ace manpower limited
ace manpower limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
28 albyn place, aberdeen, AB10 1YL
Website
acemanpowers.comace manpower limited Estimated Valuation
Pomanda estimates the enterprise value of ACE MANPOWER LIMITED at £54k based on a Turnover of £97.5k and 0.55x industry multiple (adjusted for size and gross margin).
ace manpower limited Estimated Valuation
Pomanda estimates the enterprise value of ACE MANPOWER LIMITED at £0 based on an EBITDA of £-4.7k and a 3.98x industry multiple (adjusted for size and gross margin).
ace manpower limited Estimated Valuation
Pomanda estimates the enterprise value of ACE MANPOWER LIMITED at £101k based on Net Assets of £44k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ace Manpower Limited Overview
Ace Manpower Limited is a live company located in aberdeen, AB10 1YL with a Companies House number of SC318177. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2007, it's largest shareholder is terence robert cobban with a 100% stake. Ace Manpower Limited is a established, micro sized company, Pomanda has estimated its turnover at £97.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ace Manpower Limited Health Check
Pomanda's financial health check has awarded Ace Manpower Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £97.5k, make it smaller than the average company (£4.8m)
- Ace Manpower Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.7%)
- Ace Manpower Limited
6.7% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Ace Manpower Limited
38.1% - Industry AVG
Profitability
an operating margin of -4.8% make it less profitable than the average company (5.7%)
- Ace Manpower Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Ace Manpower Limited
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Ace Manpower Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £97.5k, this is less efficient (£171.5k)
- Ace Manpower Limited
£171.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ace Manpower Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (32 days)
- Ace Manpower Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ace Manpower Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 630 weeks, this is more cash available to meet short term requirements (22 weeks)
630 weeks - Ace Manpower Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.2%, this is a lower level of debt than the average (62.5%)
8.2% - Ace Manpower Limited
62.5% - Industry AVG
ACE MANPOWER LIMITED financials
Ace Manpower Limited's latest turnover from December 2023 is estimated at £97.5 thousand and the company has net assets of £44 thousand. According to their latest financial statements, Ace Manpower Limited has 1 employee and maintains cash reserves of £47.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 118 | 150 | 190 | 234 | 292 | 365 | 456 | 570 | 710 | 890 | 1,114 | 1,393 | 1,741 | 2,176 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 118 | 150 | 190 | 234 | 292 | 365 | 456 | 570 | 710 | 890 | 1,114 | 1,393 | 1,741 | 2,176 | |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 221,670 | 211,786 | 166,716 | 151,716 | 116,716 | 34,460 | |||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 435 | 45,433 | 47,080 | 20,600 | 60,317 | 85,631 | 85,155 | 85,366 | 222,079 | ||||||
| Cash | 47,369 | 5,778 | 5,599 | 35,542 | 685 | 486 | 465 | 207 | 1,366 | 1,264 | 10,552 | 55,171 | 41,026 | 74,977 | 91,692 |
| misc current assets | |||||||||||||||
| total current assets | 47,804 | 51,211 | 52,679 | 56,142 | 61,002 | 86,117 | 85,620 | 85,573 | 223,445 | 222,934 | 222,338 | 221,887 | 192,742 | 191,693 | 126,152 |
| total assets | 47,922 | 51,361 | 52,869 | 56,376 | 61,294 | 86,482 | 86,076 | 86,143 | 224,155 | 223,824 | 223,452 | 223,280 | 194,483 | 193,869 | 126,152 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,443 | 2,456 | 510 | 2,435 | 2,137 | 4,486 | 1,920 | 2,754 | 88,700 | 87,018 | 118,324 | 105,532 | 79,956 | 67,372 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,465 | 1,591 | 1,590 | 1,590 | 1,715 | 1,920 | 1,940 | 3,410 | 87,600 | ||||||
| total current liabilities | 3,908 | 4,047 | 1,590 | 2,100 | 4,150 | 4,057 | 6,426 | 5,330 | 90,354 | 88,700 | 87,018 | 118,324 | 105,532 | 79,956 | 67,372 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 3,908 | 4,047 | 1,590 | 2,100 | 4,150 | 4,057 | 6,426 | 5,330 | 90,354 | 88,700 | 87,018 | 118,324 | 105,532 | 79,956 | 67,372 |
| net assets | 44,014 | 47,314 | 51,279 | 54,276 | 57,144 | 82,425 | 79,650 | 80,813 | 133,801 | 135,124 | 136,434 | 104,956 | 88,951 | 113,913 | 58,780 |
| total shareholders funds | 44,014 | 47,314 | 51,279 | 54,276 | 57,144 | 82,425 | 79,650 | 80,813 | 133,801 | 135,124 | 136,434 | 104,956 | 88,951 | 113,913 | 58,780 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 32 | 40 | 44 | 58 | 73 | 91 | 114 | 140 | 180 | 224 | 279 | 348 | 435 | 335 | |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -44,998 | -1,647 | 26,480 | -39,717 | -25,314 | 476 | -211 | -136,713 | 409 | 9,884 | 45,070 | 15,000 | 35,000 | 82,256 | 34,460 |
| Creditors | -13 | 2,456 | -510 | -1,925 | 298 | -2,349 | 2,566 | -834 | -85,946 | 1,682 | -31,306 | 12,792 | 25,576 | 12,584 | 67,372 |
| Accruals and Deferred Income | -126 | 1 | -125 | -205 | -20 | -1,470 | -84,190 | 87,600 | |||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 41,591 | 179 | -29,943 | 34,857 | 199 | 21 | 258 | -1,159 | 102 | -9,288 | -44,619 | 14,145 | -33,951 | -16,715 | 91,692 |
| overdraft | |||||||||||||||
| change in cash | 41,591 | 179 | -29,943 | 34,857 | 199 | 21 | 258 | -1,159 | 102 | -9,288 | -44,619 | 14,145 | -33,951 | -16,715 | 91,692 |
ace manpower limited Credit Report and Business Information
Ace Manpower Limited Competitor Analysis
Perform a competitor analysis for ace manpower limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in AB10 area or any other competitors across 12 key performance metrics.
ace manpower limited Ownership
ACE MANPOWER LIMITED group structure
Ace Manpower Limited has no subsidiary companies.
Ultimate parent company
ACE MANPOWER LIMITED
SC318177
ace manpower limited directors
Ace Manpower Limited currently has 1 director, Mr Terence Cobban serving since Mar 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Terence Cobban | United Kingdom | 62 years | Mar 2007 | - | Director |
P&L
December 2023turnover
97.5k
+6%
operating profit
-4.7k
0%
gross margin
38.1%
-0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
44k
-0.07%
total assets
47.9k
-0.07%
cash
47.4k
+7.2%
net assets
Total assets minus all liabilities
Similar Companies
ace manpower limited company details
company number
SC318177
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
mountwest 730 limited (March 2007)
accountant
-
auditor
-
address
28 albyn place, aberdeen, AB10 1YL
Bank
-
Legal Advisor
-
ace manpower limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ace manpower limited.
ace manpower limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACE MANPOWER LIMITED. This can take several minutes, an email will notify you when this has completed.
ace manpower limited Companies House Filings - See Documents
| date | description | view/download |
|---|
