quintelle limited

quintelle limited Company Information

Share QUINTELLE LIMITED
Live 
EstablishedSmallDeclining

Company Number

SC317160

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Public houses and bars

 
View All 

Shareholders

michelle anne macgregor stevens

quintin michael julius stevens

Group Structure

View All

Contact

Registered Address

the storehouse, foulis ferry, evanton, ross-shire, IV16 9UX

Website

-

quintelle limited Estimated Valuation

£395.2k

Pomanda estimates the enterprise value of QUINTELLE LIMITED at £395.2k based on a Turnover of £860.2k and 0.46x industry multiple (adjusted for size and gross margin).

quintelle limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUINTELLE LIMITED at £0 based on an EBITDA of £-62.2k and a 3.36x industry multiple (adjusted for size and gross margin).

quintelle limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUINTELLE LIMITED at £0 based on Net Assets of £-88.7k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quintelle Limited Overview

Quintelle Limited is a live company located in ross-shire, IV16 9UX with a Companies House number of SC317160. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in February 2007, it's largest shareholder is michelle anne macgregor stevens with a 50% stake. Quintelle Limited is a established, small sized company, Pomanda has estimated its turnover at £860.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quintelle Limited Health Check

Pomanda's financial health check has awarded Quintelle Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £860.2k, make it smaller than the average company (£1.7m)

£860.2k - Quintelle Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (15.5%)

-5% - Quintelle Limited

15.5% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a higher cost of product (46%)

30.9% - Quintelle Limited

46% - Industry AVG

profitability

Profitability

an operating margin of -10.7% make it less profitable than the average company (4%)

-10.7% - Quintelle Limited

4% - Industry AVG

employees

Employees

with 37 employees, this is above the industry average (26)

37 - Quintelle Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)

£17.6k - Quintelle Limited

£17.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.2k, this is less efficient (£78.2k)

£23.2k - Quintelle Limited

£78.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is later than average (6 days)

30 days - Quintelle Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 164 days, this is slower than average (39 days)

164 days - Quintelle Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is in line with average (15 days)

15 days - Quintelle Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Quintelle Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 126.1%, this is a higher level of debt than the average (74.5%)

126.1% - Quintelle Limited

74.5% - Industry AVG

QUINTELLE LIMITED financials

EXPORTms excel logo

Quintelle Limited's latest turnover from March 2024 is estimated at £860.2 thousand and the company has net assets of -£88.7 thousand. According to their latest financial statements, Quintelle Limited has 37 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover860,167872,248600,9801,003,5021,375,6191,434,377826,540993,6571,069,7971,077,3801,282,6861,039,573492,713448,314395,908
Other Income Or Grants000000000000000
Cost Of Sales594,506596,863421,836719,469918,751960,879543,791646,058706,260716,963858,501709,668331,838293,602259,456
Gross Profit265,662275,385179,143284,033456,868473,497282,748347,598363,537360,418424,185329,905160,876154,712136,452
Admin Expenses357,854272,056375,979235,397457,489454,271233,276389,735329,943261,966495,968271,117160,289136,27359,478
Operating Profit-92,1923,329-196,83648,636-62119,22649,472-42,13733,59498,452-71,78358,78858718,43976,974
Interest Payable000004031,6371,2010000000
Interest Receivable17611788161069516619813419818811514767
Pre-Tax Profit-92,0163,446-196,74848,652-61118,89347,885-43,27233,79398,586-71,58558,97670318,58677,042
Tax0-6550-9,2440-3,590-9,0980-6,758-20,7030-14,154-183-5,204-21,572
Profit After Tax-92,0162,791-196,74839,408-61115,30338,787-43,27227,03477,883-71,58544,82252013,38255,470
Dividends Paid000000000000000
Retained Profit-92,0162,791-196,74839,408-61115,30338,787-43,27227,03477,883-71,58544,82252013,38255,470
Employee Costs650,768573,341610,637664,241735,825859,062791,554839,760866,180203,532232,441176,93492,47478,92665,091
Number Of Employees373438444652495559141613765
EBITDA*-62,24723,473-168,32880,77227,77452,52185,072-3,19578,909149,874-13,082115,09649,49162,477118,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets239,65387,18262,13667,17443,71262,85580,01784,222104,399200,783125,127152,845132,614137,367143,241
Intangible Assets00012,00024,00036,00048,00060,00072,00084,00096,000108,000120,000132,000144,000
Investments & Other0250,000250,000250,000200,000175,000175,000150,000150,000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets239,653337,182312,136329,174267,712273,855303,017294,222326,399284,783221,127260,845252,614269,367287,241
Stock & work in progress25,26726,51918,35429,24732,35727,33631,71638,69548,69275,57062,41251,40830,80426,35921,181
Trade Debtors71,232101,40459,748258,440251,651247,75339,84846,31343,74895,118127,159101,07230,71923,73312,513
Group Debtors000000000000000
Misc Debtors000000113,57781,80683,422000000
Cash4,5042,2143,29020,27212,2546,83311,6568,57144,05035,34018,22060,94914,44831,71326,967
misc current assets000000000000000
total current assets101,003130,13781,392307,959296,262281,922196,797175,385219,912206,028207,791213,42975,97181,80560,661
total assets340,656467,319393,528637,133563,974555,777499,814469,607546,311490,811428,918474,274328,585351,172347,902
Bank overdraft00000011,93438,4380000000
Bank loan000000000000000
Trade Creditors 268,385369,444318,903356,148375,671367,975152,867193,506170,796334,007349,799319,625233,684261,933266,197
Group/Directors Accounts00000046,0343,07611,494000000
other short term finances000000000000000
hp & lease commitments000000004,136000000
other current liabilities000000115,75499,965168,406000000
total current liabilities268,385369,444318,903356,148375,671367,975326,589334,985354,832334,007349,799319,625233,684261,933266,197
loans000000000000000
hp & lease commitments000000009,154000000
Accruals and Deferred Income000000000000000
other liabilities125,07348,55233,33343,3330000013,29019,85122,3365,8048887,951
provisions35,93046,03940,79940,41130,47029,35830,08430,26834,69922,92216,55918,01919,62519,39918,184
total long term liabilities161,00394,59174,13283,74430,47029,35830,08430,26843,85336,21236,41040,35525,42920,28726,135
total liabilities429,388464,035393,035439,892406,141397,333356,673365,253398,685370,219386,209359,980259,113282,220292,332
net assets-88,7323,284493197,241157,833158,444143,141104,354147,626120,59242,709114,29469,47268,95255,570
total shareholders funds-88,7323,284493197,241157,833158,444143,141104,354147,626120,59242,709114,29469,47268,95255,570
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-92,1923,329-196,83648,636-62119,22649,472-42,13733,59498,452-71,78358,78858718,43976,974
Depreciation29,94520,14416,50820,13616,39521,29523,60026,94233,31539,42246,70144,30836,90432,03829,820
Amortisation0012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,000
Tax0-6550-9,2440-3,590-9,0980-6,758-20,7030-14,154-183-5,204-21,572
Stock-1,2528,165-10,893-3,1105,021-4,380-6,979-9,997-26,87813,15811,00420,6044,4455,17821,181
Debtors-30,17241,656-198,6926,7893,89894,32825,30694932,052-32,04126,08770,3536,98611,22012,513
Creditors-101,05950,541-37,245-19,5237,696215,108-40,63922,710-163,211-15,79230,17485,941-28,249-4,264266,197
Accruals and Deferred Income00000-115,75415,789-68,441168,406000000
Deferred Taxes & Provisions-10,1095,2403889,9411,112-726-184-4,43111,7776,363-1,460-1,6062261,21518,184
Cash flow from operations-141,99128,7784,40058,26727,66357,61132,613-44,30983,949138,625-21,45994,3209,85437,826347,909
Investing Activities
capital expenditure-182,416-45,190-11,470-43,5982,748-4,133-19,395-6,76563,069-115,078-18,983-64,539-32,151-26,164-329,061
Change in Investments-250,0000050,00025,000025,0000150,000000000
cash flow from investments67,584-45,190-11,470-93,598-22,252-4,133-44,395-6,765-86,931-115,078-18,983-64,539-32,151-26,164-329,061
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-46,03442,958-8,41811,494000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000000-13,29013,290000000
other long term liabilities76,52115,219-10,00043,3330000-13,290-6,561-2,48516,5324,916-7,0637,951
share issue00000000000000100
interest176117881610-334-1,586-1,13519813419818811514767
cash flow from financing76,69715,336-9,91243,34910-46,36841,372-22,84311,692-6,427-2,28716,7205,031-6,9168,118
cash and cash equivalents
cash2,290-1,076-16,9828,0185,421-4,8233,085-35,4798,71017,120-42,72946,501-17,2654,74626,967
overdraft00000-11,934-26,50438,4380000000
change in cash2,290-1,076-16,9828,0185,4217,11129,589-73,9178,71017,120-42,72946,501-17,2654,74626,967

quintelle limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quintelle limited. Get real-time insights into quintelle limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quintelle Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quintelle limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IV16 area or any other competitors across 12 key performance metrics.

quintelle limited Ownership

QUINTELLE LIMITED group structure

Quintelle Limited has no subsidiary companies.

Ultimate parent company

QUINTELLE LIMITED

SC317160

QUINTELLE LIMITED Shareholders

michelle anne macgregor stevens 50%
quintin michael julius stevens 50%

quintelle limited directors

Quintelle Limited currently has 2 directors. The longest serving directors include Mr Quintin Stevens (Feb 2007) and Mrs Michelle Stevens (Feb 2007).

officercountryagestartendrole
Mr Quintin Stevens50 years Feb 2007- Director
Mrs Michelle Stevens45 years Feb 2007- Director

P&L

March 2024

turnover

860.2k

-1%

operating profit

-92.2k

0%

gross margin

30.9%

-2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-88.7k

-28.02%

total assets

340.7k

-0.27%

cash

4.5k

+1.03%

net assets

Total assets minus all liabilities

quintelle limited company details

company number

SC317160

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

56302 - Public houses and bars

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

CMM ACCOUNTANCY (INVERNESS) LIMITED

auditor

-

address

the storehouse, foulis ferry, evanton, ross-shire, IV16 9UX

Bank

-

Legal Advisor

-

quintelle limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to quintelle limited. Currently there are 0 open charges and 1 have been satisfied in the past.

quintelle limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUINTELLE LIMITED. This can take several minutes, an email will notify you when this has completed.

quintelle limited Companies House Filings - See Documents

datedescriptionview/download