E & A Heating Limited

POWER SEARCH PRICING

SOLUTIONS

e & a heating limited Company Information

Live

EstablishedSmallDeclining

Company Number

SC285385

Website

www.eaheating.com

Registered Address

23 victoria road, paisley, PA2 9PT

Industry

Plumbing, heat and air-conditioning installation

Telephone

01418489911

Next Accounts Due

December 2024

Group Structure

View All

Directors

Arthur McVey18 Years

Edward Jamieson18 Years

Shareholders

arthur mcvey 30%

edward jamieson 30%

View All

e & a heating limited Estimated Valuation

£209.7k - £4.2m

The estimated valuation range for e & a heating limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £209.7k to £4.2m

Get a detailed valuation report, edit figures and unlock valuation multiples.

E & A Heating Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

E & A Heating Limited is a live company located in paisley, PA2 9PT with a Companies House number of SC285385. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in May 2005, it's largest shareholder is arthur mcvey with a 30% stake. E & A Heating Limited is a established, small sized company, Pomanda has estimated its turnover at £621.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded E & A Heating Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £621.5k, make it larger than the average company (£370.4k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for e & a heating limited. Get real-time insights into e & a heating limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for e & a heating limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

E & A HEATING LIMITED group structure

E & A Heating Limited has no subsidiary companies.

Ultimate parent company

E & A HEATING LIMITED

SC285385

E & A HEATING LIMITED Shareholders

arthur mcvey	30%
edward jamieson	30%
anne marie mcvey	20%
elaine jamieson	20%

E & A Heating Limited currently has 2 directors. The longest serving directors include Mr Arthur McVey (May 2005) and Mr Edward Jamieson (Mar 2006).

officer	country	age	start	end	role
Mr Arthur McVey		57 years	May 2005	-	Director
Mr Edward Jamieson		67 years	Mar 2006	-	Director

EXPORT

E & A Heating Limited's latest turnover from March 2023 is estimated at £621.5 thousand and the company has net assets of £1.3 million. According to their latest financial statements, E & A Heating Limited has 4 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	621,463	710,170	476,031	745,424	665,585	547,107	118,449	337,222	765,900	861,635	999,629	878,663
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	511,409	580,402	393,588	600,637	533,347	432,292	93,145	264,865	592,940	667,896	760,920	663,166
Gross Profit	110,054	129,768	82,443	144,787	132,238	114,815	25,304	72,357	172,961	193,739	238,709	215,496
Admin Expenses	-133,299	-286,075	189,323	274,188	96,524	134,935	-76,318	-335,048	72,166	-78,517	6,945	190,840
Operating Profit	243,353	415,843	-106,880	-129,401	35,714	-20,120	101,622	407,405	100,795	272,256	231,764	24,656
Interest Payable	0	112	227	329	326	97	0	0	0	0	0	0
Interest Receivable	39,508	5,355	662	759	5,945	3,776	2,103	3,172	1,972	2,422	1,584	222
Pre-Tax Profit	282,862	421,086	-106,445	-128,971	41,333	-16,441	103,725	410,576	102,767	274,678	233,349	24,878
Tax	-53,744	-80,006	0	0	-7,853	0	-20,745	-82,115	-21,581	-63,176	-56,004	-6,468
Profit After Tax	229,118	341,080	-106,445	-128,971	33,480	-16,441	82,980	328,461	81,186	211,502	177,345	18,410
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	229,118	341,080	-106,445	-128,971	33,480	-16,441	82,980	328,461	81,186	211,502	177,345	18,410
Employee Costs	135,058	131,799	131,111	137,882	139,042	67,404	100,580	70,967	103,442	141,075	171,826	173,536
Number Of Employees	4	4	4	4	4	2	3	2	3	4	5	5
EBITDA*	249,023	416,976	-104,915	-127,182	38,428	-17,334	103,879	410,057	104,216	275,304	235,674	28,131

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	18,692	4,181	5,314	7,832	8,476	8,770	7,056	9,313	11,965	10,993	14,041	17,243
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	18,692	4,181	5,314	7,832	8,476	8,770	7,056	9,313	11,965	10,993	14,041	17,243
Stock & work in progress	317,199	429,192	123,353	216,735	182,797	191,215	36,346	45,500	45,500	103,552	56,292	66,407
Trade Debtors	41,312	53,197	0	0	0	0	0	0	227,903	168,884	119,473	215,144
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	830	822	40,000	60,632	172,629	182,255	0	0	0	0
Cash	1,091,891	767,328	660,758	664,000	854,052	731,205	779,113	903,509	365,128	423,831	544,945	88,818
misc current assets	0	0	0	2	0	0	0	0	0	0	0	0
total current assets	1,450,402	1,249,717	784,941	881,559	1,076,849	983,052	988,088	1,131,264	638,531	696,267	720,710	370,369
total assets	1,469,094	1,253,898	790,255	889,391	1,085,325	991,822	995,144	1,140,577	650,496	707,260	734,751	387,612
Bank overdraft	0	0	3,319	4,139	6,661	2,986	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	217,289	231,211	0	0	0	0	1	0	161,953	299,903	538,994	269,200
Group/Directors Accounts	0	0	3,174	820	5,394	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	102,155	96,380	156,247	105,293	95,159	323,573	0	0	0	0
total current liabilities	217,289	231,211	108,648	101,339	168,302	108,279	95,160	323,573	161,953	299,903	538,994	269,200
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	100,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	100,000
total liabilities	217,289	231,211	108,648	101,339	168,302	108,279	95,160	323,573	161,953	299,903	538,994	369,200
net assets	1,251,805	1,022,687	681,607	788,052	917,023	883,543	899,984	817,004	488,543	407,357	195,757	18,412
total shareholders funds	1,251,805	1,022,687	681,607	788,052	917,023	883,543	899,984	817,004	488,543	407,357	195,757	18,412

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	May 2011	May 2010
Operating Activities
Operating Profit	243,353	415,843	-106,880	-129,401	35,714	-20,120	101,622	407,405	100,795	272,256	231,764	24,656	0	0
Depreciation	5,670	1,133	1,965	2,219	2,714	2,786	2,257	2,652	3,421	3,048	3,910	3,475	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-53,744	-80,006	0	0	-7,853	0	-20,745	-82,115	-21,581	-63,176	-56,004	-6,468	0	0
Stock	-111,993	305,839	-93,382	33,938	-8,418	154,869	-9,154	0	-58,052	47,260	-10,115	66,407	0	0
Debtors	-11,885	52,367	8	-39,178	-20,632	-111,997	-9,626	-45,648	59,019	49,411	-95,671	215,144	0	0
Creditors	-13,922	231,211	0	0	0	-1	1	-161,953	-137,950	-239,091	269,794	269,200	0	0
Accruals and Deferred Income	0	-102,155	5,775	-59,867	50,954	10,134	-228,414	323,573	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	305,235	107,820	-5,766	-181,809	110,579	-50,073	-126,499	535,210	-56,282	-123,634	555,250	9,312	0	0
Investing Activities
capital expenditure	-20,181	0	553	-1,575	-2,420	-4,500	0	0	-4,393	0	-708	-20,718	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-20,181	0	553	-1,575	-2,420	-4,500	0	0	-4,393	0	-708	-20,718	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-3,174	2,354	-4,574	5,394	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-100,000	100,000	0	0
share issue	0	0	0	0	0	0	0	0	0	98	0	2	0	0
interest	39,508	5,243	435	430	5,619	3,679	2,103	3,172	1,972	2,422	1,584	222	0	0
cash flow from financing	39,508	2,069	2,789	-4,144	11,013	3,679	2,103	3,172	1,972	2,520	-98,416	100,224	0	0
cash and cash equivalents
cash	324,563	106,570	-3,242	-190,052	122,847	-47,908	-124,396	538,381	-58,703	-121,114	456,127	88,818	0	0
overdraft	0	-3,319	-820	-2,522	3,675	2,986	0	0	0	0	0	0	0	0
change in cash	324,563	109,889	-2,422	-187,530	119,172	-50,894	-124,396	538,381	-58,703	-121,114	456,127	88,818	0	0

P&L

March 2023

turnover

621.5k

-12%

operating profit

243.4k

gross margin

17.8%

-3.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

+0.22%

total assets

1.5m

+0.17%

cash

1.1m

+0.42%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

abn services co. ltd.

protech heating limited

m & m plumbing & heating supplies limited

3.5

gibson & goold (ayr) limited

matthew charlton,limited

company number

SC285385

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

May 2005

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

23 victoria road, paisley, PA2 9PT

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e & a heating limited.

e & a heating limited Company Information

e & a heating limited Estimated Valuation

e & a heating limited Estimated Valuation

e & a heating limited Estimated Valuation

E & A Heating Limited AI Business Plan

E & A Heating Limited Overview

E & A Heating Limited Health Check

e & a heating limited Credit Report and Business Information

E & A Heating Limited Competitor Analysis

e & a heating limited Ownership

e & a heating limited directors

E & A HEATING LIMITED financials

e & a heating limited company details

e & a heating limited Charges & Mortgages

e & a heating limited Companies House Filings - See Documents