fintry renewable energy enterprise

Live MatureSmallHigh

fintry renewable energy enterprise Company Information

Share FINTRY RENEWABLE ENERGY ENTERPRISE

Company Number

SC285958

Directors

David Howell

Gordon Cowtan

View All

Shareholders

-

Group Structure

View All

Industry

Production of electricity

 

Registered Address

fintry sports & recreation club, kippen road, glasgow, G63 0YA

fintry renewable energy enterprise Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of FINTRY RENEWABLE ENERGY ENTERPRISE at £4.9m based on a Turnover of £3.1m and 1.61x industry multiple (adjusted for size and gross margin).

fintry renewable energy enterprise Estimated Valuation

£0

Pomanda estimates the enterprise value of FINTRY RENEWABLE ENERGY ENTERPRISE at £0 based on an EBITDA of £-41.2k and a 4.71x industry multiple (adjusted for size and gross margin).

fintry renewable energy enterprise Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of FINTRY RENEWABLE ENERGY ENTERPRISE at £1.4m based on Net Assets of £504.7k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fintry Renewable Energy Enterprise Overview

Fintry Renewable Energy Enterprise is a live company located in glasgow, G63 0YA with a Companies House number of SC285958. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2005, it's largest shareholder is unknown. Fintry Renewable Energy Enterprise is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fintry Renewable Energy Enterprise Health Check

Pomanda's financial health check has awarded Fintry Renewable Energy Enterprise a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£1.5m)

£3.1m - Fintry Renewable Energy Enterprise

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.4%)

18% - Fintry Renewable Energy Enterprise

8.4% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Fintry Renewable Energy Enterprise

67.5% - Industry AVG

profitability

Profitability

an operating margin of -10% make it less profitable than the average company (48.9%)

-10% - Fintry Renewable Energy Enterprise

48.9% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (2)

8 - Fintry Renewable Energy Enterprise

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.1k, the company has an equivalent pay structure (£71.1k)

£71.1k - Fintry Renewable Energy Enterprise

£71.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £381.9k, this is equally as efficient (£405.7k)

£381.9k - Fintry Renewable Energy Enterprise

£405.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is near the average (14 days)

14 days - Fintry Renewable Energy Enterprise

14 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fintry Renewable Energy Enterprise

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fintry Renewable Energy Enterprise

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 407 weeks, this is more cash available to meet short term requirements (13 weeks)

407 weeks - Fintry Renewable Energy Enterprise

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (90.6%)

9.8% - Fintry Renewable Energy Enterprise

90.6% - Industry AVG

FINTRY RENEWABLE ENERGY ENTERPRISE financials

EXPORTms excel logo

Fintry Renewable Energy Enterprise's latest turnover from June 2023 is estimated at £3.1 million and the company has net assets of £504.7 thousand. According to their latest financial statements, we estimate that Fintry Renewable Energy Enterprise has 8 employees and maintains cash reserves of £431.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover3,054,8345,623,0401,899,4391,840,1251,364,8981,633,0381,414,9941,028,4261,419,9522,064,5471,658,4703,094,337270,620215,145
Other Income Or Grants
Cost Of Sales992,0122,252,257859,583825,677601,035771,310711,448452,997685,156933,652816,2441,603,206162,161127,438
Gross Profit2,062,8233,370,7831,039,8571,014,448763,863861,728703,546575,429734,7961,130,896842,2261,491,130108,46087,707
Admin Expenses2,367,1392,585,435990,7711,016,390714,190883,536794,526573,968770,650940,674728,6481,388,5378,72627,429
Operating Profit-304,316785,34849,086-1,94249,673-21,808-90,9801,461-35,854190,222113,578102,59399,73460,278
Interest Payable46,58095,890101,60552,295
Interest Receivable24,9494,0446250226218339930900563155958928
Pre-Tax Profit-279,367789,39149,148-1,89249,899-21,590-90,6412,391-34,954190,78567,1536,799-1,7828,011
Tax-149,984-9,338-9,481-478-40,065-15,445-1,632-2,243
Profit After Tax-279,367639,40739,810-1,89240,418-21,590-90,6411,913-34,954150,72051,7085,167-1,7825,768
Dividends Paid
Retained Profit-279,367639,40739,810-1,89240,418-21,590-90,6411,913-34,954150,72051,7085,167-1,7825,768
Employee Costs568,8291,319,382433,919420,286297,317404,465369,560240,000280,488410,460294,167451,41557,16654,927
Number Of Employees820775764575811
EBITDA*-41,2031,015,107270,430206,704245,773163,247-90,980152,334153,407323,913354,555264,891142,558165,478

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,806,2381,939,9292,180,9062,343,2042,386,028
Intangible Assets263,113492,872714,216922,8621,118,9621,304,0171,466,1041,616,977
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets263,113492,872714,216922,8621,118,9621,304,0171,466,1041,616,9771,806,2381,939,9292,180,9062,343,2042,386,028
Stock & work in progress
Trade Debtors123,938275,561110,544102,21198,148117,006101,26383,669104,910157,557130,520271,44155
Group Debtors3,8111,302535353535353
Misc Debtors663575777637227116
Cash431,349566,61480,38844,05555,2605,04082,035188,897183,010176,96748,33613,74524,28011,174
misc current assets
total current assets559,761844,052191,762146,956153,688122,215183,351272,619287,920334,524178,856285,18624,28511,179
total assets559,7611,107,165684,634861,1721,076,5501,241,1771,487,3681,738,7231,904,8972,140,7622,118,7852,466,0922,367,4892,397,207
Bank overdraft
Bank loan
Trade Creditors 300,553309,536243,089401,127147,706123,081
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities55,076261,613276,876263,465255,607252,006280,508256,166
total current liabilities55,076261,613276,876263,465255,607252,006280,508256,166300,553309,536243,089401,127147,706123,081
loans1,433,2391,517,2141,609,083
hp & lease commitments
Accruals and Deferred Income
other liabilities61,500263,113492,872714,216922,8621,118,9611,304,0171,427,7171,619,6451,814,835622,573698,583659,275
provisions
total long term liabilities61,500263,113492,872714,216922,8621,118,9611,304,0171,427,7171,619,6451,814,8352,055,8122,215,7972,268,358
total liabilities55,076323,113539,989756,337969,8231,174,8681,399,4691,560,1831,728,2701,929,1812,057,9242,456,9392,363,5032,391,439
net assets504,685784,052144,645104,835106,72766,30987,899178,540176,627211,58160,8619,1533,9865,768
total shareholders funds504,685784,052144,645104,835106,72766,30987,899178,540176,627211,58160,8619,1533,9865,768
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-304,316785,34849,086-1,94249,673-21,808-90,9801,461-35,854190,222113,578102,59399,73460,278
Depreciation189,261133,691240,977162,29842,824105,200
Amortisation263,113229,759221,344208,646196,100185,055150,873
Tax-149,984-9,338-9,481-478-40,065-15,445-1,632-2,243
Stock
Debtors-149,026166,0648,4734,473-18,74715,85917,594-21,188-52,64727,037-140,921271,4365
Creditors-300,553-8,98366,447-158,038253,42124,625123,081
Accruals and Deferred Income-206,537-15,26313,4117,8583,601-28,50224,342256,166
Deferred Taxes & Provisions
Cash flow from operations-98,714683,796266,030210,089258,640118,886-84,232128,657197,071323,258321,993245,244167,183286,311
Investing Activities
capital expenditure162,087-2,491,228
Change in Investments
cash flow from investments162,087-2,491,228
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,433,239-83,975-91,8691,609,083
Hire Purchase and Lease Commitments
other long term liabilities-61,500-201,613-229,759-221,344-208,646-196,099-185,056-123,700-191,928-195,1901,192,262-76,01039,308659,275
share issue
interest24,9494,0446250226218339930900563-46,425-95,795-101,516-52,267
cash flow from financing-36,551-197,569-229,697-221,294-208,420-195,881-184,717-122,770-191,028-194,627-287,402-255,780-154,0772,216,091
cash and cash equivalents
cash-135,265486,22636,333-11,20550,220-76,995-106,8625,8876,043128,63134,591-10,53513,10611,174
overdraft
change in cash-135,265486,22636,333-11,20550,220-76,995-106,8625,8876,043128,63134,591-10,53513,10611,174

fintry renewable energy enterprise Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fintry renewable energy enterprise. Get real-time insights into fintry renewable energy enterprise's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fintry Renewable Energy Enterprise Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fintry renewable energy enterprise by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in G63 area or any other competitors across 12 key performance metrics.

fintry renewable energy enterprise Ownership

FINTRY RENEWABLE ENERGY ENTERPRISE group structure

Fintry Renewable Energy Enterprise has no subsidiary companies.

Ultimate parent company

FINTRY RENEWABLE ENERGY ENTERPRISE

SC285958

FINTRY RENEWABLE ENERGY ENTERPRISE Shareholders

--

fintry renewable energy enterprise directors

Fintry Renewable Energy Enterprise currently has 3 directors. The longest serving directors include Mr David Howell (Sep 2011) and Mr Gordon Cowtan (Jul 2024).

officercountryagestartendrole
Mr David Howell65 years Sep 2011- Director
Mr Gordon Cowtan61 years Jul 2024- Director
Mr Iain FrazerScotland72 years Jul 2024- Director

P&L

June 2023

turnover

3.1m

-46%

operating profit

-304.3k

0%

gross margin

67.6%

+12.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

504.7k

-0.36%

total assets

559.8k

-0.49%

cash

431.3k

-0.24%

net assets

Total assets minus all liabilities

fintry renewable energy enterprise company details

company number

SC285958

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

35110 - Production of electricity

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2023

previous names

N/A

accountant

HENDERSON & COMPANY

auditor

-

address

fintry sports & recreation club, kippen road, glasgow, G63 0YA

Bank

-

Legal Advisor

-

fintry renewable energy enterprise Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fintry renewable energy enterprise. Currently there are 0 open charges and 1 have been satisfied in the past.

fintry renewable energy enterprise Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FINTRY RENEWABLE ENERGY ENTERPRISE. This can take several minutes, an email will notify you when this has completed.

fintry renewable energy enterprise Companies House Filings - See Documents

datedescriptionview/download