awfb limited Company Information
Company Number
SC312556
Next Accounts
Sep 2025
Industry
Marine fishing
Shareholders
andrew john west
rebecca louise west
Group Structure
View All
Contact
Registered Address
south kirkton farm st fergus, peterhead, aberdeenshire, AB42 3EL
Website
-awfb limited Estimated Valuation
Pomanda estimates the enterprise value of AWFB LIMITED at £368.3k based on a Turnover of £595.9k and 0.62x industry multiple (adjusted for size and gross margin).
awfb limited Estimated Valuation
Pomanda estimates the enterprise value of AWFB LIMITED at £0 based on an EBITDA of £-18.1k and a 3.55x industry multiple (adjusted for size and gross margin).
awfb limited Estimated Valuation
Pomanda estimates the enterprise value of AWFB LIMITED at £1.3m based on Net Assets of £641.8k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Awfb Limited Overview
Awfb Limited is a live company located in aberdeenshire, AB42 3EL with a Companies House number of SC312556. It operates in the marine fishing sector, SIC Code 03110. Founded in November 2006, it's largest shareholder is andrew john west with a 50% stake. Awfb Limited is a established, small sized company, Pomanda has estimated its turnover at £595.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Awfb Limited Health Check
Pomanda's financial health check has awarded Awfb Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £595.9k, make it smaller than the average company (£12.6m)
- Awfb Limited
£12.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.8%)
- Awfb Limited
6.8% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
- Awfb Limited
25.2% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (12.2%)
- Awfb Limited
12.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Awfb Limited
18 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Awfb Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £297.9k, this is equally as efficient (£297.9k)
- Awfb Limited
£297.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Awfb Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Awfb Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Awfb Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (38 weeks)
85 weeks - Awfb Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (39.9%)
4.2% - Awfb Limited
39.9% - Industry AVG
AWFB LIMITED financials
Awfb Limited's latest turnover from December 2023 is estimated at £595.9 thousand and the company has net assets of £641.8 thousand. According to their latest financial statements, Awfb Limited has 2 employees and maintains cash reserves of £45.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,674 | 20,078 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225,000 | 225,000 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 19,674 | 20,078 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 225,000 | 225,000 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 680,068 | 668,358 | 693,911 | 615,470 | 357,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 604,087 | 604,285 | 604,087 | 643,978 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 45,864 | 63,596 | 50,445 | 29,449 | 0 | 0 | 0 | 0 | 249,537 | 38,133 | 37,310 | 28,019 | 25,042 | 8,498 | 13,361 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 649,951 | 667,881 | 654,532 | 673,427 | 680,068 | 668,358 | 693,911 | 634,470 | 607,037 | 38,133 | 37,310 | 28,019 | 25,042 | 8,498 | 13,361 |
total assets | 669,625 | 687,959 | 655,332 | 673,427 | 680,068 | 668,358 | 693,911 | 634,470 | 607,037 | 263,133 | 262,310 | 28,019 | 25,042 | 8,498 | 13,361 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 21,681 | 859 | 49,513 | 31,631 | 14,591 | 13,296 | 39,569 | 12,732 | 11,982 | 10,310 | 11,472 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 20,524 | 0 | 0 | 6,263 | 5,651 | 5,482 | 5,482 | 4,782 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 27,844 | 30,553 | 27,111 | 18,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 27,844 | 30,553 | 27,111 | 18,266 | 21,681 | 21,383 | 49,513 | 31,631 | 20,854 | 18,947 | 45,051 | 18,214 | 16,764 | 10,310 | 11,472 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 27,844 | 30,553 | 27,111 | 18,266 | 21,681 | 21,383 | 49,513 | 31,631 | 20,854 | 18,947 | 45,051 | 18,214 | 16,764 | 10,310 | 11,472 |
net assets | 641,781 | 657,406 | 628,221 | 655,161 | 658,387 | 646,975 | 644,398 | 602,839 | 586,183 | 244,186 | 217,259 | 9,805 | 8,278 | -1,812 | 1,889 |
total shareholders funds | 641,781 | 657,406 | 628,221 | 655,161 | 658,387 | 646,975 | 644,398 | 602,839 | 586,183 | 244,186 | 217,259 | 9,805 | 8,278 | -1,812 | 1,889 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 404 | 396 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -198 | 198 | -39,891 | -36,090 | 11,710 | -25,553 | 59,441 | 276,970 | 357,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | -21,681 | 20,822 | -48,654 | 17,882 | 17,040 | 1,295 | -26,273 | 26,837 | 750 | 1,672 | -1,162 | 11,472 |
Accruals and Deferred Income | -2,709 | 3,442 | 8,845 | 18,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -225,000 | 0 | 225,000 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -20,524 | 20,524 | 0 | -6,263 | 612 | 169 | 0 | 700 | 4,782 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -17,732 | 13,151 | 20,996 | 29,449 | 0 | 0 | 0 | -249,537 | 211,404 | 823 | 9,291 | 2,977 | 16,544 | -4,863 | 13,361 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -17,732 | 13,151 | 20,996 | 29,449 | 0 | 0 | 0 | -249,537 | 211,404 | 823 | 9,291 | 2,977 | 16,544 | -4,863 | 13,361 |
awfb limited Credit Report and Business Information
Awfb Limited Competitor Analysis
Perform a competitor analysis for awfb limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in AB42 area or any other competitors across 12 key performance metrics.
awfb limited Ownership
AWFB LIMITED group structure
Awfb Limited has 1 subsidiary company.
awfb limited directors
Awfb Limited currently has 2 directors. The longest serving directors include Mr Andrew West (Nov 2006) and Mrs Rebecca West (Jan 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew West | Scotland | 40 years | Nov 2006 | - | Director |
Mrs Rebecca West | Scotland | 35 years | Jan 2015 | - | Director |
P&L
December 2023turnover
595.9k
0%
operating profit
-18.5k
0%
gross margin
25.3%
+8.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
641.8k
-0.02%
total assets
669.6k
-0.03%
cash
45.9k
-0.28%
net assets
Total assets minus all liabilities
awfb limited company details
company number
SC312556
Type
Private limited with Share Capital
industry
03110 - Marine fishing
incorporation date
November 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
south kirkton farm st fergus, peterhead, aberdeenshire, AB42 3EL
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
awfb limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to awfb limited.
awfb limited Companies House Filings - See Documents
date | description | view/download |
---|