discovery investment fund limited

Live EstablishedMicroDeclining

discovery investment fund limited Company Information

Share DISCOVERY INVESTMENT FUND LIMITED

Company Number

SC297769

Directors

Laura Conway

James Roy

View All

Shareholders

-

Group Structure

View All

Industry

Combined office administrative service activities

 

Registered Address

41a gray street, broughty ferry, dundee, DD5 2BJ

discovery investment fund limited Estimated Valuation

£58.1k

Pomanda estimates the enterprise value of DISCOVERY INVESTMENT FUND LIMITED at £58.1k based on a Turnover of £105.6k and 0.55x industry multiple (adjusted for size and gross margin).

discovery investment fund limited Estimated Valuation

£21.9k

Pomanda estimates the enterprise value of DISCOVERY INVESTMENT FUND LIMITED at £21.9k based on an EBITDA of £6.4k and a 3.45x industry multiple (adjusted for size and gross margin).

discovery investment fund limited Estimated Valuation

£161.8k

Pomanda estimates the enterprise value of DISCOVERY INVESTMENT FUND LIMITED at £161.8k based on Net Assets of £62.9k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Discovery Investment Fund Limited Overview

Discovery Investment Fund Limited is a live company located in dundee, DD5 2BJ with a Companies House number of SC297769. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in February 2006, it's largest shareholder is unknown. Discovery Investment Fund Limited is a established, micro sized company, Pomanda has estimated its turnover at £105.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Discovery Investment Fund Limited Health Check

Pomanda's financial health check has awarded Discovery Investment Fund Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £105.6k, make it smaller than the average company (£1.2m)

£105.6k - Discovery Investment Fund Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (7.7%)

-17% - Discovery Investment Fund Limited

7.7% - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)

45.4% - Discovery Investment Fund Limited

45.4% - Industry AVG

profitability

Profitability

an operating margin of 6% make it more profitable than the average company (2.6%)

6% - Discovery Investment Fund Limited

2.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Discovery Investment Fund Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Discovery Investment Fund Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.8k, this is less efficient (£87.2k)

£52.8k - Discovery Investment Fund Limited

£87.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (30 days)

31 days - Discovery Investment Fund Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (32 days)

102 days - Discovery Investment Fund Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Discovery Investment Fund Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)

0 weeks - Discovery Investment Fund Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (52.4%)

85.6% - Discovery Investment Fund Limited

52.4% - Industry AVG

DISCOVERY INVESTMENT FUND LIMITED financials

EXPORTms excel logo

Discovery Investment Fund Limited's latest turnover from February 2024 is estimated at £105.6 thousand and the company has net assets of £62.9 thousand. According to their latest financial statements, we estimate that Discovery Investment Fund Limited has 2 employees and maintains cash reserves of £452 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover105,646161,461127,750185,421140,619105,759133,114275,735114,296114,120261,881208,652177,259176,203334,030
Other Income Or Grants
Cost Of Sales57,71592,40272,841110,08370,89453,51160,672145,84564,45366,273166,967118,015100,465101,212158,493
Gross Profit47,93169,05954,91075,33869,72552,24872,442129,88949,84347,84794,91590,63876,79474,991175,537
Admin Expenses41,56576,68455,35458,39173,00146,21460,732141,27335,61841,39594,10983,46095,17662,940115,986
Operating Profit6,366-7,625-44416,947-3,2766,03411,710-11,38414,2256,4528067,178-18,38212,05159,551
Interest Payable1,3131,5671,224610
Interest Receivable33241425221918494577814021518511839
Pre-Tax Profit5,087-8,950-1,62616,342-3,2546,05311,894-11,29014,2836,5309457,393-18,19712,16859,590
Tax-1,272-3,105-1,150-2,260-2,856-1,371-217-1,774-3,407-16,685
Profit After Tax3,815-8,950-1,62613,237-3,2544,9039,634-11,29011,4265,1597285,619-18,1978,76142,905
Dividends Paid
Retained Profit3,815-8,950-1,62613,237-3,2544,9039,634-11,29011,4265,1597285,619-18,1978,76142,905
Employee Costs73,64972,78977,18074,13473,00477,00969,52070,25269,89572,64397,33091,88760,73187,124137,860
Number Of Employees222222222233234
EBITDA*6,366-7,625-44417,061-3,2766,03412,984-11,38414,3446,5558067,259-18,13412,27459,798

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets25130881221444
Intangible Assets
Investments & Other74,40174,40174,40162,88557,88553,68533,14213,9723,3823,382
Debtors (Due After 1 year)
Total Fixed Assets74,40174,40174,40162,88557,88553,68533,14213,9723,6333,69081221444
Stock & work in progress
Trade Debtors9,20218,50310,66321,07310,4086,51815,60732,02832,70618,53716,54728,10150,666
Group Debtors
Misc Debtors352,852352,852419,215386,800411,739195,199134,30960,15335,236
Cash45279511,2705,4063,6292,2172,95770,7224,17418,74012,56843,34242,62931,39715,612
misc current assets
total current assets362,506372,150441,148413,279425,776203,934152,873102,75064,32753,97645,27461,87959,17659,49866,278
total assets436,907446,551515,549476,164483,661257,619186,015116,72267,96057,66645,27461,87959,25759,71966,722
Bank overdraft
Bank loan
Trade Creditors 16,2709,8187,10712,05513,8476,3161,60871,611136655,45822,79125,7888,05323,817
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities348,100364,011422,770374,478413,420191,655129,66211,42312,626
total current liabilities364,370373,829429,877386,533427,267197,971131,27071,61111,55912,6915,45822,79125,7888,05323,817
loans9,66713,66717,66720,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities9,66713,66717,66720,000
total liabilities374,037387,496447,544406,533427,267197,971131,27071,61111,55912,6915,45822,79125,7888,05323,817
net assets62,87059,05568,00569,63156,39459,64854,74545,11156,40144,97539,81639,08833,46951,66642,905
total shareholders funds62,87059,05568,00569,63156,39459,64854,74545,11156,40144,97539,81639,08833,46951,66642,905
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit6,366-7,625-44416,947-3,2766,03411,710-11,38414,2256,4528067,178-18,38212,05159,551
Depreciation1141,27411910381248223247
Amortisation
Tax-1,272-3,105-1,150-2,260-2,856-1,371-217-1,774-3,407-16,685
Stock
Debtors-9,301-58,52322,005-14,274220,43051,801117,888-28,12524,9172,53014,1691,990-11,554-22,56550,666
Creditors6,4522,711-4,948-1,7927,5314,708-70,00371,47571-5,393-17,333-2,99717,735-15,76423,817
Accruals and Deferred Income-15,911-58,75948,292-38,942221,76561,993129,662-11,423-1,20312,626
Deferred Taxes & Provisions
Cash flow from operations4,936-5,15020,895-12,5045,59019,784-47,50576,793-14,5619,887-30,91349811,15515,66816,264
Investing Activities
capital expenditure-114-1,274251-62-411-108-691
Change in Investments11,5165,0004,20020,54319,17010,5903,382
cash flow from investments-11,516-5,114-4,200-20,543-20,444-10,339-62-3,793-108-691
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,000-4,000-2,33320,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest-1,280-1,326-1,182-605221918494577814021518511839
cash flow from financing-5,280-5,326-3,51519,395221918494577814021518511839
cash and cash equivalents
cash-343-10,4755,8641,7771,412-740-67,76566,548-14,5666,172-30,77471311,23215,78515,612
overdraft
change in cash-343-10,4755,8641,7771,412-740-67,76566,548-14,5666,172-30,77471311,23215,78515,612

discovery investment fund limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for discovery investment fund limited. Get real-time insights into discovery investment fund limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Discovery Investment Fund Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for discovery investment fund limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DD5 area or any other competitors across 12 key performance metrics.

discovery investment fund limited Ownership

DISCOVERY INVESTMENT FUND LIMITED group structure

Discovery Investment Fund Limited has no subsidiary companies.

Ultimate parent company

DISCOVERY INVESTMENT FUND LIMITED

SC297769

DISCOVERY INVESTMENT FUND LIMITED Shareholders

--

discovery investment fund limited directors

Discovery Investment Fund Limited currently has 15 directors. The longest serving directors include Mrs Laura Conway (Mar 2006) and Mr James Roy (Mar 2006).

officercountryagestartendrole
Mrs Laura Conway58 years Mar 2006- Director
Mr James Roy77 years Mar 2006- Director
Mr John Beaton87 years Mar 2006- Director
Mr Francesco Esposito70 years Mar 2006- Director
Mr Graeme Hay58 years Mar 2006- Director
Mr John Bennett78 years Apr 2006- Director
Mr Stephen Brice58 years Apr 2006- Director
Mr Stephen BruceScotland58 years Apr 2006- Director
Mr James Carnegie64 years May 2006- Director
Mr John Mountford77 years Aug 2007- Director

P&L

February 2024

turnover

105.6k

-35%

operating profit

6.4k

0%

gross margin

45.4%

+6.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

62.9k

+0.06%

total assets

436.9k

-0.02%

cash

452

-0.43%

net assets

Total assets minus all liabilities

discovery investment fund limited company details

company number

SC297769

Type

Private Ltd By Guarantee w/o Share Cap

industry

82110 - Combined office administrative service activities

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

THOMSON FINANCIAL LIMITED

auditor

-

address

41a gray street, broughty ferry, dundee, DD5 2BJ

Bank

BANK OF SCOTLAND

Legal Advisor

-

discovery investment fund limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to discovery investment fund limited.

discovery investment fund limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DISCOVERY INVESTMENT FUND LIMITED. This can take several minutes, an email will notify you when this has completed.

discovery investment fund limited Companies House Filings - See Documents

datedescriptionview/download