hart estates (city) limited
hart estates (city) limited Company Information
Company Number
SC285894
Next Accounts
26 days late
Industry
Development of building projects
Shareholders
cruden homes (east) limited
Group Structure
View All
Contact
Registered Address
16 walker street, edinburgh, EH3 7LP
Website
www.tyrerandhart.comhart estates (city) limited Estimated Valuation
Pomanda estimates the enterprise value of HART ESTATES (CITY) LIMITED at £0 based on a Turnover of £0 and 0.51x industry multiple (adjusted for size and gross margin).
hart estates (city) limited Estimated Valuation
Pomanda estimates the enterprise value of HART ESTATES (CITY) LIMITED at £0 based on an EBITDA of £0 and a 3.68x industry multiple (adjusted for size and gross margin).
hart estates (city) limited Estimated Valuation
Pomanda estimates the enterprise value of HART ESTATES (CITY) LIMITED at £1.4k based on Net Assets of £1k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hart Estates (city) Limited Overview
Hart Estates (city) Limited is a live company located in edinburgh, EH3 7LP with a Companies House number of SC285894. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2005, it's largest shareholder is cruden homes (east) limited with a 100% stake. Hart Estates (city) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hart Estates (city) Limited Health Check
There is insufficient data available to calculate a health check for Hart Estates (City) Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Hart Estates (city) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hart Estates (city) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Hart Estates (city) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Hart Estates (city) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Hart Estates (city) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Hart Estates (city) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Hart Estates (city) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hart Estates (city) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hart Estates (city) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hart Estates (city) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hart Estates (city) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hart Estates (city) Limited
- - Industry AVG
HART ESTATES (CITY) LIMITED financials
Hart Estates (City) Limited's latest turnover from March 2023 is 0 and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Hart Estates (City) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,910,004 | 6,599,791 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 5,022,772 | 10,149,105 | ||||||||
| Gross Profit | 0 | 0 | 0 | 0 | -112,768 | -3,549,314 | ||||||||
| Admin Expenses | 0 | 0 | 0 | 0 | 5,676 | 3,985 | ||||||||
| Operating Profit | 0 | 0 | 0 | 0 | -1,441 | -1,597 | -1,625 | -1,246 | -1,331 | -1,296 | -2,123 | -1,557 | -118,444 | -3,553,299 |
| Interest Payable | 0 | 0 | 0 | 0 | 340 | 260 | 207 | 182 | 132 | 96 | 53 | 0 | 0 | 9,130 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,130 |
| Pre-Tax Profit | 0 | 0 | 0 | 0 | -1,781 | -1,857 | -1,832 | -1,428 | -1,463 | -1,392 | -2,176 | 4,703,947 | -118,444 | -3,553,299 |
| Tax | 0 | 0 | 0 | 0 | 338 | 353 | 885 | 272 | 307 | 320 | 0 | 118 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | -1,443 | -1,504 | -947 | -1,156 | -1,156 | -1,072 | -2,176 | 4,704,065 | -118,444 | -3,553,299 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,016,005 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 0 | 0 | -1,443 | -1,504 | -947 | -1,156 | -1,156 | -1,072 | -4,018,181 | 4,704,065 | -118,444 | -3,553,299 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* | 0 | 0 | 0 | 0 | -1,441 | -1,597 | -1,625 | -1,246 | -1,331 | -1,296 | -2,123 | -1,557 | -118,444 | -3,553,299 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 435,101 | 414,755 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 435,101 | 414,755 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,841,117 | 9,804,672 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296,829 | 705,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 670,001 | 670,001 | 670,001 | 670,001 | 670,001 | 670,001 | 670,001 | 4,686,006 | 0 | 0 |
| Misc Debtors | 1,000 | 1,000 | 1,000 | 1,000 | 338 | 353 | 366 | 286 | 307 | 320 | 40 | 118 | 187,250 | 58,516 |
| Cash | 0 | 0 | 0 | 112 | 793 | 188 | 640 | 161 | 296 | 415 | 666 | 274 | 34,980 | 92,385 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,000 | 1,000 | 1,000 | 1,112 | 671,132 | 670,542 | 671,007 | 670,448 | 670,604 | 670,736 | 670,707 | 4,686,398 | 10,360,176 | 10,660,573 |
| total assets | 1,002 | 1,002 | 1,002 | 1,114 | 671,134 | 670,544 | 671,009 | 670,450 | 670,606 | 670,738 | 670,709 | 4,686,400 | 10,795,277 | 11,075,328 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 1,317 | 114,232 |
| Group/Directors Accounts | 0 | 0 | 0 | 112 | 10,000 | 8,000 | 7,000 | 5,000 | 4,000 | 3,000 | 2,153 | 0 | 6,944,812 | 5,812,467 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 1,343 | 1,310 | 1,271 | 1,765 | 1,765 | 1,741 | 1,172 | 1,150 | 331,333 | 1,082,522 |
| total current liabilities | 0 | 0 | 0 | 112 | 11,343 | 9,310 | 8,271 | 6,765 | 5,765 | 4,741 | 3,640 | 1,150 | 7,277,462 | 7,009,221 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,199,141 | 7,628,989 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,199,141 | 7,628,989 |
| total liabilities | 0 | 0 | 0 | 112 | 11,343 | 9,310 | 8,271 | 6,765 | 5,765 | 4,741 | 3,640 | 1,150 | 14,476,603 | 14,638,210 |
| net assets | 1,002 | 1,002 | 1,002 | 1,002 | 659,791 | 661,234 | 662,738 | 663,685 | 664,841 | 665,997 | 667,069 | 4,685,250 | -3,681,326 | -3,562,882 |
| total shareholders funds | 1,002 | 1,002 | 1,002 | 1,002 | 659,791 | 661,234 | 662,738 | 663,685 | 664,841 | 665,997 | 667,069 | 4,685,250 | -3,681,326 | -3,562,882 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | -1,441 | -1,597 | -1,625 | -1,246 | -1,331 | -1,296 | -2,123 | -1,557 | -118,444 | -3,553,299 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 338 | 353 | 885 | 272 | 307 | 320 | 0 | 118 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,841,117 | 36,445 | 9,804,672 |
| Debtors | 0 | 0 | 0 | -669,339 | -15 | -13 | 80 | -21 | -13 | 280 | -4,016,083 | 4,202,045 | -279,437 | 763,516 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -315 | 315 | -1,317 | -112,915 | 114,232 |
| Accruals and Deferred Income | 0 | 0 | 0 | -1,343 | 33 | 39 | -494 | 0 | 24 | 569 | 22 | -330,183 | -751,189 | 1,082,522 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | 0 | 667,996 | -1,055 | -1,192 | -1,314 | -953 | -987 | -1,002 | 4,014,297 | 5,306,133 | -739,556 | -12,924,733 |
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -435,099 | 20,346 | 414,755 |
| cash flow from investments | -20,346 | -414,755 | ||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -112 | -9,888 | 2,000 | 1,000 | 2,000 | 1,000 | 1,000 | 847 | 2,153 | -6,944,812 | 1,132,345 | 5,812,467 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,199,141 | -429,848 | 7,628,989 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | -340 | -260 | -207 | -182 | -132 | -96 | -53 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | -112 | -668,677 | 1,660 | 740 | 1,793 | 818 | 868 | 751 | 2,100 | -10,481,442 | 702,497 | 13,431,873 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | -112 | -681 | 605 | -452 | 479 | -135 | -119 | -251 | 392 | -34,706 | -57,405 | 92,385 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -112 | -681 | 605 | -452 | 479 | -135 | -119 | -251 | 392 | -34,706 | -57,405 | 92,385 |
hart estates (city) limited Credit Report and Business Information
Hart Estates (city) Limited Competitor Analysis
Perform a competitor analysis for hart estates (city) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in EH3 area or any other competitors across 12 key performance metrics.
hart estates (city) limited Ownership
HART ESTATES (CITY) LIMITED group structure
Hart Estates (City) Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
HART ESTATES (CITY) LIMITED
SC285894
2 subsidiaries
hart estates (city) limited directors
Hart Estates (City) Limited currently has 3 directors. The longest serving directors include Mr Kevin Reid (Oct 2005) and Mr Steven Simpson (Oct 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Reid | Scotland | 57 years | Oct 2005 | - | Director |
| Mr Steven Simpson | Scotland | 57 years | Oct 2005 | - | Director |
| Mr Euan Haggerty | Scotland | 47 years | Apr 2019 | - | Director |
P&L
March 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1k
0%
total assets
1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
hart estates (city) limited company details
company number
SC285894
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2005
age
20
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2023
previous names
mm&s (4082) limited (October 2005)
accountant
-
auditor
-
address
16 walker street, edinburgh, EH3 7LP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
hart estates (city) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to hart estates (city) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
hart estates (city) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HART ESTATES (CITY) LIMITED. This can take several minutes, an email will notify you when this has completed.
hart estates (city) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
