mcchans oriental express ltd

3

mcchans oriental express ltd Company Information

Share MCCHANS ORIENTAL EXPRESS LTD
Dissolved (Voluntary Arrangement)

Company Number

SC283070

Website

-

Registered Address

c/o grainger corporate rescue &, third floor, glasgow, G2 2BX

Industry

Take away food shops and mobile food stands

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Hung Tran19 Years

Shareholders

hung tran 60%

bo tran 40%

mcchans oriental express ltd Estimated Valuation

£443.6k

Pomanda estimates the enterprise value of MCCHANS ORIENTAL EXPRESS LTD at £443.6k based on a Turnover of £930.2k and 0.48x industry multiple (adjusted for size and gross margin).

mcchans oriental express ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MCCHANS ORIENTAL EXPRESS LTD at £0 based on an EBITDA of £-14.9k and a 3.89x industry multiple (adjusted for size and gross margin).

mcchans oriental express ltd Estimated Valuation

£245.3k

Pomanda estimates the enterprise value of MCCHANS ORIENTAL EXPRESS LTD at £245.3k based on Net Assets of £108.6k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcchans Oriental Express Ltd Overview

Mcchans Oriental Express Ltd is a dissolved company that was located in glasgow, G2 2BX with a Companies House number of SC283070. It operated in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in April 2005, it's largest shareholder was hung tran with a 60% stake. The last turnover for Mcchans Oriental Express Ltd was estimated at £930.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcchans Oriental Express Ltd Health Check

Pomanda's financial health check has awarded Mcchans Oriental Express Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £930.2k, make it larger than the average company (£190.7k)

£930.2k - Mcchans Oriental Express Ltd

£190.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.9%)

6% - Mcchans Oriental Express Ltd

10.9% - Industry AVG

production

Production

with a gross margin of 40.6%, this company has a higher cost of product (59.9%)

40.6% - Mcchans Oriental Express Ltd

59.9% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (5.1%)

-1.6% - Mcchans Oriental Express Ltd

5.1% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (102)

20 - Mcchans Oriental Express Ltd

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £10.4k, the company has an equivalent pay structure (£10.4k)

£10.4k - Mcchans Oriental Express Ltd

£10.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.5k, this is more efficient (£35.4k)

£46.5k - Mcchans Oriental Express Ltd

£35.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (8 days)

45 days - Mcchans Oriental Express Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (31 days)

2 days - Mcchans Oriental Express Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcchans Oriental Express Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mcchans Oriental Express Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (79.7%)

6.5% - Mcchans Oriental Express Ltd

79.7% - Industry AVG

MCCHANS ORIENTAL EXPRESS LTD financials

EXPORTms excel logo

Mcchans Oriental Express Ltd's latest turnover from August 2017 is estimated at £930.2 thousand and the company has net assets of £108.6 thousand. According to their latest financial statements, we estimate that Mcchans Oriental Express Ltd has 20 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover930,211369,433634,958779,8011,348,1382,234,9111,117,1481,382,8240
Other Income Or Grants000000000
Cost Of Sales552,262221,180398,515450,666785,8231,332,223594,037720,5820
Gross Profit377,950148,253236,443329,135562,315902,688523,111662,2410
Admin Expenses392,843161,672243,300296,284517,073908,285485,754636,140-54,678
Operating Profit-14,893-13,419-6,85732,85145,242-5,59737,35726,10154,678
Interest Payable000000000
Interest Receivable100213413309330591646452188
Pre-Tax Profit-14,793-13,206-6,44433,15945,571-5,00638,00326,55354,867
Tax000-6,963-10,4810-9,881-7,435-15,363
Profit After Tax-14,793-13,206-6,44426,19635,090-5,00628,12219,11839,504
Dividends Paid000000000
Retained Profit-14,793-13,206-6,44426,19635,090-5,00628,12219,11839,504
Employee Costs208,49886,741128,241159,709280,856399,818195,161231,9280
Number Of Employees2091418294921260
EBITDA*-14,893-8,151-1,09939,54352,811-1,29342,20931,65061,049

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets034,03437,30743,06548,96230,94834,86239,36844,573
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets034,03437,30743,06548,96230,94834,86239,36844,573
Stock & work in progress04,8794,6234,8173,5623,4632,4412,0182,639
Trade Debtors116,16133,51143,56266,90097,212160,22698,48498,36798,367
Group Debtors000000000
Misc Debtors000000000
Cash079,89990,15675,11948,39283,491153,059105,25075,366
misc current assets000000000
total current assets116,161118,289138,341146,836149,166247,180253,984205,635176,372
total assets116,161152,323175,648189,901198,128278,128288,846245,003220,945
Bank overdraft000000000
Bank loan000000000
Trade Creditors 4,51028,93939,05846,86781,290196,380202,092186,371181,431
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities4,51028,93939,05846,86781,290196,380202,092186,371181,431
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income3,07000000000
other liabilities000000000
provisions000000000
total long term liabilities3,07000000000
total liabilities7,58028,93939,05846,86781,290196,380202,092186,371181,431
net assets108,581123,384136,590143,034116,83881,74886,75458,63239,514
total shareholders funds108,581123,384136,590143,034116,83881,74886,75458,63239,514
Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-14,893-13,419-6,85732,85145,242-5,59737,35726,10154,678
Depreciation05,2685,7586,6927,5694,3044,8525,5496,371
Amortisation000000000
Tax000-6,963-10,4810-9,881-7,435-15,363
Stock-4,879256-1941,255991,022423-6212,639
Debtors82,650-10,051-23,338-30,312-63,01461,742117098,367
Creditors-24,429-10,119-7,809-34,423-115,090-5,71215,7214,940181,431
Accruals and Deferred Income3,07000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-114,023-8,47514,62427,214-9,845-69,76947,50929,776126,111
Investing Activities
capital expenditure34,034-1,9950-795-25,583-390-346-344-50,944
Change in Investments000000000
cash flow from investments34,034-1,9950-795-25,583-390-346-344-50,944
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue-10000000010
interest100213413309330591646452188
cash flow from financing90213413309330591646452198
cash and cash equivalents
cash-79,899-10,25715,03726,727-35,099-69,56847,80929,88475,366
overdraft000000000
change in cash-79,899-10,25715,03726,727-35,099-69,56847,80929,88475,366

mcchans oriental express ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcchans oriental express ltd. Get real-time insights into mcchans oriental express ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcchans Oriental Express Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mcchans oriental express ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mcchans oriental express ltd Ownership

MCCHANS ORIENTAL EXPRESS LTD group structure

Mcchans Oriental Express Ltd has no subsidiary companies.

Ultimate parent company

MCCHANS ORIENTAL EXPRESS LTD

SC283070

MCCHANS ORIENTAL EXPRESS LTD Shareholders

hung tran 60%
bo tran 40%

mcchans oriental express ltd directors

Mcchans Oriental Express Ltd currently has 1 director, Mr Hung Tran serving since Apr 2005.

officercountryagestartendrole
Mr Hung TranScotland53 years Apr 2005- Director

P&L

August 2017

turnover

930.2k

+152%

operating profit

-14.9k

0%

gross margin

40.7%

+1.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2017

net assets

108.6k

-0.12%

total assets

116.2k

-0.24%

cash

0

-1%

net assets

Total assets minus all liabilities

mcchans oriental express ltd company details

company number

SC283070

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

April 2005

age

19

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

c/o grainger corporate rescue &, third floor, glasgow, G2 2BX

last accounts submitted

August 2017

mcchans oriental express ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mcchans oriental express ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

mcchans oriental express ltd Companies House Filings - See Documents

datedescriptionview/download