old town management services limited

old town management services limited Company Information

Share OLD TOWN MANAGEMENT SERVICES LIMITED
Live 
EstablishedMicroHealthy

Company Number

SC279056

Industry

Other business support service activities n.e.c.

 

Shareholders

partners & firm of home farm

Group Structure

View All

Contact

Registered Address

oldtown of leys house culduthel, inverness, IV2 6AE

Website

-

old town management services limited Estimated Valuation

£51.2k

Pomanda estimates the enterprise value of OLD TOWN MANAGEMENT SERVICES LIMITED at £51.2k based on a Turnover of £134.5k and 0.38x industry multiple (adjusted for size and gross margin).

old town management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OLD TOWN MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-2.3k and a 2.81x industry multiple (adjusted for size and gross margin).

old town management services limited Estimated Valuation

£114.1k

Pomanda estimates the enterprise value of OLD TOWN MANAGEMENT SERVICES LIMITED at £114.1k based on Net Assets of £48.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Old Town Management Services Limited Overview

Old Town Management Services Limited is a live company located in inverness, IV2 6AE with a Companies House number of SC279056. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2005, it's largest shareholder is partners & firm of home farm with a 100% stake. Old Town Management Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £134.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Old Town Management Services Limited Health Check

Pomanda's financial health check has awarded Old Town Management Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £134.5k, make it smaller than the average company (£4.7m)

£134.5k - Old Town Management Services Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.6%)

11% - Old Town Management Services Limited

6.6% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.2%)

16.9% - Old Town Management Services Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (5.7%)

-1.7% - Old Town Management Services Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Old Town Management Services Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Old Town Management Services Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.2k, this is less efficient (£170.7k)

£67.2k - Old Town Management Services Limited

£170.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (41 days)

69 days - Old Town Management Services Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Old Town Management Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Old Town Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Old Town Management Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (62.3%)

3.8% - Old Town Management Services Limited

62.3% - Industry AVG

OLD TOWN MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Old Town Management Services Limited's latest turnover from December 2023 is estimated at £134.5 thousand and the company has net assets of £48.6 thousand. According to their latest financial statements, Old Town Management Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover134,482132,638127,77497,476144,594140,213000107,445109,350131,84486,713111,5750
Other Income Or Grants000000000000000
Cost Of Sales111,747109,855107,80981,876120,261117,09400090,27592,119110,57372,05791,9390
Gross Profit22,73522,78319,96515,60024,33323,11900017,17017,23121,27114,65519,6370
Admin Expenses24,98524,66021,14017,37026,18724,8722,05396195518,41617,655-3,266-361-30,124750
Operating Profit-2,250-1,877-1,175-1,770-1,854-1,753-2,053-961-955-1,246-42424,53715,01649,761-750
Interest Payable000000000000000
Interest Receivable00000000029282000
Pre-Tax Profit-2,250-1,877-1,175-1,770-1,854-1,753-2,053-961-955-1,244-41524,56415,03649,761-750
Tax00000000000-5,895-3,909-13,9330
Profit After Tax-2,250-1,877-1,175-1,770-1,854-1,753-2,053-961-955-1,244-41518,66911,12735,828-750
Dividends Paid000000000000000
Retained Profit-2,250-1,877-1,175-1,770-1,854-1,753-2,053-961-955-1,244-41518,66911,12735,828-750
Employee Costs107,739102,69997,72492,92591,94088,55300041,56141,07040,04139,55138,4400
Number Of Employees222222000111110
EBITDA*-2,250-1,877-1,175-1,770-1,854-1,753-2,053-961-955-1,246-42424,53715,01649,761-750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets24,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,7898,060
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets24,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,7898,060
Stock & work in progress000000000000000
Trade Debtors25,66827,52828,40530,2800000039,75240,25245,40226,41432,4772
Group Debtors000032,05233,906037,41238,458000000
Misc Debtors00000035,65900000000
Cash000000000616552,9238,15100
misc current assets000000000000000
total current assets25,66827,52828,40530,28032,05233,90635,65937,41238,45839,81340,90748,32534,56532,4772
total assets50,45752,31753,19455,06956,84158,69560,44862,20163,24764,60265,69673,11459,35457,2668,062
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0001,200000008006507,06812,56222,0698,810
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00001,2001,2001,200900400000000
total current liabilities0001,2001,2001,2001,2009004008006507,06812,56222,0698,810
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,8901,500500000000000000
other liabilities000000000000000
provisions000000005855855851,1705851170
total long term liabilities1,8901,500500000005855855851,1705851170
total liabilities1,8901,5005001,2001,2001,2001,2009009851,3851,2358,23813,14722,1868,810
net assets48,56750,81752,69453,86955,64157,49559,24861,30162,26263,21764,46164,87646,20735,080-748
total shareholders funds48,56750,81752,69453,86955,64157,49559,24861,30162,26263,21764,46164,87646,20735,080-748
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,250-1,877-1,175-1,770-1,854-1,753-2,053-961-955-1,246-42424,53715,01649,761-750
Depreciation000000000000000
Amortisation000000000000000
Tax00000000000-5,895-3,909-13,9330
Stock000000000000000
Debtors-1,860-877-1,875-1,772-1,854-1,753-1,753-1,046-1,294-500-5,15018,988-6,06332,4752
Creditors00-1,2001,2000000-800150-6,418-5,494-9,50713,2598,810
Accruals and Deferred Income3901,000500-1,20000300500400000000
Deferred Taxes & Provisions0000000-58500-5855854681170
Cash flow from operations00020000-61-596-2,277-5,2558,13116,7298,058
Investing Activities
capital expenditure0000000000000-16,729-8,060
Change in Investments000000000000000
cash flow from investments0000000000000-16,729-8,060
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-200000000002
interest00000000029282000
cash flow from financing000-20000029282002
cash and cash equivalents
cash00000000-61-594-2,268-5,2288,15100
overdraft000000000000000
change in cash00000000-61-594-2,268-5,2288,15100

old town management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for old town management services limited. Get real-time insights into old town management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Old Town Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for old town management services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in IV2 area or any other competitors across 12 key performance metrics.

old town management services limited Ownership

OLD TOWN MANAGEMENT SERVICES LIMITED group structure

Old Town Management Services Limited has no subsidiary companies.

Ultimate parent company

OLD TOWN MANAGEMENT SERVICES LIMITED

SC279056

OLD TOWN MANAGEMENT SERVICES LIMITED Shareholders

partners & firm of home farm 100%

old town management services limited directors

Old Town Management Services Limited currently has 2 directors. The longest serving directors include Mr David Sutherland (May 2005) and Ms Caroline Clayton (Nov 2018).

officercountryagestartendrole
Mr David Sutherland75 years May 2005- Director
Ms Caroline ClaytonScotland49 years Nov 2018- Director

P&L

December 2023

turnover

134.5k

+1%

operating profit

-2.3k

0%

gross margin

17%

-1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

48.6k

-0.04%

total assets

50.5k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

old town management services limited company details

company number

SC279056

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

glendaruel house limited (September 2006)

hms (569) limited (May 2005)

See more

accountant

JOHNSTON CARMICHAEL LLP

auditor

-

address

oldtown of leys house culduthel, inverness, IV2 6AE

Bank

-

Legal Advisor

-

old town management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to old town management services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

old town management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OLD TOWN MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

old town management services limited Companies House Filings - See Documents

datedescriptionview/download