aerial services scotland limited

Live EstablishedSmallHealthy

aerial services scotland limited Company Information

Share AERIAL SERVICES SCOTLAND LIMITED

Company Number

SC296435

Directors

James Mullen

Shareholders

robert ian mciver & patricia stirling

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

1 bowerwalls place, barrhead, glasgow, G78 1BF

aerial services scotland limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of AERIAL SERVICES SCOTLAND LIMITED at £3m based on a Turnover of £3.5m and 0.85x industry multiple (adjusted for size and gross margin).

aerial services scotland limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AERIAL SERVICES SCOTLAND LIMITED at £1.1m based on an EBITDA of £317.5k and a 3.57x industry multiple (adjusted for size and gross margin).

aerial services scotland limited Estimated Valuation

£855.5k

Pomanda estimates the enterprise value of AERIAL SERVICES SCOTLAND LIMITED at £855.5k based on Net Assets of £354.7k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aerial Services Scotland Limited Overview

Aerial Services Scotland Limited is a live company located in glasgow, G78 1BF with a Companies House number of SC296435. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in February 2006, it's largest shareholder is robert ian mciver & patricia stirling with a 100% stake. Aerial Services Scotland Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aerial Services Scotland Limited Health Check

Pomanda's financial health check has awarded Aerial Services Scotland Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£13.4m)

£3.5m - Aerial Services Scotland Limited

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.5%)

12% - Aerial Services Scotland Limited

4.5% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)

38.6% - Aerial Services Scotland Limited

38.6% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (4.4%)

8.8% - Aerial Services Scotland Limited

4.4% - Industry AVG

employees

Employees

with 32 employees, this is below the industry average (53)

32 - Aerial Services Scotland Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £63k, the company has an equivalent pay structure (£63k)

£63k - Aerial Services Scotland Limited

£63k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.4k, this is less efficient (£234.9k)

£109.4k - Aerial Services Scotland Limited

£234.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (40 days)

14 days - Aerial Services Scotland Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (42 days)

77 days - Aerial Services Scotland Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aerial Services Scotland Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (9 weeks)

42 weeks - Aerial Services Scotland Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.6%, this is a higher level of debt than the average (64.9%)

78.6% - Aerial Services Scotland Limited

64.9% - Industry AVG

AERIAL SERVICES SCOTLAND LIMITED financials

EXPORTms excel logo

Aerial Services Scotland Limited's latest turnover from February 2024 is estimated at £3.5 million and the company has net assets of £354.7 thousand. According to their latest financial statements, Aerial Services Scotland Limited has 32 employees and maintains cash reserves of £898.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,499,5382,810,2523,451,9402,458,8653,991,0943,761,5993,607,2902,730,1121,582,180935,585729,3321,313,5411,732,7852,805,1531,460,313
Other Income Or Grants
Cost Of Sales2,148,7431,734,6272,178,2691,530,4802,368,4142,310,7442,222,6021,655,336953,064569,019465,080813,9501,057,4161,717,688942,230
Gross Profit1,350,7961,075,6251,273,671928,3851,622,6801,450,8561,384,6881,074,776629,116366,566264,252499,591675,3681,087,465518,083
Admin Expenses1,044,2801,162,5131,250,8321,180,3532,756,035342,728728,0511,436,751535,995226,258201,003452,032629,6241,041,243380,700
Operating Profit306,516-86,88822,839-251,968-1,133,3551,108,128656,637-361,97593,121140,30863,24947,55945,74446,222137,383
Interest Payable
Interest Receivable32,88125,4705,0019776,1216,7403,3187842,0741,529456403449615416
Pre-Tax Profit339,397-61,41827,840-250,991-1,127,2341,114,868659,954-361,19195,195141,83763,70547,96246,19346,838137,799
Tax-84,849-5,290-211,825-125,391-19,039-29,786-14,652-11,511-12,010-13,114-38,584
Profit After Tax254,548-61,41822,550-250,991-1,127,234903,043534,563-361,19176,156112,05149,05336,45134,18333,72399,215
Dividends Paid
Retained Profit254,548-61,41822,550-250,991-1,127,234903,043534,563-361,19176,156112,05149,05336,45134,18333,72399,215
Employee Costs2,017,3481,833,585772,324715,041816,718909,334686,641398,865194,515259,851205,824285,342377,492599,834339,178
Number Of Employees3230322731343126155468137
EBITDA*317,495-76,23630,607-243,174-1,120,7711,123,669668,383-349,03293,121156,39970,68955,49149,48049,496141,263

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets40,79358,16535,69834,61147,952201,38357,93853,51354,16463,03026,61827,53517,84515,36716,163
Intangible Assets
Investments & Other477,4461,457,405953,375762,014
Debtors (Due After 1 year)
Total Fixed Assets40,79358,16535,69834,611525,3981,658,78857,9381,006,888816,17863,03026,61827,53517,84515,36716,163
Stock & work in progress
Trade Debtors137,41936,52856,79363,298303,69248,40433,63231,03321,94637,64035,890159,451235,767382,616167,596
Group Debtors563,020811,953719,185235
Misc Debtors19,3921,7501,7504,6991,750795,5921,192,31571,693130,022
Cash898,931353,686919,8301,080,479873,706758,6771,038,704288,334339,015490,490121,13661,148100,06779,671166,358
misc current assets245,592382,756236,930116,36250,017
total current assets1,618,7621,203,9171,697,5581,148,7111,179,1481,602,6732,264,651391,060490,983773,722539,782457,529452,196512,304333,954
total assets1,659,5551,262,0821,733,2561,183,3221,704,5463,261,4612,322,5891,397,9481,307,161836,752566,400485,064470,041527,671350,117
Bank overdraft
Bank loan
Trade Creditors 457,189445,585803,360320,906608,215994,8321,224,024906,060473,972462,112313,773281,490302,918394,731250,900
Group/Directors Accounts971459
other short term finances
hp & lease commitments
other current liabilities655,527709,842763,509719,000700,639742,419474,927381,216383,903
total current liabilities1,112,7161,155,4271,566,9661,039,9201,308,9131,737,2511,698,9511,287,276857,875462,112313,773281,490302,918394,731250,900
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions192,1356,4994,7164,3785,6186,9619,43231,0298,4529,962
total long term liabilities192,1356,4994,7164,3785,6186,9619,43231,0298,4529,962
total liabilities1,304,8511,161,9261,571,6821,044,2981,314,5311,744,2121,708,3831,318,305866,327472,074313,773281,490302,918394,731250,900
net assets354,704100,156161,574139,024390,0151,517,249614,20679,643440,834364,678252,627203,574167,123132,94099,217
total shareholders funds354,704100,156161,574139,024390,0151,517,249614,20679,643440,834364,678252,627203,574167,123132,94099,217
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit306,516-86,88822,839-251,968-1,133,3551,108,128656,637-361,97593,121140,30863,24947,55945,74446,222137,383
Depreciation10,97910,6527,7688,79412,58415,54111,74612,94316,0917,4407,9323,7363,2743,880
Amortisation
Tax-84,849-5,290-211,825-125,391-19,039-29,786-14,652-11,511-12,010-13,114-38,584
Stock
Debtors-130,40072,503709,496-237,210-538,554-381,9511,123,221-49,242114,3281,750-123,561-76,316-146,849215,020167,596
Creditors11,604-357,775482,454-287,309-386,617-229,192317,964432,08811,860148,33932,283-21,428-91,813143,831250,900
Accruals and Deferred Income-54,315-53,66744,50918,361-41,780267,49293,711-2,687383,903
Deferred Taxes & Provisions185,6361,783338-1,240-1,343-2,471-21,59722,577-1,5109,962
Cash flow from operations505,971-558,398-156,878-276,152-1,011,9571,329,624-190,151152,188354,007283,164211,88198,86892,506-34,807185,983
Investing Activities
capital expenditure6,393-33,119-8,8554,547140,847-158,986-16,171-12,2928,866-52,503-6,523-17,622-6,214-2,478-20,043
Change in Investments-477,446-979,9591,457,405-953,375191,361762,014
cash flow from investments6,393-33,119-8,855481,9931,120,806-1,616,391937,204-203,653-753,148-52,503-6,523-17,622-6,214-2,478-20,043
Financing Activities
Bank loans
Group/Directors Accounts-9783-4559
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest32,88125,4705,0019776,1216,7403,3187842,0741,529456403449615416
cash flow from financing32,88125,3735,0849326,1806,7403,3187842,0741,529456403449615418
cash and cash equivalents
cash545,245-566,144-160,649206,773115,029-280,027750,370-50,681-151,475369,35459,988-38,91920,396-86,687166,358
overdraft
change in cash545,245-566,144-160,649206,773115,029-280,027750,370-50,681-151,475369,35459,988-38,91920,396-86,687166,358

aerial services scotland limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aerial services scotland limited. Get real-time insights into aerial services scotland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aerial Services Scotland Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aerial services scotland limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in G78 area or any other competitors across 12 key performance metrics.

aerial services scotland limited Ownership

AERIAL SERVICES SCOTLAND LIMITED group structure

Aerial Services Scotland Limited has no subsidiary companies.

Ultimate parent company

AERIAL SERVICES SCOTLAND LIMITED

SC296435

AERIAL SERVICES SCOTLAND LIMITED Shareholders

robert ian mciver & patricia stirling 100%

aerial services scotland limited directors

Aerial Services Scotland Limited currently has 1 director, Mr James Mullen serving since Nov 2019.

officercountryagestartendrole
Mr James MullenScotland46 years Nov 2019- Director

P&L

February 2024

turnover

3.5m

+25%

operating profit

306.5k

0%

gross margin

38.6%

+0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

354.7k

+2.54%

total assets

1.7m

+0.31%

cash

898.9k

+1.54%

net assets

Total assets minus all liabilities

aerial services scotland limited company details

company number

SC296435

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

1 bowerwalls place, barrhead, glasgow, G78 1BF

Bank

-

Legal Advisor

-

aerial services scotland limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aerial services scotland limited.

aerial services scotland limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AERIAL SERVICES SCOTLAND LIMITED. This can take several minutes, an email will notify you when this has completed.

aerial services scotland limited Companies House Filings - See Documents

datedescriptionview/download