mearns cross shopping centre limited

Dissolved 

mearns cross shopping centre limited Company Information

Share MEARNS CROSS SHOPPING CENTRE LIMITED

Company Number

SC304230

Shareholders

abbey centre ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

quartermile one, 15 lauriston place, edinburgh, EH3 9EP

mearns cross shopping centre limited Estimated Valuation

£234.2m

Pomanda estimates the enterprise value of MEARNS CROSS SHOPPING CENTRE LIMITED at £234.2m based on a Turnover of £199m and 1.18x industry multiple (adjusted for size and gross margin).

mearns cross shopping centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEARNS CROSS SHOPPING CENTRE LIMITED at £0 based on an EBITDA of £-13.3m and a 8.61x industry multiple (adjusted for size and gross margin).

mearns cross shopping centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEARNS CROSS SHOPPING CENTRE LIMITED at £0 based on Net Assets of £-38.6m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mearns Cross Shopping Centre Limited Overview

Mearns Cross Shopping Centre Limited is a dissolved company that was located in edinburgh, EH3 9EP with a Companies House number of SC304230. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2006, it's largest shareholder was abbey centre ltd with a 100% stake. The last turnover for Mearns Cross Shopping Centre Limited was estimated at £199m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mearns Cross Shopping Centre Limited Health Check

Pomanda's financial health check has awarded Mearns Cross Shopping Centre Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £199m, make it larger than the average company (£1.7m)

£199m - Mearns Cross Shopping Centre Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.5%)

3% - Mearns Cross Shopping Centre Limited

4.5% - Industry AVG

production

Production

with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)

35.7% - Mearns Cross Shopping Centre Limited

35.7% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (6.9%)

-6.7% - Mearns Cross Shopping Centre Limited

6.9% - Industry AVG

employees

Employees

with 1474 employees, this is above the industry average (31)

1474 - Mearns Cross Shopping Centre Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Mearns Cross Shopping Centre Limited

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135k, this is equally as efficient (£135k)

£135k - Mearns Cross Shopping Centre Limited

£135k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (41 days)

1 days - Mearns Cross Shopping Centre Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 195 days, this is slower than average (34 days)

195 days - Mearns Cross Shopping Centre Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mearns Cross Shopping Centre Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Mearns Cross Shopping Centre Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 228.8%, this is a higher level of debt than the average (69%)

228.8% - Mearns Cross Shopping Centre Limited

69% - Industry AVG

MEARNS CROSS SHOPPING CENTRE LIMITED financials

EXPORTms excel logo

Mearns Cross Shopping Centre Limited's latest turnover from July 2014 is estimated at £199 million and the company has net assets of -£38.6 million. According to their latest financial statements, we estimate that Mearns Cross Shopping Centre Limited has 1,474 employees and maintains cash reserves of £26.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover198,964,336198,234,559186,984,509183,402,6838,421,878
Other Income Or Grants
Cost Of Sales127,995,562127,804,659117,297,549112,096,4555,029,167
Gross Profit70,968,77570,429,90069,686,96071,306,2283,392,711
Admin Expenses84,249,70767,753,23867,266,16788,699,248-2,195,04315,813,374
Operating Profit-13,280,9322,676,6622,420,793-17,393,0205,587,754-15,813,374
Interest Payable
Interest Receivable14377271,7611,734
Pre-Tax Profit-13,280,7892,676,7392,420,793-17,392,9935,589,515-15,811,640
Tax-615,650-580,990-1,565,064
Profit After Tax-13,280,7892,061,0891,839,803-17,392,9934,024,451-15,811,640
Dividends Paid
Retained Profit-13,280,7892,061,0891,839,803-17,392,9934,024,451-15,811,640
Employee Costs55,449,02354,787,45852,400,47651,299,5542,406,444
Number Of Employees1,4741,4831,4211,42968
EBITDA*-13,280,9322,676,6622,420,793-17,393,0205,587,754-15,813,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets
Intangible Assets
Investments & Other29,000,00043,122,00043,122,00043,122,00061,500,00061,500,000
Debtors (Due After 1 year)
Total Fixed Assets29,000,00043,122,00043,122,00043,122,00061,500,00061,500,000
Stock & work in progress
Trade Debtors902,675565,389668,303930,030674,681688,479
Group Debtors
Misc Debtors
Cash26,47730,7392210,981693,421
misc current assets
total current assets929,152596,128668,325930,030685,6621,381,900
total assets29,929,15243,718,12843,790,32544,052,03062,185,66262,881,900
Bank overdraft
Bank loan
Trade Creditors 68,489,22968,997,41671,130,70273,232,2102,222,8492,847,525
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities68,489,22968,997,41671,130,70273,232,2102,222,8492,847,525
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities71,750,00075,846,013
provisions
total long term liabilities71,750,00075,846,013
total liabilities68,489,22968,997,41671,130,70273,232,21073,972,84978,693,538
net assets-38,560,077-25,279,288-27,340,377-29,180,180-11,787,187-15,811,638
total shareholders funds-38,560,077-25,279,288-27,340,377-29,180,180-11,787,187-15,811,638
Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-13,280,9322,676,6622,420,793-17,393,0205,587,754-15,813,374
Depreciation
Amortisation
Tax-615,650-580,990-1,565,064
Stock
Debtors337,286-102,914-261,727255,349-13,798688,479
Creditors-508,187-2,133,286-2,101,50871,009,361-624,6762,847,525
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-14,126,40530,6402253,360,9923,411,812-13,654,328
Investing Activities
capital expenditure
Change in Investments-14,122,000-18,378,00061,500,000
cash flow from investments14,122,00018,378,000-61,500,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-71,750,000-4,096,01375,846,013
share issue2
interest14377271,7611,734
cash flow from financing14377-71,749,973-4,094,25275,847,749
cash and cash equivalents
cash-4,26230,71722-10,981-682,440693,421
overdraft
change in cash-4,26230,71722-10,981-682,440693,421

mearns cross shopping centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mearns cross shopping centre limited. Get real-time insights into mearns cross shopping centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mearns Cross Shopping Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mearns cross shopping centre limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in EH3 area or any other competitors across 12 key performance metrics.

mearns cross shopping centre limited Ownership

MEARNS CROSS SHOPPING CENTRE LIMITED group structure

Mearns Cross Shopping Centre Limited has no subsidiary companies.

Ultimate parent company

1 parent

MEARNS CROSS SHOPPING CENTRE LIMITED

SC304230

MEARNS CROSS SHOPPING CENTRE LIMITED Shareholders

abbey centre ltd 100%

mearns cross shopping centre limited directors

Mearns Cross Shopping Centre Limited currently has 3 directors. The longest serving directors include Mr Stephen Hamill (Aug 2006) and Mrs Patricia Henry (Sep 2006).

officercountryagestartendrole
Mr Stephen HamillNorthern Ireland67 years Aug 2006- Director
Mrs Patricia HenryNorthern Ireland52 years Sep 2006- Director
Mr Patrick BuchananNorthern Ireland57 years Sep 2006- Director

P&L

July 2014

turnover

199m

0%

operating profit

-13.3m

0%

gross margin

35.7%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2014

net assets

-38.6m

+0.53%

total assets

29.9m

-0.32%

cash

26.5k

-0.14%

net assets

Total assets minus all liabilities

mearns cross shopping centre limited company details

company number

SC304230

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

July 2014

previous names

sf 3055 limited (September 2006)

accountant

-

auditor

-

address

quartermile one, 15 lauriston place, edinburgh, EH3 9EP

Bank

ULSTER BANK LTD

Legal Advisor

-

mearns cross shopping centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mearns cross shopping centre limited.

mearns cross shopping centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEARNS CROSS SHOPPING CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

mearns cross shopping centre limited Companies House Filings - See Documents

datedescriptionview/download