Nova Dog Chews Limited

POWER SEARCH PRICING

SOLUTIONS

nova dog chews limited Company Information

Live

EstablishedMidHigh

Company Number

SC283109

Next Accounts

Sep 2025

Industry

Agents specialised in the sale of other particular products

Wholesale of grain, unmanufactured tobacco, seeds and animal feeds

Directors

Lloyd Murdoch

Antoon Murphy

View All

Shareholders

the nutriment company holding limited

Group Structure

View All

Contact

Registered Address

the paddock 26b fenwick road, kilmaurs, kilmarnock, KA3 2TD

Website

www.antos.co.uk

nova dog chews limited Estimated Valuation

£14.9m

Pomanda estimates the enterprise value of NOVA DOG CHEWS LIMITED at £14.9m based on an EBITDA of £3.4m and a 4.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nova Dog Chews Limited is a live company located in kilmarnock, KA3 2TD with a Companies House number of SC283109. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in April 2005, it's largest shareholder is the nutriment company holding limited with a 100% stake. Nova Dog Chews Limited is a established, mid sized company, Pomanda has estimated its turnover at £12.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nova Dog Chews Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

5 Regular

3 Weak

Size

annual sales of £12.2m, make it smaller than the average company (£21m)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (10%)

EXPORT

Nova Dog Chews Limited's latest turnover from December 2023 is estimated at £12.2 million and the company has net assets of £7.9 million. According to their latest financial statements, Nova Dog Chews Limited has 25 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	12,185,527	9,028,993	8,698,486	5,581,481	4,519,631	4,455,917	3,196,786	2,637,725	2,349,684	3,091,860	2,922,850	1,148,795	957,510	798,552
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	9,853,103	7,319,874	7,058,952	4,523,576	3,724,040	3,644,469	2,633,406	2,149,202	1,930,388	2,578,024	2,440,703	964,977	786,409	645,796
Gross Profit	2,332,424	1,709,119	1,639,534	1,057,905	795,590	811,448	563,381	488,524	419,295	513,836	482,147	183,818	171,102	152,756
Admin Expenses	-1,001,381	-1,998,774	951,386	366,261	346,774	546,933	330,883	446,700	300,585	324,838	446,978	194,284	113,525	45,574
Operating Profit	3,333,805	3,707,893	688,148	691,644	448,816	264,515	232,498	41,824	118,710	188,998	35,169	-10,466	57,577	107,182
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	68,263	36,365	918	802	3,178	1,082	646	1,443	1,140	763	482	533	517	249
Pre-Tax Profit	3,402,068	3,744,258	689,067	692,446	451,994	265,598	233,144	43,268	119,850	189,761	35,651	-9,933	58,093	107,431
Tax	-850,517	-711,409	-130,923	-131,565	-85,879	-50,464	-44,297	-8,653	-23,970	-39,850	-8,200	0	-15,104	-30,081
Profit After Tax	2,551,551	3,032,849	558,144	560,881	366,115	215,134	188,847	34,614	95,880	149,911	27,451	-9,933	42,989	77,350
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,551,551	3,032,849	558,144	560,881	366,115	215,134	188,847	34,614	95,880	149,911	27,451	-9,933	42,989	77,350
Employee Costs	1,453,450	1,151,272	791,536	659,157	473,086	449,983	342,205	261,058	208,880	239,369	241,314	120,164	113,434	75,484
Number Of Employees	25	22	17	14	10	10	8	6	5	6	6	3	3	2
EBITDA*	3,361,944	3,717,778	696,872	702,077	456,125	267,810	236,096	46,029	122,648	195,929	43,777	-4,466	60,468	108,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	327,059	323,506	39,556	44,096	27,422	13,260	14,727	17,658	14,379	22,159	27,598	20,716	9,058	10,348
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	4,440	4,440	165,061	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	331,499	327,946	204,617	44,096	27,422	13,260	14,727	17,658	14,379	22,159	27,598	20,716	9,058	10,348
Stock & work in progress	1,319,988	1,717,942	1,031,646	783,148	609,000	850,000	348,256	192,143	210,108	169,700	121,083	93,309	80,095	34,608
Trade Debtors	1,375,537	1,092,935	1,202,186	478,561	417,781	402,814	446,892	309,959	273,096	378,920	375,219	113,117	114,466	93,424
Group Debtors	3,436,537	1,512,793	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	534,477	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	1,346,752	1,253,760	824,268	1,012,126	592,007	255,420	177,521	339,479	237,897	218,239	86,993	105,775	107,274	99,423
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	8,013,291	5,577,430	3,058,100	2,273,835	1,618,788	1,508,234	972,669	841,581	721,101	766,859	583,295	312,201	301,835	227,455
total assets	8,344,790	5,905,376	3,262,717	2,317,931	1,646,210	1,521,494	987,396	859,239	735,480	789,018	610,893	332,917	310,893	237,803
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	143,792	192,241	942,658	560,214	452,542	696,499	377,241	437,633	348,856	496,718	467,417	218,268	188,643	158,012
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	296,489	364,237	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	440,281	556,478	942,658	560,214	452,542	696,499	377,241	437,633	348,856	496,718	467,417	218,268	188,643	158,012
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	12,626	8,566	7,515	8,378	5,210	2,652	2,946	3,244	2,876	4,432	5,519	4,143	1,811	2,341
total long term liabilities	12,626	8,566	7,515	8,378	5,210	2,652	2,946	3,244	2,876	4,432	5,519	4,143	1,811	2,341
total liabilities	452,907	565,044	950,173	568,592	457,752	699,151	380,187	440,877	351,732	501,150	472,936	222,411	190,454	160,353
net assets	7,891,883	5,340,332	2,312,544	1,749,339	1,188,458	822,343	607,209	418,362	383,748	287,868	137,957	110,506	120,439	77,450
total shareholders funds	7,891,883	5,340,332	2,312,544	1,749,339	1,188,458	822,343	607,209	418,362	383,748	287,868	137,957	110,506	120,439	77,450

	Dec 2023	Dec 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	3,333,805	3,707,893	688,148	691,644	448,816	264,515	232,498	41,824	118,710	188,998	35,169	-10,466	57,577	107,182
Depreciation	28,139	9,885	8,724	10,433	7,309	3,295	3,598	4,205	3,938	6,931	8,608	6,000	2,891	1,435
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-850,517	-711,409	-130,923	-131,565	-85,879	-50,464	-44,297	-8,653	-23,970	-39,850	-8,200	0	-15,104	-30,081
Stock	-397,954	686,296	248,498	174,148	-241,000	501,744	156,113	-17,965	40,408	48,617	27,774	13,214	45,487	34,608
Debtors	2,740,823	1,403,542	723,625	60,780	14,967	-44,078	136,933	36,863	-105,824	3,701	262,102	-1,349	21,042	93,424
Creditors	-48,449	-750,417	382,444	107,672	-243,957	319,258	-60,392	88,777	-147,862	29,301	249,149	29,625	30,631	158,012
Accruals and Deferred Income	-67,748	364,237	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	4,060	1,051	-863	3,168	2,558	-294	-298	368	-1,556	-1,087	1,376	2,332	-530	2,341
Cash flow from operations	56,421	531,402	-24,593	446,424	354,880	78,644	-161,937	107,623	14,676	131,975	-3,774	15,626	8,936	110,857
Investing Activities
capital expenditure	-31,692	-293,835	-4,184	-27,107	-21,471	-1,828	-667	-7,484	3,842	-1,492	-15,490	-17,658	-1,601	-11,783
Change in Investments	0	-160,621	165,061	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-31,692	-133,214	-169,245	-27,107	-21,471	-1,828	-667	-7,484	3,842	-1,492	-15,490	-17,658	-1,601	-11,783
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-5,061	5,061	0	0	0	0	0	0	0	0	0	0	100
interest	68,263	36,365	918	802	3,178	1,082	646	1,443	1,140	763	482	533	517	249
cash flow from financing	68,263	31,304	5,979	802	3,178	1,082	646	1,443	1,140	763	482	533	517	349
cash and cash equivalents
cash	92,992	429,492	-187,858	420,119	336,587	77,899	-161,958	101,582	19,658	131,246	-18,782	-1,499	7,851	99,423
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	92,992	429,492	-187,858	420,119	336,587	77,899	-161,958	101,582	19,658	131,246	-18,782	-1,499	7,851	99,423

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nova dog chews limited. Get real-time insights into nova dog chews limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nova dog chews limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in KA3 area or any other competitors across 12 key performance metrics.

NOVA DOG CHEWS LIMITED group structure

Nova Dog Chews Limited has no subsidiary companies.

Ultimate parent company

VOFF PREMIUM PET FOOD SWEDEN AB

#0143816

THE NUTRIMENT COMPANY HOLDING LIMITED

14189658

2 parents

NOVA DOG CHEWS LIMITED

SC283109

NOVA DOG CHEWS LIMITED Shareholders

the nutriment company holding limited

100%

Nova Dog Chews Limited currently has 5 directors. The longest serving directors include Mr Lloyd Murdoch (Jul 2005) and Mr Antoon Murphy (Aug 2006).

officer	country	age	start	end	role
Mr Lloyd Murdoch	Scotland	42 years	Jul 2005	-	Director
Mr Antoon Murphy		42 years	Aug 2006	-	Director
Mr Joel Fredstorp	Sweden	37 years	Aug 2022	-	Director
Mr Anders Kristiansen		57 years	Mar 2023	-	Director
Mr Patrik Jonsson	England	37 years	Sep 2023	-	Director

P&L

December 2023

turnover

12.2m

+35%

operating profit

3.3m

gross margin

19.2%

+1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.9m

+0.48%

total assets

8.3m

+0.41%

cash

1.3m

+0.07%

net assets

Total assets minus all liabilities

Similar Companies

o'neills kitchen supplies limited

4.5

clarks speciality foods limited

3.5

paintline limited

contact marketing (ni) limited

1 two kids limited

company number

SC283109

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

46210 - Wholesale of grain, unmanufactured tobacco, seeds and animal feeds

incorporation date

April 2005

ultimate parent company

VOFF PREMIUM PET FOOD SWEDEN AB

previous names

antos limited (October 2021)

address

the paddock 26b fenwick road, kilmaurs, kilmarnock, KA3 2TD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to nova dog chews limited. Currently there are 1 open charges and 0 have been satisfied in the past.

nova dog chews limited Company Information

nova dog chews limited Estimated Valuation

nova dog chews limited Estimated Valuation

nova dog chews limited Estimated Valuation

Nova Dog Chews Limited Overview

Nova Dog Chews Limited Health Check

NOVA DOG CHEWS LIMITED financials

nova dog chews limited Credit Report and Business Information

Nova Dog Chews Limited Competitor Analysis

nova dog chews limited Ownership

nova dog chews limited directors

nova dog chews limited company details

nova dog chews limited Charges & Mortgages

nova dog chews limited Companies House Filings - See Documents