aberdeen corporate services limited
aberdeen corporate services limited Company Information
Company Number
SC271355
Website
www.standardlife.co.ukRegistered Address
1 george street, edinburgh, EH2 2LL
Industry
Other business support service activities n.e.c.
Telephone
01313721725
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
abrdn plc 100%
aberdeen corporate services limited Estimated Valuation
Pomanda estimates the enterprise value of ABERDEEN CORPORATE SERVICES LIMITED at £460.6m based on a Turnover of £372.1m and 1.24x industry multiple (adjusted for size and gross margin).
aberdeen corporate services limited Estimated Valuation
Pomanda estimates the enterprise value of ABERDEEN CORPORATE SERVICES LIMITED at £476.9m based on an EBITDA of £49.2m and a 9.7x industry multiple (adjusted for size and gross margin).
aberdeen corporate services limited Estimated Valuation
Pomanda estimates the enterprise value of ABERDEEN CORPORATE SERVICES LIMITED at £1.9b based on Net Assets of £819.3m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aberdeen Corporate Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Aberdeen Corporate Services Limited Overview
Aberdeen Corporate Services Limited is a live company located in edinburgh, EH2 2LL with a Companies House number of SC271355. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2004, it's largest shareholder is abrdn plc with a 100% stake. Aberdeen Corporate Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £372.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aberdeen Corporate Services Limited Health Check
Pomanda's financial health check has awarded Aberdeen Corporate Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
1 Weak
Size
annual sales of £372.1m, make it larger than the average company (£3.7m)
£372.1m - Aberdeen Corporate Services Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3%)
5% - Aberdeen Corporate Services Limited
3% - Industry AVG
Production
with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)
38.9% - Aberdeen Corporate Services Limited
38.9% - Industry AVG
Profitability
an operating margin of 12% make it more profitable than the average company (6.3%)
12% - Aberdeen Corporate Services Limited
6.3% - Industry AVG
Employees
with 1186 employees, this is above the industry average (25)
1186 - Aberdeen Corporate Services Limited
25 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has a lower pay structure (£50.6k)
£38.2k - Aberdeen Corporate Services Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £313.7k, this is more efficient (£157.6k)
£313.7k - Aberdeen Corporate Services Limited
£157.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Aberdeen Corporate Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Aberdeen Corporate Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aberdeen Corporate Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)
2 weeks - Aberdeen Corporate Services Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.6%, this is a lower level of debt than the average (63.6%)
13.6% - Aberdeen Corporate Services Limited
63.6% - Industry AVG
aberdeen corporate services limited Credit Report and Business Information
Aberdeen Corporate Services Limited Competitor Analysis
Perform a competitor analysis for aberdeen corporate services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
aberdeen corporate services limited Ownership
ABERDEEN CORPORATE SERVICES LIMITED group structure
Aberdeen Corporate Services Limited has 4 subsidiary companies.
Ultimate parent company
1 parent
ABERDEEN CORPORATE SERVICES LIMITED
SC271355
4 subsidiaries
aberdeen corporate services limited directors
Aberdeen Corporate Services Limited currently has 5 directors. The longest serving directors include Mrs Denise Thomas (May 2019) and Mr David Scott (Apr 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Denise Thomas | United Kingdom | 53 years | May 2019 | - | Director |
| Mr David Scott | United Kingdom | 60 years | Apr 2023 | - | Director |
| Mr Julian Baddeley | 43 years | Apr 2023 | - | Director | |
| Mr Martin Kwiatkowski | United Kingdom | 47 years | Jan 2024 | - | Director |
| Mr Stuart MacLennan | United Kingdom | 47 years | Mar 2024 | - | Director |
ABERDEEN CORPORATE SERVICES LIMITED financials
Aberdeen Corporate Services Limited's latest turnover from December 2022 is £372.1 million and the company has net assets of £819.3 million. According to their latest financial statements, Aberdeen Corporate Services Limited has 1,186 employees and maintains cash reserves of £6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 372,081,000 | 387,665,000 | 345,078,000 | 317,088,000 | 616,121,000 | 659,732,000 | 602,797,000 | 600,641,000 | 596,035,000 | 604,816,000 | 656,862,000 | 635,893,000 | 633,819,000 | 600,470,000 |
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | -164,000 | |||||||||||||
| Gross Profit | 602,961,000 | |||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | -136,000 | |||||||||||||
| Interest Payable | 1,040,000 | 1,267,000 | 1,416,000 | 1,592,000 | 325,000 | 0 | 0 | 0 | 0 | 1,212,000 | 1,308,000 | 812,000 | 98,000 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,000 | 500,000 |
| Pre-Tax Profit | 33,221,000 | 15,830,000 | 19,958,000 | 43,980,000 | 30,788,000 | 1,204,000 | -2,714,000 | -6,901,000 | -4,500,000 | -4,710,000 | 2,054,000 | -9,487,000 | -1,371,000 | -136,000 |
| Tax | 3,215,000 | -3,943,000 | 516,000 | -370,000 | -1,515,000 | 846,000 | 4,630,000 | -9,380,000 | -343,000 | -1,613,000 | 196,000 | 739,000 | -2,638,000 | -1,861,000 |
| Profit After Tax | 36,436,000 | 11,887,000 | 20,474,000 | 43,610,000 | 29,273,000 | 2,050,000 | 1,916,000 | -16,281,000 | -4,843,000 | -6,323,000 | 2,250,000 | -8,748,000 | -4,009,000 | -1,997,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 36,436,000 | 11,887,000 | 20,474,000 | 43,610,000 | 29,273,000 | 2,050,000 | 1,916,000 | -16,281,000 | -4,843,000 | -6,323,000 | 2,250,000 | -8,748,000 | -4,009,000 | -1,997,000 |
| Employee Costs | 45,333,000 | 73,695,000 | 70,658,000 | 73,419,000 | 219,524,000 | 295,032,000 | 298,597,000 | 297,968,000 | 329,288,000 | 328,820,000 | 340,861,000 | 353,362,000 | 374,552,000 | 366,795,000 |
| Number Of Employees | 1,186 | 1,132 | 1,459 | 1,639 | 3,702 | 4,337 | 4,509 | 4,634 | 4,988 | 4,929 | 5,273 | 5,681 | 6,334 | 6,475 |
| EBITDA* | 8,751,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 43,731,000 | 1,625,433,000 | 1,506,804,000 | 2,411,657,000 | 1,214,657,000 | 69,061,000 | 67,384,000 | 68,047,000 | 57,575,000 | 54,261,000 | 48,427,000 | 46,787,000 | 47,011,000 | 30,373,000 |
| Intangible Assets | 4,476,000 | 25,000 | 67,000 | 281,000 | 0 | 41,890,000 | 63,227,000 | 83,457,000 | 90,624,000 | 91,388,000 | 73,925,000 | 60,183,000 | 39,084,000 | 9,459,000 |
| Investments & Other | 0 | 1,583,208,000 | 1,454,868,000 | 67,358,000 | 84,851,000 | 36,921,000 | 36,685,000 | 31,893,000 | 10,828,000 | 5,789,000 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 59,155,000 | 10,239,000 | 7,207,000 | 1,148,910,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 107,362,000 | 1,615,219,000 | 1,499,664,000 | 1,263,028,000 | 103,257,000 | 110,951,000 | 130,611,000 | 151,504,000 | 148,199,000 | 145,649,000 | 122,352,000 | 106,970,000 | 86,095,000 | 39,832,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 55,622,000 | 60,636,000 | 28,539,000 | 30,365,000 | 44,346,000 | 28,027,000 | 33,216,000 | 48,701,000 | 0 | 56,427,000 | 56,532,000 | 46,268,000 | 67,769,000 |
| Misc Debtors | 0 | 4,299,000 | 3,068,000 | 4,580,000 | 14,722,000 | 2,436,000 | 3,067,000 | 2,837,000 | 5,025,000 | 77,662,000 | 14,377,000 | 12,465,000 | 12,466,000 | 4,860,000 |
| Cash | 5,991,000 | 9,274,000 | 44,072,000 | 2,425,000 | 2,401,000 | 2,390,000 | 5,073,000 | 4,414,000 | 1,588,000 | 3,543,000 | 44,829,000 | 23,628,000 | 25,586,000 | 15,384,000 |
| misc current assets | 834,430,000 | 61,989,000 | 19,939,000 | 10,756,000 | 4,638,000 | 17,270,000 | 15,571,000 | 16,471,000 | 16,404,000 | 20,846,000 | 16,409,000 | 15,799,000 | 16,881,000 | 24,252,000 |
| total current assets | 840,421,000 | 131,184,000 | 127,715,000 | 46,300,000 | 52,126,000 | 66,442,000 | 51,738,000 | 56,938,000 | 71,718,000 | 102,051,000 | 132,042,000 | 108,424,000 | 101,201,000 | 112,265,000 |
| total assets | 947,783,000 | 1,746,403,000 | 1,627,379,000 | 1,309,328,000 | 155,383,000 | 177,393,000 | 182,349,000 | 208,442,000 | 219,917,000 | 247,700,000 | 254,394,000 | 215,394,000 | 187,296,000 | 152,097,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 8,700,000 | 23,723,000 | 18,914,000 | 24,427,000 | 19,749,000 | 23,996,000 | 13,030,000 | 11,345,000 | 12,695,000 | 13,608,000 | 13,992,000 | 17,693,000 | 8,173,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -13,717,000 | 0 | 10,000,000 | 44,000,000 | 67,000,000 | 71,000,000 | 52,800,000 | 47,800,000 | 33,353,000 | 14,164,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 45,342,000 | 50,863,000 | 58,427,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 128,457,000 | 106,205,000 | 87,021,000 | 81,588,000 | 139,528,000 | 148,022,000 | 141,652,000 | 154,590,000 | 131,192,000 | 151,262,000 | 172,639,000 | 142,357,000 | 123,969,000 | 125,260,000 |
| total current liabilities | 128,457,000 | 160,247,000 | 161,607,000 | 158,929,000 | 135,910,000 | 167,771,000 | 175,648,000 | 211,620,000 | 209,537,000 | 234,957,000 | 239,047,000 | 204,149,000 | 175,015,000 | 147,597,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,137,000 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,653,000 | 0 |
| provisions | 0 | 45,968,000 | 69,002,000 | 63,398,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 22,984,000 | 34,501,000 | 31,699,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,790,000 | 0 |
| total liabilities | 128,457,000 | 183,231,000 | 196,108,000 | 190,628,000 | 135,910,000 | 167,771,000 | 175,648,000 | 211,620,000 | 209,537,000 | 234,957,000 | 239,047,000 | 204,149,000 | 186,805,000 | 147,597,000 |
| net assets | 819,326,000 | 1,563,172,000 | 1,431,271,000 | 1,118,700,000 | 19,473,000 | 9,622,000 | 6,701,000 | -3,178,000 | 10,380,000 | 12,743,000 | 15,347,000 | 11,245,000 | 491,000 | 4,500,000 |
| total shareholders funds | 819,326,000 | 1,563,172,000 | 1,431,271,000 | 1,118,700,000 | 1,102,828,000 | 9,622,000 | 6,701,000 | -3,178,000 | 10,380,000 | 12,743,000 | 15,347,000 | 11,245,000 | 491,000 | 4,500,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -136,000 | |||||||||||||
| Depreciation | 4,393,000 | 6,160,000 | 7,761,000 | 8,891,000 | 7,478,000 | 9,676,000 | 11,045,000 | 11,901,000 | 11,297,000 | 11,219,000 | 12,756,000 | 11,752,000 | 8,433,000 | 5,913,000 |
| Amortisation | 43,000 | 42,000 | 42,000 | 25,000 | 21,723,000 | 23,183,000 | 22,507,000 | 17,248,000 | 15,057,000 | 13,508,000 | 7,450,000 | 3,644,000 | 3,427,000 | 2,974,000 |
| Tax | 3,215,000 | -3,943,000 | 516,000 | -370,000 | -1,515,000 | 846,000 | 4,630,000 | -9,380,000 | -343,000 | -1,613,000 | 196,000 | 739,000 | -2,638,000 | -1,861,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -11,005,000 | -751,000 | -1,111,118,000 | 1,136,942,000 | -1,695,000 | 15,688,000 | -4,959,000 | -17,673,000 | -23,936,000 | 6,858,000 | 1,807,000 | 10,263,000 | -13,895,000 | 72,629,000 |
| Creditors | -8,700,000 | -15,023,000 | 4,809,000 | -5,513,000 | 4,678,000 | -4,247,000 | 10,966,000 | 1,685,000 | -1,350,000 | -913,000 | -384,000 | -3,701,000 | 9,520,000 | 8,173,000 |
| Accruals and Deferred Income | 22,252,000 | 19,184,000 | 5,433,000 | -57,940,000 | -8,494,000 | 6,370,000 | -12,938,000 | 23,398,000 | -20,070,000 | -21,377,000 | 30,282,000 | 18,388,000 | -1,291,000 | 125,260,000 |
| Deferred Taxes & Provisions | -45,968,000 | -23,034,000 | 5,604,000 | 63,398,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 67,694,000 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -1,583,208,000 | 128,340,000 | 1,387,510,000 | -17,493,000 | 47,930,000 | 236,000 | 4,792,000 | 21,065,000 | 5,039,000 | 5,789,000 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 13,717,000 | -13,717,000 | -10,000,000 | -34,000,000 | -23,000,000 | -4,000,000 | 18,200,000 | 5,000,000 | 14,447,000 | 19,189,000 | 14,164,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,137,000 | 2,137,000 | 0 |
| Hire Purchase and Lease Commitments | -45,342,000 | -5,521,000 | -7,564,000 | 58,427,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,653,000 | 9,653,000 | 0 |
| share issue | ||||||||||||||
| interest | -1,040,000 | -1,267,000 | -1,416,000 | -1,592,000 | -325,000 | 0 | 0 | 0 | 0 | -1,212,000 | -1,308,000 | -812,000 | 162,000 | 500,000 |
| cash flow from financing | -826,664,000 | 113,226,000 | 283,117,000 | 42,814,000 | 1,049,891,000 | -9,129,000 | -26,037,000 | -20,277,000 | -1,520,000 | 20,707,000 | 5,544,000 | 21,347,000 | 31,141,000 | 21,161,000 |
| cash and cash equivalents | ||||||||||||||
| cash | -3,283,000 | -34,798,000 | 41,647,000 | 24,000 | 11,000 | -2,683,000 | 659,000 | 2,826,000 | -1,955,000 | -41,286,000 | 21,201,000 | -1,958,000 | 10,202,000 | 15,384,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -3,283,000 | -34,798,000 | 41,647,000 | 24,000 | 11,000 | -2,683,000 | 659,000 | 2,826,000 | -1,955,000 | -41,286,000 | 21,201,000 | -1,958,000 | 10,202,000 | 15,384,000 |
P&L
December 2022turnover
372.1m
-4%
operating profit
44.7m
0%
gross margin
39%
+3.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
819.3m
-0.48%
total assets
947.8m
-0.46%
cash
6m
-0.35%
net assets
Total assets minus all liabilities
aberdeen corporate services limited company details
company number
SC271355
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2004
age
20
accounts
Full Accounts
ultimate parent company
previous names
standard life employee services limited (October 2021)
slacom (no.6) limited (September 2004)
incorporated
UK
address
1 george street, edinburgh, EH2 2LL
last accounts submitted
December 2022
aberdeen corporate services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aberdeen corporate services limited.
aberdeen corporate services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
