quintelle limited Company Information
Company Number
SC317160
Next Accounts
Dec 2025
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Public houses and bars
Shareholders
michelle anne macgregor stevens
quintin michael julius stevens
Group Structure
View All
Contact
Registered Address
the storehouse, foulis ferry, evanton, ross-shire, IV16 9UX
Website
-quintelle limited Estimated Valuation
Pomanda estimates the enterprise value of QUINTELLE LIMITED at £395.2k based on a Turnover of £860.2k and 0.46x industry multiple (adjusted for size and gross margin).
quintelle limited Estimated Valuation
Pomanda estimates the enterprise value of QUINTELLE LIMITED at £0 based on an EBITDA of £-62.2k and a 3.36x industry multiple (adjusted for size and gross margin).
quintelle limited Estimated Valuation
Pomanda estimates the enterprise value of QUINTELLE LIMITED at £0 based on Net Assets of £-88.7k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quintelle Limited Overview
Quintelle Limited is a live company located in ross-shire, IV16 9UX with a Companies House number of SC317160. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in February 2007, it's largest shareholder is michelle anne macgregor stevens with a 50% stake. Quintelle Limited is a established, small sized company, Pomanda has estimated its turnover at £860.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quintelle Limited Health Check
Pomanda's financial health check has awarded Quintelle Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £860.2k, make it smaller than the average company (£1.7m)
- Quintelle Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (15.5%)
- Quintelle Limited
15.5% - Industry AVG
Production
with a gross margin of 30.9%, this company has a higher cost of product (46%)
- Quintelle Limited
46% - Industry AVG
Profitability
an operating margin of -10.7% make it less profitable than the average company (4%)
- Quintelle Limited
4% - Industry AVG
Employees
with 37 employees, this is above the industry average (26)
37 - Quintelle Limited
26 - Industry AVG
Pay Structure
on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)
- Quintelle Limited
£17.6k - Industry AVG
Efficiency
resulting in sales per employee of £23.2k, this is less efficient (£78.2k)
- Quintelle Limited
£78.2k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (6 days)
- Quintelle Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 164 days, this is slower than average (39 days)
- Quintelle Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is in line with average (15 days)
- Quintelle Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Quintelle Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 126.1%, this is a higher level of debt than the average (74.5%)
126.1% - Quintelle Limited
74.5% - Industry AVG
QUINTELLE LIMITED financials
Quintelle Limited's latest turnover from March 2024 is estimated at £860.2 thousand and the company has net assets of -£88.7 thousand. According to their latest financial statements, Quintelle Limited has 37 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 37 | 34 | 38 | 44 | 46 | 52 | 49 | 55 | 59 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 239,653 | 87,182 | 62,136 | 67,174 | 43,712 | 62,855 | 80,017 | 84,222 | 104,399 | 200,783 | 125,127 | 152,845 | 132,614 | 137,367 | 143,241 |
Intangible Assets | 0 | 0 | 0 | 12,000 | 24,000 | 36,000 | 48,000 | 60,000 | 72,000 | 84,000 | 96,000 | 108,000 | 120,000 | 132,000 | 144,000 |
Investments & Other | 0 | 250,000 | 250,000 | 250,000 | 200,000 | 175,000 | 175,000 | 150,000 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 239,653 | 337,182 | 312,136 | 329,174 | 267,712 | 273,855 | 303,017 | 294,222 | 326,399 | 284,783 | 221,127 | 260,845 | 252,614 | 269,367 | 287,241 |
Stock & work in progress | 25,267 | 26,519 | 18,354 | 29,247 | 32,357 | 27,336 | 31,716 | 38,695 | 48,692 | 75,570 | 62,412 | 51,408 | 30,804 | 26,359 | 21,181 |
Trade Debtors | 71,232 | 101,404 | 59,748 | 258,440 | 251,651 | 247,753 | 39,848 | 46,313 | 43,748 | 95,118 | 127,159 | 101,072 | 30,719 | 23,733 | 12,513 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 113,577 | 81,806 | 83,422 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,504 | 2,214 | 3,290 | 20,272 | 12,254 | 6,833 | 11,656 | 8,571 | 44,050 | 35,340 | 18,220 | 60,949 | 14,448 | 31,713 | 26,967 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 101,003 | 130,137 | 81,392 | 307,959 | 296,262 | 281,922 | 196,797 | 175,385 | 219,912 | 206,028 | 207,791 | 213,429 | 75,971 | 81,805 | 60,661 |
total assets | 340,656 | 467,319 | 393,528 | 637,133 | 563,974 | 555,777 | 499,814 | 469,607 | 546,311 | 490,811 | 428,918 | 474,274 | 328,585 | 351,172 | 347,902 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 11,934 | 38,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 268,385 | 369,444 | 318,903 | 356,148 | 375,671 | 367,975 | 152,867 | 193,506 | 170,796 | 334,007 | 349,799 | 319,625 | 233,684 | 261,933 | 266,197 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 46,034 | 3,076 | 11,494 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,136 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 115,754 | 99,965 | 168,406 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 268,385 | 369,444 | 318,903 | 356,148 | 375,671 | 367,975 | 326,589 | 334,985 | 354,832 | 334,007 | 349,799 | 319,625 | 233,684 | 261,933 | 266,197 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,154 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 125,073 | 48,552 | 33,333 | 43,333 | 0 | 0 | 0 | 0 | 0 | 13,290 | 19,851 | 22,336 | 5,804 | 888 | 7,951 |
provisions | 35,930 | 46,039 | 40,799 | 40,411 | 30,470 | 29,358 | 30,084 | 30,268 | 34,699 | 22,922 | 16,559 | 18,019 | 19,625 | 19,399 | 18,184 |
total long term liabilities | 161,003 | 94,591 | 74,132 | 83,744 | 30,470 | 29,358 | 30,084 | 30,268 | 43,853 | 36,212 | 36,410 | 40,355 | 25,429 | 20,287 | 26,135 |
total liabilities | 429,388 | 464,035 | 393,035 | 439,892 | 406,141 | 397,333 | 356,673 | 365,253 | 398,685 | 370,219 | 386,209 | 359,980 | 259,113 | 282,220 | 292,332 |
net assets | -88,732 | 3,284 | 493 | 197,241 | 157,833 | 158,444 | 143,141 | 104,354 | 147,626 | 120,592 | 42,709 | 114,294 | 69,472 | 68,952 | 55,570 |
total shareholders funds | -88,732 | 3,284 | 493 | 197,241 | 157,833 | 158,444 | 143,141 | 104,354 | 147,626 | 120,592 | 42,709 | 114,294 | 69,472 | 68,952 | 55,570 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 29,945 | 20,144 | 16,508 | 20,136 | 16,395 | 21,295 | 23,600 | 26,942 | 33,315 | 39,422 | 46,701 | 44,308 | 36,904 | 32,038 | 29,820 |
Amortisation | 0 | 0 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
Tax | |||||||||||||||
Stock | -1,252 | 8,165 | -10,893 | -3,110 | 5,021 | -4,380 | -6,979 | -9,997 | -26,878 | 13,158 | 11,004 | 20,604 | 4,445 | 5,178 | 21,181 |
Debtors | -30,172 | 41,656 | -198,692 | 6,789 | 3,898 | 94,328 | 25,306 | 949 | 32,052 | -32,041 | 26,087 | 70,353 | 6,986 | 11,220 | 12,513 |
Creditors | -101,059 | 50,541 | -37,245 | -19,523 | 7,696 | 215,108 | -40,639 | 22,710 | -163,211 | -15,792 | 30,174 | 85,941 | -28,249 | -4,264 | 266,197 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -115,754 | 15,789 | -68,441 | 168,406 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -10,109 | 5,240 | 388 | 9,941 | 1,112 | -726 | -184 | -4,431 | 11,777 | 6,363 | -1,460 | -1,606 | 226 | 1,215 | 18,184 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -250,000 | 0 | 0 | 50,000 | 25,000 | 0 | 25,000 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -46,034 | 42,958 | -8,418 | 11,494 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,290 | 13,290 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 76,521 | 15,219 | -10,000 | 43,333 | 0 | 0 | 0 | 0 | -13,290 | -6,561 | -2,485 | 16,532 | 4,916 | -7,063 | 7,951 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,290 | -1,076 | -16,982 | 8,018 | 5,421 | -4,823 | 3,085 | -35,479 | 8,710 | 17,120 | -42,729 | 46,501 | -17,265 | 4,746 | 26,967 |
overdraft | 0 | 0 | 0 | 0 | 0 | -11,934 | -26,504 | 38,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,290 | -1,076 | -16,982 | 8,018 | 5,421 | 7,111 | 29,589 | -73,917 | 8,710 | 17,120 | -42,729 | 46,501 | -17,265 | 4,746 | 26,967 |
quintelle limited Credit Report and Business Information
Quintelle Limited Competitor Analysis
Perform a competitor analysis for quintelle limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IV16 area or any other competitors across 12 key performance metrics.
quintelle limited Ownership
QUINTELLE LIMITED group structure
Quintelle Limited has no subsidiary companies.
Ultimate parent company
QUINTELLE LIMITED
SC317160
quintelle limited directors
Quintelle Limited currently has 2 directors. The longest serving directors include Mr Quintin Stevens (Feb 2007) and Mrs Michelle Stevens (Feb 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Quintin Stevens | 50 years | Feb 2007 | - | Director | |
Mrs Michelle Stevens | 45 years | Feb 2007 | - | Director |
P&L
March 2024turnover
860.2k
-1%
operating profit
-92.2k
0%
gross margin
30.9%
-2.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-88.7k
-28.02%
total assets
340.7k
-0.27%
cash
4.5k
+1.03%
net assets
Total assets minus all liabilities
quintelle limited company details
company number
SC317160
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
56302 - Public houses and bars
incorporation date
February 2007
age
18
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
CMM ACCOUNTANCY (INVERNESS) LIMITED
auditor
-
address
the storehouse, foulis ferry, evanton, ross-shire, IV16 9UX
Bank
-
Legal Advisor
-
quintelle limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to quintelle limited. Currently there are 0 open charges and 1 have been satisfied in the past.
quintelle limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUINTELLE LIMITED. This can take several minutes, an email will notify you when this has completed.
quintelle limited Companies House Filings - See Documents
date | description | view/download |
---|