the dumbarton castle society

the dumbarton castle society Company Information

Share THE DUMBARTON CASTLE SOCIETY
Live 
EstablishedMicroRapid

Company Number

SC299349

Industry

Activities of other membership organisations n.e.c.

 

Directors

Donald Hardie

Paul Neeson

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

21 21, braeside drive, dumbarton, G82 3HD

the dumbarton castle society Estimated Valuation

£16.8k

Pomanda estimates the enterprise value of THE DUMBARTON CASTLE SOCIETY at £16.8k based on a Turnover of £29.2k and 0.57x industry multiple (adjusted for size and gross margin).

the dumbarton castle society Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of THE DUMBARTON CASTLE SOCIETY at £2.9k based on an EBITDA of £765 and a 3.8x industry multiple (adjusted for size and gross margin).

the dumbarton castle society Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of THE DUMBARTON CASTLE SOCIETY at £7.9k based on Net Assets of £3k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Dumbarton Castle Society Overview

The Dumbarton Castle Society is a live company located in dumbarton, G82 3HD with a Companies House number of SC299349. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 2006, it's largest shareholder is unknown. The Dumbarton Castle Society is a established, micro sized company, Pomanda has estimated its turnover at £29.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Dumbarton Castle Society Health Check

Pomanda's financial health check has awarded The Dumbarton Castle Society a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £29.2k, make it smaller than the average company (£412.6k)

£29.2k - The Dumbarton Castle Society

£412.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 260%, show it is growing at a faster rate (4.7%)

260% - The Dumbarton Castle Society

4.7% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (49.8%)

26.5% - The Dumbarton Castle Society

49.8% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it as profitable than the average company (2.9%)

2.6% - The Dumbarton Castle Society

2.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - The Dumbarton Castle Society

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)

£25.4k - The Dumbarton Castle Society

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.2k, this is less efficient (£53.7k)

£29.2k - The Dumbarton Castle Society

£53.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (14 days)

37 days - The Dumbarton Castle Society

14 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Dumbarton Castle Society

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Dumbarton Castle Society

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Dumbarton Castle Society

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Dumbarton Castle Society

- - Industry AVG

THE DUMBARTON CASTLE SOCIETY financials

EXPORTms excel logo

The Dumbarton Castle Society's latest turnover from March 2023 is estimated at £29.2 thousand and the company has net assets of £3 thousand. According to their latest financial statements, we estimate that The Dumbarton Castle Society has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover29,20622,8111506260200000000170
Other Income Or Grants00000000000000
Cost Of Sales21,46116,1421134500140000000120
Gross Profit7,7466,6693717606000000050
Admin Expenses6,9814,346185-37815-170053141414151815
Operating Profit7652,323-148554-152300-53-14-14-14-15-13-15
Interest Payable00000000000000
Interest Receivable02000000000000
Pre-Tax Profit7652,325-147449-131870-53-13-13-13-14-13-15
Tax-145-442000000000000
Profit After Tax6201,883-147449-131870-53-13-13-13-14-13-15
Dividends Paid00000000000000
Retained Profit6201,883-147449-131870-53-13-13-13-14-13-15
Employee Costs25,36924,69824,47223,82223,3010023,45523,57924,12524,45824,71724,62524,719
Number Of Employees11111111111111
EBITDA*7652,323-148554-152300-53-14-14-14-15-13-15

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors3,0392,41906000000000113112
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0053662324724760601131391521655267
misc current assets00000000000000
total current assets3,0392,4195366832472476060113139152165165179
total assets3,0392,4195366832472476060113139152165165179
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000013131400
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000013000000000
total current liabilities000013000013131400
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities000013000013131400
net assets3,0392,4195366832342476060113126139151165179
total shareholders funds3,0392,4195366832342476060113126139151165179
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit7652,323-148554-152300-53-14-14-14-15-13-15
Depreciation00000000000000
Amortisation00000000000000
Tax-145-442000000000000
Stock00000000000000
Debtors6202,419-60600000000-1131112
Creditors00000000-130-11400
Accruals and Deferred Income000-1313000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0-538-88481-22300-53-27-14-15112-14-127
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000010-1194
interest02000000000000
cash flow from financing020000000010-1194
cash and cash equivalents
cash0-536-8737601870-53-26-13-13113-1567
overdraft00000000000000
change in cash0-536-8737601870-53-26-13-13113-1567

the dumbarton castle society Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the dumbarton castle society. Get real-time insights into the dumbarton castle society's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Dumbarton Castle Society Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the dumbarton castle society by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in G82 area or any other competitors across 12 key performance metrics.

the dumbarton castle society Ownership

THE DUMBARTON CASTLE SOCIETY group structure

The Dumbarton Castle Society has no subsidiary companies.

Ultimate parent company

THE DUMBARTON CASTLE SOCIETY

SC299349

THE DUMBARTON CASTLE SOCIETY Shareholders

--

the dumbarton castle society directors

The Dumbarton Castle Society currently has 4 directors. The longest serving directors include Mr Donald Hardie (Jan 2013) and Mr Paul Neeson (Feb 2015).

officercountryagestartendrole
Mr Donald HardieScotland88 years Jan 2013- Director
Mr Paul NeesonScotland74 years Feb 2015- Director
Mr Hugh McArthurScotland63 years May 2018- Director
Mr Robert AitkenUnited Kingdom71 years May 2018- Director

P&L

March 2023

turnover

29.2k

+28%

operating profit

765.4

0%

gross margin

26.6%

-9.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3k

+0.26%

total assets

3k

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

the dumbarton castle society company details

company number

SC299349

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

March 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

21 21, braeside drive, dumbarton, G82 3HD

Bank

BANK OF SCOTLAND

Legal Advisor

-

the dumbarton castle society Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the dumbarton castle society.

the dumbarton castle society Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE DUMBARTON CASTLE SOCIETY. This can take several minutes, an email will notify you when this has completed.

the dumbarton castle society Companies House Filings - See Documents

datedescriptionview/download