alexander oastler limited

alexander oastler limited Company Information

Share ALEXANDER OASTLER LIMITED
Live 
MatureSmallHealthy

Company Number

SC271918

Industry

Activities of head offices

 

Directors

Brian Thomson

Shareholders

mr brian robert thomson

Group Structure

View All

Contact

Registered Address

whitehall house, 33 yeaman shore, dundee, DD1 4BJ

alexander oastler limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of ALEXANDER OASTLER LIMITED at £2.5m based on a Turnover of £4.6m and 0.55x industry multiple (adjusted for size and gross margin).

alexander oastler limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALEXANDER OASTLER LIMITED at £0 based on an EBITDA of £-2.3k and a 4.11x industry multiple (adjusted for size and gross margin).

alexander oastler limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALEXANDER OASTLER LIMITED at £1.2m based on Net Assets of £584.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alexander Oastler Limited Overview

Alexander Oastler Limited is a live company located in dundee, DD1 4BJ with a Companies House number of SC271918. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2004, it's largest shareholder is mr brian robert thomson with a 100% stake. Alexander Oastler Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alexander Oastler Limited Health Check

Pomanda's financial health check has awarded Alexander Oastler Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £4.6m, make it smaller than the average company (£20.4m)

£4.6m - Alexander Oastler Limited

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9%)

13% - Alexander Oastler Limited

9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Alexander Oastler Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (5.8%)

-1% - Alexander Oastler Limited

5.8% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (116)

27 - Alexander Oastler Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Alexander Oastler Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.2k, this is equally as efficient (£196.7k)

£169.2k - Alexander Oastler Limited

£196.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (44 days)

80 days - Alexander Oastler Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (42 days)

35 days - Alexander Oastler Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (46 days)

6 days - Alexander Oastler Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Alexander Oastler Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.6%, this is a higher level of debt than the average (54.7%)

61.6% - Alexander Oastler Limited

54.7% - Industry AVG

ALEXANDER OASTLER LIMITED financials

EXPORTms excel logo

Alexander Oastler Limited's latest turnover from March 2024 is estimated at £4.6 million and the company has net assets of £584.4 thousand. According to their latest financial statements, Alexander Oastler Limited has 27 employees and maintains cash reserves of £50 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,568,2044,807,9434,666,8383,151,1214,194,1616,144,7836,851,5066,685,3146,903,7014,222,7904,459,0883,780,1413,234,4453,811,6183,802,975
Other Income Or Grants000000000000000
Cost Of Sales3,051,4393,217,6123,151,3202,158,4352,831,9244,165,4574,667,5874,539,5954,692,0352,932,7383,118,5442,641,2722,259,1632,645,4772,632,258
Gross Profit1,516,7651,590,3311,515,517992,6861,362,2371,979,3262,183,9192,145,7192,211,6661,290,0521,340,5441,138,870975,2831,166,1411,170,717
Admin Expenses1,562,0951,522,1011,506,5101,000,3251,470,1852,107,6342,090,6122,070,7141,862,2131,223,2951,168,4131,055,5451,042,5741,102,161788,618
Operating Profit-45,33068,2309,007-7,639-107,948-128,30893,30775,005349,45366,757172,13183,325-67,29163,980382,099
Interest Payable22,66821,10714,92212,58814,31412,8754,6924,2523,336552737001,6153,6422,509
Interest Receivable2230410343119737771,19578935431138
Pre-Tax Profit-67,99747,353-5,873-20,227-122,260-141,14088,73370,826346,89467,897172,64782,979-68,87560,351379,599
Tax0-8,9970000-16,859-14,165-69,379-14,258-39,709-19,9150-16,898-106,288
Profit After Tax-67,99738,356-5,873-20,227-122,260-141,14071,87456,661277,51553,639132,93863,064-68,87543,453273,311
Dividends Paid000000000000000
Retained Profit-67,99738,356-5,873-20,227-122,260-141,14071,87456,661277,51553,639132,93863,064-68,87543,453273,311
Employee Costs1,318,2091,441,1331,474,9231,396,9251,788,2252,083,1352,144,5112,097,6531,984,647985,5631,042,901893,202743,333937,028934,004
Number Of Employees273134344351545555283026222828
EBITDA*-2,257118,15356,99549,103-47,267-65,476158,791135,217412,650113,106205,414116,121-30,192107,327432,697

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets422,250479,611517,095559,130591,438639,512673,282651,293648,210556,691516,826482,925506,065537,564573,378
Intangible Assets000000000000000
Investments & Other12,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets434,250491,611529,095571,130603,438651,512685,282663,293660,210568,691528,826494,925518,065549,564585,378
Stock & work in progress58,47763,67466,70761,57861,60051,60059,69775,28454,65050,95740,95736,52036,94933,59830,218
Trade Debtors1,004,7321,002,048984,753380,393461,5701,254,2701,428,2371,414,4651,469,714775,298868,796702,098633,663761,700718,225
Group Debtors0000698,7870000000000
Misc Debtors25,75416,75420,990626,88548,69332,01117,19520,49614,311000000
Cash501410,820242965,1266,22341,19617,249293,474184,468131,00510,4412,0613,247
misc current assets000000000000000
total current assets1,089,0131,082,4901,083,2701,069,0981,270,7461,343,0071,511,3521,551,4411,555,9241,119,7291,094,221869,623681,053797,359751,690
total assets1,523,2631,574,1011,612,3651,640,2281,874,1841,994,5192,196,6342,214,7342,216,1341,688,4201,623,0471,364,5481,199,1181,346,9231,337,068
Bank overdraft167,083159,519136,035102,939121,833175,964110,96124,54673,349000000
Bank loan000008,76808,86419,956000000
Trade Creditors 296,133431,265426,194451,100706,497546,212724,884725,183884,642963,520938,917834,978685,343764,659745,697
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments3,75410,0057,95923,77320,01846,89729,07239,07339,072000000
other current liabilities416,649264,975315,469312,607242,692280,557291,491462,966300,177000000
total current liabilities883,619865,764885,657890,4191,091,0401,058,3981,156,4081,260,6321,317,196963,520938,917834,978685,343764,659745,697
loans52,27924,11192,183110,96676,97685,780009,34301,6816,71614,82534,87177,193
hp & lease commitments0000032,58075,27969,17759,266000000
Accruals and Deferred Income000000000000000
other liabilities013,8769,2619,55418,311000059,28674,42962,400116,44072,00069,237
provisions2,92517,91311,1839,33547,67655,32061,36653,21855,28339,33534,02518,0421,80724,46036,106
total long term liabilities55,20455,900112,627129,855142,963173,680136,645122,395123,89298,621110,13587,158133,072131,331182,536
total liabilities938,823921,664998,2841,020,2741,234,0031,232,0781,293,0531,383,0271,441,0881,062,1411,049,052922,136818,415895,990928,233
net assets584,440652,437614,081619,954640,181762,441903,581831,707775,046626,279573,995442,412380,703450,933408,835
total shareholders funds584,440652,437614,081619,954640,181762,441903,581831,707775,046626,279573,995442,412380,703450,933408,835
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-45,33068,2309,007-7,639-107,948-128,30893,30775,005349,45366,757172,13183,325-67,29163,980382,099
Depreciation43,07349,92347,98856,74260,68162,83265,48460,21263,19746,34933,28332,79637,09943,34750,598
Amortisation000000000000000
Tax0-8,9970000-16,859-14,165-69,379-14,258-39,709-19,9150-16,898-106,288
Stock-5,197-3,0335,129-2210,000-8,097-15,58720,6343,69310,0004,437-4293,3513,38030,218
Debtors11,68413,059-1,535-201,772-77,231-159,15110,471-49,064708,727-93,498166,69868,435-128,03743,475718,225
Creditors-135,1325,071-24,906-255,397160,285-178,672-299-159,459-78,87824,603103,939149,635-79,31618,962745,697
Accruals and Deferred Income151,674-50,4942,86269,915-37,865-10,934-171,475162,789300,177000000
Deferred Taxes & Provisions-14,9886,7301,848-38,341-7,644-6,0468,148-2,06515,9485,31015,98316,235-22,653-11,64636,106
Cash flow from operations-7,19060,43733,20527,074134,740-93,880-16,578150,747-131,902212,259114,492194,070-7,47550,890359,769
Investing Activities
capital expenditure14,288-12,439-5,953-24,434-12,607-29,062-87,473-63,295-154,716-86,214-67,184-9,656-5,600-7,533-623,976
Change in Investments0000000000000012,000
cash flow from investments14,288-12,439-5,953-24,434-12,607-29,062-87,473-63,295-154,716-86,214-67,184-9,656-5,600-7,533-635,976
Financing Activities
Bank loans0000-8,7688,768-8,864-11,09219,956000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans28,168-68,072-18,78333,990-8,80485,7800-9,3439,343-1,681-5,035-8,109-20,046-42,32277,193
Hire Purchase and Lease Commitments-6,2512,046-15,8143,755-59,459-24,874-3,8999,91298,338000000
other long term liabilities-13,8764,615-293-8,75718,311000-59,286-15,14312,029-54,04044,4402,76369,237
share issue00000000-128,748-1,355-1,355-1,355-1,355-1,355135,524
interest-22,666-20,877-14,881-12,588-14,311-12,832-4,573-4,179-2,5591,140516-346-1,584-3,629-2,501
cash flow from financing-14,625-82,288-49,77116,400-73,03156,842-17,336-14,702-62,956-17,0396,155-63,85021,455-44,543279,453
cash and cash equivalents
cash36-10,80610,578146-5,030-1,097-34,97323,947-276,225109,00653,463120,5648,380-1,1863,247
overdraft7,56423,48433,096-18,894-54,13165,00386,415-48,80373,349000000
change in cash-7,528-34,290-22,51819,04049,101-66,100-121,38872,750-349,574109,00653,463120,5648,380-1,1863,247

alexander oastler limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alexander oastler limited. Get real-time insights into alexander oastler limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alexander Oastler Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alexander oastler limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DD1 area or any other competitors across 12 key performance metrics.

alexander oastler limited Ownership

ALEXANDER OASTLER LIMITED group structure

Alexander Oastler Limited has 1 subsidiary company.

Ultimate parent company

ALEXANDER OASTLER LIMITED

SC271918

1 subsidiary

ALEXANDER OASTLER LIMITED Shareholders

mr brian robert thomson 100%

alexander oastler limited directors

Alexander Oastler Limited currently has 1 director, Mr Brian Thomson serving since Aug 2004.

officercountryagestartendrole
Mr Brian Thomson62 years Aug 2004- Director

P&L

March 2024

turnover

4.6m

-5%

operating profit

-45.3k

0%

gross margin

33.3%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

584.4k

-0.1%

total assets

1.5m

-0.03%

cash

50

+2.57%

net assets

Total assets minus all liabilities

alexander oastler limited company details

company number

SC271918

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

alexander oastler holdings limited (March 2008)

castlelaw (no.534) limited (September 2004)

accountant

FINDLAYS

auditor

-

address

whitehall house, 33 yeaman shore, dundee, DD1 4BJ

Bank

-

Legal Advisor

-

alexander oastler limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to alexander oastler limited. Currently there are 3 open charges and 0 have been satisfied in the past.

alexander oastler limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALEXANDER OASTLER LIMITED. This can take several minutes, an email will notify you when this has completed.

alexander oastler limited Companies House Filings - See Documents

datedescriptionview/download