white testing (uk) limited

Live MatureSmallDeclining

white testing (uk) limited Company Information

Share WHITE TESTING (UK) LIMITED

Company Number

SC291129

Shareholders

mr william alan white

mrs fiona white

Group Structure

View All

Industry

Technical testing and analysis

 

Registered Address

78-82 carnethie street, rosewell, EH24 9AW

white testing (uk) limited Estimated Valuation

£612.5k

Pomanda estimates the enterprise value of WHITE TESTING (UK) LIMITED at £612.5k based on a Turnover of £771.8k and 0.79x industry multiple (adjusted for size and gross margin).

white testing (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHITE TESTING (UK) LIMITED at £0 based on an EBITDA of £-17.9k and a 5.44x industry multiple (adjusted for size and gross margin).

white testing (uk) limited Estimated Valuation

£83.8k

Pomanda estimates the enterprise value of WHITE TESTING (UK) LIMITED at £83.8k based on Net Assets of £35k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

White Testing (uk) Limited Overview

White Testing (uk) Limited is a live company located in rosewell, EH24 9AW with a Companies House number of SC291129. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in September 2005, it's largest shareholder is mr william alan white with a 50% stake. White Testing (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £771.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

White Testing (uk) Limited Health Check

Pomanda's financial health check has awarded White Testing (Uk) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £771.8k, make it smaller than the average company (£4.9m)

£771.8k - White Testing (uk) Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.4%)

-2% - White Testing (uk) Limited

3.4% - Industry AVG

production

Production

with a gross margin of 45%, this company has a comparable cost of product (45%)

45% - White Testing (uk) Limited

45% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (5.3%)

-3.7% - White Testing (uk) Limited

5.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (37)

13 - White Testing (uk) Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - White Testing (uk) Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.4k, this is less efficient (£102k)

£59.4k - White Testing (uk) Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (55 days)

29 days - White Testing (uk) Limited

55 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - White Testing (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - White Testing (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (14 weeks)

11 weeks - White Testing (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.4%, this is a higher level of debt than the average (61%)

68.4% - White Testing (uk) Limited

61% - Industry AVG

WHITE TESTING (UK) LIMITED financials

EXPORTms excel logo

White Testing (Uk) Limited's latest turnover from October 2023 is estimated at £771.8 thousand and the company has net assets of £35 thousand. According to their latest financial statements, White Testing (Uk) Limited has 13 employees and maintains cash reserves of £10.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover771,845884,736719,630813,721777,287424,751371,019213,004417,199380,148378,346334,093285,567281,191
Other Income Or Grants
Cost Of Sales424,755465,408371,300401,106395,874231,863205,375104,289196,936182,225169,907161,643148,333138,239
Gross Profit347,090419,327348,330412,615381,413192,889165,644108,715220,263197,923208,440172,449137,234142,952
Admin Expenses375,634407,969306,949402,844371,894193,077222,32388,349207,314162,020172,356171,497142,146140,059-4,497
Operating Profit-28,54411,35841,3819,7719,519-188-56,67920,36612,94935,90336,084952-4,9122,8934,497
Interest Payable4,6784,1462,8502,4341,9072,3642,4031,3331,4631,797808474320
Interest Receivable278494361411
Pre-Tax Profit-32,9447,70638,5677,3517,612-2,552-59,08219,03411,48634,10635,277479-5,2322,8934,497
Tax-1,464-7,328-1,397-1,446-3,807-2,297-7,162-8,114-115-810-1,259
Profit After Tax-32,9446,24231,2395,9546,166-2,552-59,08215,2279,18926,94427,163364-5,2322,0833,238
Dividends Paid
Retained Profit-32,9446,24231,2395,9546,166-2,552-59,08215,2279,18926,94427,163364-5,2322,0833,238
Employee Costs596,180507,789484,364519,112484,788193,750187,954113,477182,324178,793171,730170,021138,595126,739
Number Of Employees1312121212553555544
EBITDA*-17,93122,49341,38111,75823,4337,850-47,14129,90423,93849,10350,18312,7331018,64911,903

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets37,96644,53655,67128,39722,43830,47738,51546,55350,90757,54160,23553,27632,97735,20629,921
Intangible Assets5,87511,87513,37514,87516,37517,87519,37520,87522,37523,875
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets37,96644,53655,67128,39722,43836,35250,39059,92865,78273,91678,11072,65153,85257,58153,796
Stock & work in progress
Trade Debtors62,131112,88979,04495,466102,18378,23769,42246,31666,68875,90663,92054,39343,17038,21137,152
Group Debtors
Misc Debtors34,92079,50184,82254,2669,7839,78356,47340,29332,57419,9141,163
Cash10,59743,92327,070302
misc current assets65,186
total current assets72,728147,809202,468207,358156,449107,50379,205121,285123,161116,19996,49474,30744,63538,21137,152
total assets110,694192,345258,139235,755178,887143,855129,595181,213188,943190,115174,604146,95898,48795,79290,948
Bank overdraft21,68723,03225,94824,81128,07420,143
Bank loan
Trade Creditors 2,071104,02545,57797,63891,95661,46683,63083,799
Group/Directors Accounts1411,231
other short term finances
hp & lease commitments12,91018,3944365,49532,856
other current liabilities35,92349,701148,490152,300120,08860,40856,700
total current liabilities48,83389,782148,490152,300143,120112,60385,65592,340104,02598,57697,63891,95661,46683,77185,030
loans26,86234,62044,20249,2477,51319,3004,7149,85715,00020,1434,7149,857
hp & lease commitments4375,93215,11321,203
Accruals and Deferred Income
other liabilities38,85620,571
provisions3,7463,7463,7463,7463,7464,3805,8667,0049,9795,5045,7001,680
total long term liabilities26,86234,62047,94852,99311,25912,91023,0468,89720,16935,97948,35053,54935,9325,7001,680
total liabilities75,695124,402196,438205,293154,379125,513108,701101,237124,194134,555145,988145,50597,39889,47186,710
net assets34,99967,94361,70130,46224,50818,34220,89479,97664,74955,56028,6161,4531,0896,3214,238
total shareholders funds34,99967,94361,70130,46224,50818,34220,89479,97664,74955,56028,6161,4531,0896,3214,238
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-28,54411,35841,3819,7719,519-188-56,67920,36612,94935,90336,084952-4,9122,8934,497
Depreciation10,61311,1351,9878,0398,0388,0388,0389,48911,70012,59910,2813,5134,2565,906
Amortisation5,8751,5001,5001,5001,5001,5001,5001,5001,5001,500
Tax-1,464-7,328-1,397-1,446-3,807-2,297-7,162-8,114-115-810-1,259
Stock
Debtors-85,678-10,736-21,74323,83978,212-96823,106-67,0626,96219,70522,18729,9746,1221,05937,152
Creditors-2,071-101,95458,448-52,0615,68230,490-22,164-16983,799
Accruals and Deferred Income-13,778-98,789-3,81032,212120,088-60,4083,70856,700
Deferred Taxes & Provisions-3,7463,746-3,746-634-1,486-1,138-2,9754,475-1964,0201,680
Cash flow from operations53,969-70,77051,98618,73467,609-55,336-68,61047,27171,641-30,96322,58917,609-28,38110,63158,971
Investing Activities
capital expenditure-4,043-27,274-7,9466,000-3,684-2,855-9,006-19,558-30,580-1,284-9,541-61,202
Change in Investments
cash flow from investments-4,043-27,274-7,9466,000-3,684-2,855-9,006-19,558-30,580-1,284-9,541-61,202
Financing Activities
Bank loans
Group/Directors Accounts-141-1,0901,231
Other Short Term Loans
Long term loans-7,758-9,582-5,04541,7347,513-19,30014,586-5,143-5,143-5,14315,429-5,1439,857
Hire Purchase and Lease Commitments-5,48418,394-436-5,496-42,03726,76621,203
other long term liabilities-38,85618,28520,571
share issue1,000
interest-4,400-3,652-2,814-2,420-1,907-2,364-2,403-1,333-1,463-1,797-808-473-319
cash flow from financing-17,6425,160-7,85939,3145,606-22,1006,687-6,476-48,64319,826-3,03212,66929,968-1,0902,231
cash and cash equivalents
cash10,597-43,92316,85327,070-302302
overdraft-21,68721,687-23,032-2,9161,137-3,26328,074-20,14320,143
change in cash32,284-65,61016,85350,1022,916-1,1373,263-28,07420,143-20,143-302302

white testing (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for white testing (uk) limited. Get real-time insights into white testing (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

White Testing (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for white testing (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EH24 area or any other competitors across 12 key performance metrics.

white testing (uk) limited Ownership

WHITE TESTING (UK) LIMITED group structure

White Testing (Uk) Limited has no subsidiary companies.

Ultimate parent company

WHITE TESTING (UK) LIMITED

SC291129

WHITE TESTING (UK) LIMITED Shareholders

mr william alan white 50%
mrs fiona white 50%

white testing (uk) limited directors

White Testing (Uk) Limited currently has 2 directors. The longest serving directors include Mr Adam Coates (Oct 2024) and Mr Paul Teasdale (Oct 2024).

officercountryagestartendrole
Mr Adam CoatesEngland56 years Oct 2024- Director
Mr Paul TeasdaleEngland58 years Oct 2024- Director

P&L

October 2023

turnover

771.8k

-13%

operating profit

-28.5k

0%

gross margin

45%

-5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

35k

-0.48%

total assets

110.7k

-0.42%

cash

10.6k

0%

net assets

Total assets minus all liabilities

white testing (uk) limited company details

company number

SC291129

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

78-82 carnethie street, rosewell, EH24 9AW

Bank

-

Legal Advisor

-

white testing (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to white testing (uk) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

white testing (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITE TESTING (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

white testing (uk) limited Companies House Filings - See Documents

datedescriptionview/download