alaska beauty ltd. Company Information
Company Number
SC319306
Website
www.alaska-beauty.co.ukRegistered Address
2 melville street, falkirk, FK1 1HZ
Industry
Hairdressing and other beauty treatment
Telephone
01786823832
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
anne studlow ryan 90%
janice henderson 5%
View Allalaska beauty ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALASKA BEAUTY LTD. at £94.9k based on a Turnover of £115k and 0.83x industry multiple (adjusted for size and gross margin).
alaska beauty ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALASKA BEAUTY LTD. at £7.3k based on an EBITDA of £1.6k and a 4.49x industry multiple (adjusted for size and gross margin).
alaska beauty ltd. Estimated Valuation
Pomanda estimates the enterprise value of ALASKA BEAUTY LTD. at £0 based on Net Assets of £-1.8k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alaska Beauty Ltd. Overview
Alaska Beauty Ltd. is a dissolved company that was located in falkirk, FK1 1HZ with a Companies House number of SC319306. It operated in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in March 2007, it's largest shareholder was anne studlow ryan with a 90% stake. The last turnover for Alaska Beauty Ltd. was estimated at £115k.
Upgrade for unlimited company reports & a free credit check
Alaska Beauty Ltd. Health Check
Pomanda's financial health check has awarded Alaska Beauty Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £115k, make it larger than the average company (£83.6k)
- Alaska Beauty Ltd.
£83.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (4.4%)
- Alaska Beauty Ltd.
4.4% - Industry AVG
Production
with a gross margin of 79.5%, this company has a comparable cost of product (79.5%)
- Alaska Beauty Ltd.
79.5% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (9.9%)
- Alaska Beauty Ltd.
9.9% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (5)
5 - Alaska Beauty Ltd.
5 - Industry AVG
Pay Structure
on an average salary of £10.8k, the company has an equivalent pay structure (£10.8k)
- Alaska Beauty Ltd.
£10.8k - Industry AVG
Efficiency
resulting in sales per employee of £23k, this is less efficient (£29.9k)
- Alaska Beauty Ltd.
£29.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Alaska Beauty Ltd.
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (35 days)
- Alaska Beauty Ltd.
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alaska Beauty Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alaska Beauty Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116.8%, this is a higher level of debt than the average (84%)
116.8% - Alaska Beauty Ltd.
84% - Industry AVG
ALASKA BEAUTY LTD. financials
Alaska Beauty Ltd.'s latest turnover from March 2018 is estimated at £115 thousand and the company has net assets of -£1.8 thousand. According to their latest financial statements, Alaska Beauty Ltd. has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 5 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 545 | 727 | 600 | 800 | 650 | 866 | 878 | 1,164 | 1,423 |
Intangible Assets | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,545 | 10,727 | 10,600 | 10,800 | 10,650 | 10,866 | 10,878 | 11,164 | 11,423 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 1,710 | 4,020 | 0 | 0 | 0 | 0 | 0 | 1,145 |
Cash | 0 | 0 | 1,378 | 0 | 0 | 52 | 58 | 1,150 | 890 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 1,710 | 5,398 | 0 | 0 | 52 | 58 | 1,150 | 2,035 |
total assets | 10,545 | 12,437 | 15,998 | 10,800 | 10,650 | 10,918 | 10,936 | 12,314 | 13,458 |
Bank overdraft | 7,043 | 6,281 | 5,009 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1 | 486 | 1,359 | 12,813 | 18,571 | 22,506 | 21,743 | 14,040 | 13,309 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 5,277 | 8,272 | 8,895 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,321 | 15,039 | 15,263 | 12,813 | 18,571 | 22,506 | 21,743 | 14,040 | 13,309 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 12,321 | 15,039 | 15,263 | 12,813 | 18,571 | 22,506 | 21,743 | 14,040 | 13,309 |
net assets | -1,776 | -2,602 | 735 | -2,013 | -7,921 | -11,588 | -10,807 | -1,726 | 149 |
total shareholders funds | -1,776 | -2,602 | 735 | -2,013 | -7,921 | -11,588 | -10,807 | -1,726 | 149 |
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 182 | 242 | 200 | 266 | 216 | 294 | 286 | 388 | 474 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,710 | -2,310 | 4,020 | 0 | 0 | 0 | 0 | -1,145 | 1,145 |
Creditors | -485 | -873 | -11,454 | -5,758 | -3,935 | 763 | 7,703 | 731 | 13,309 |
Accruals and Deferred Income | -2,995 | -623 | 8,895 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | -1,378 | 1,378 | 0 | -52 | -6 | -1,092 | 260 | 890 |
overdraft | 762 | 1,272 | 5,009 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -762 | -2,650 | -3,631 | 0 | -52 | -6 | -1,092 | 260 | 890 |
alaska beauty ltd. Credit Report and Business Information
Alaska Beauty Ltd. Competitor Analysis
Perform a competitor analysis for alaska beauty ltd. by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in FK1 area or any other competitors across 12 key performance metrics.
alaska beauty ltd. Ownership
ALASKA BEAUTY LTD. group structure
Alaska Beauty Ltd. has no subsidiary companies.
Ultimate parent company
ALASKA BEAUTY LTD.
SC319306
alaska beauty ltd. directors
Alaska Beauty Ltd. currently has 2 directors. The longest serving directors include Mrs Anne Ryan (Mar 2007) and Mr Scott Ryan (Mar 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Anne Ryan | 51 years | Mar 2007 | - | Director | |
Mr Scott Ryan | Scotland | 49 years | Mar 2007 | - | Director |
P&L
March 2018turnover
115k
+24%
operating profit
1.5k
0%
gross margin
79.6%
+1.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
-1.8k
-0.32%
total assets
10.5k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
alaska beauty ltd. company details
company number
SC319306
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
March 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2018
previous names
N/A
accountant
-
auditor
-
address
2 melville street, falkirk, FK1 1HZ
Bank
-
Legal Advisor
-
alaska beauty ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alaska beauty ltd..
alaska beauty ltd. Companies House Filings - See Documents
date | description | view/download |
---|