Andersons Grantfield Limited

POWER SEARCH PRICING

SOLUTIONS

andersons grantfield limited Company Information

Live

EstablishedMicroRapid

Company Number

SC321480

Next Accounts

Dec 2024

Industry

Other personal service activities n.e.c.

Directors

Sandra Anderson

Mark Anderson

Shareholders

mark peter anderson

sandra marie anderson

View All

Group Structure

View All

Contact

Registered Address

grantfield wester skeld, shetland, ZE2 9NL

Website

andersons grantfield limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ANDERSONS GRANTFIELD LIMITED at £2.6m based on Net Assets of £1.3m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andersons Grantfield Limited is a live company located in shetland, ZE2 9NL with a Companies House number of SC321480. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2007, it's largest shareholder is mark peter anderson with a 40% stake. Andersons Grantfield Limited is a established, micro sized company, Pomanda has estimated its turnover at £139.5k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Andersons Grantfield Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £139.5k, make it smaller than the average company (£798.3k)

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (5.2%)

EXPORT

Andersons Grantfield Limited's latest turnover from March 2023 is estimated at £139.5 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Andersons Grantfield Limited has 3 employees and maintains cash reserves of £53.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	139,503	80,759	48,778	48,569	4,605,186	5,685,847	8,577,662	9,645,041	4,889,472	4,233,331	1,023,295	1,854,557	1,409,162	48,310
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	82,486	48,408	29,948	29,159	2,757,409	3,444,339	5,060,968	5,637,388	2,904,914	2,513,886	585,583	1,075,168	781,688	27,191
Gross Profit	57,017	32,351	18,829	19,410	1,847,777	2,241,508	3,516,694	4,007,653	1,984,558	1,719,444	437,712	779,389	627,474	21,119
Admin Expenses	12,569	-43,046	9,986	7,354	1,816,017	2,128,344	3,535,442	3,375,332	1,714,078	1,303,027	396,632	688,836	646,213	21,067
Operating Profit	44,448	75,397	8,843	12,056	31,760	113,164	-18,748	632,321	270,480	416,417	41,080	90,553	-18,739	52
Interest Payable	38,878	22,928	13,994	6,489	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,521	280	29	1	0	0	86	385	234	26	7	4	17	16
Pre-Tax Profit	7,091	52,749	-5,122	5,568	31,760	113,164	-18,662	632,706	270,714	416,443	41,087	90,557	-18,722	68
Tax	-1,347	-10,022	0	-1,058	-6,034	-21,501	0	-126,541	-56,850	-95,782	-9,861	-23,545	0	-19
Profit After Tax	5,744	42,727	-5,122	4,510	25,726	91,663	-18,662	506,165	213,864	320,661	31,226	67,012	-18,722	49
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,744	42,727	-5,122	4,510	25,726	91,663	-18,662	506,165	213,864	320,661	31,226	67,012	-18,722	49
Employee Costs	82,840	53,068	50,466	49,260	24,586	47,867	3,355,677	3,871,915	2,039,812	1,833,505	445,999	787,773	583,493	24,612
Number Of Employees	3	2	2	2	1	2	141	154	82	74	18	32	24	1
EBITDA*	54,066	82,784	15,068	12,056	31,760	113,164	-18,748	633,320	271,086	416,417	41,080	90,723	-18,571	333

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	762,481	874,209	585,889	592,114	603,579	410,613	410,790	144,958	2,860	0	0	0	170	338
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	5,094	5,094	5,094	5,094	0	0	0	5,094	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	149,675	149,675	149,675	0	0	0
Total Fixed Assets	767,575	879,303	590,983	597,208	603,579	410,613	410,790	150,052	152,535	149,675	149,675	0	170	338
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	366	510	914,647	1,126,298	1,076,586	1,179,242	605,902	501,159	121,694	203,741	153,880	3,906
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	889,797	895,979	897,695	900,621	0	0	0	0	0	0	0	0	0	0
Cash	53,562	18,018	56,707	1,314	0	0	0	69,180	84,785	8,784	1,546	1,252	352	6,557
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	943,359	913,997	954,768	902,445	914,647	1,126,298	1,076,586	1,248,422	690,687	509,943	123,240	204,993	154,232	10,463
total assets	1,710,934	1,793,300	1,545,751	1,499,653	1,518,226	1,536,911	1,487,376	1,398,474	843,222	659,618	272,915	204,993	154,402	10,801
Bank overdraft	18,988	33,133	68,692	22,753	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,516	32	497	110	85,829	99,159	65,314	74,086	79,122	109,382	43,340	156,644	173,065	10,742
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	107,489	91,938	80,812	54,856	0	0	0	0	0	0	0	0	0	0
total current liabilities	131,993	125,103	150,001	77,719	85,829	99,159	65,314	74,086	79,122	109,382	43,340	156,644	173,065	10,742
loans	306,320	400,145	177,370	189,991	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	8,441	213,415	244,496	320,469	203,137	150,000	150,000	150,000	0	0	0
provisions	5,770	6,945	0	0	0	0	0	986	0	0	0	0	0	0
total long term liabilities	312,090	407,090	177,370	198,432	213,415	244,496	320,469	204,123	150,000	150,000	150,000	0	0	0
total liabilities	444,083	532,193	327,371	276,151	299,244	343,655	385,783	278,209	229,122	259,382	193,340	156,644	173,065	10,742
net assets	1,266,851	1,261,107	1,218,380	1,223,502	1,218,982	1,193,256	1,101,593	1,120,265	614,100	400,236	79,575	48,349	-18,663	59
total shareholders funds	1,266,851	1,261,107	1,218,380	1,223,502	1,218,982	1,193,256	1,101,593	1,120,265	614,100	400,236	79,575	48,349	-18,663	59

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	44,448	75,397	8,843	12,056	31,760	113,164	-18,748	632,321	270,480	416,417	41,080	90,553	-18,739	52
Depreciation	9,618	7,387	6,225	0	0	0	0	999	606	0	0	170	168	281
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,347	-10,022	0	-1,058	-6,034	-21,501	0	-126,541	-56,850	-95,782	-9,861	-23,545	0	-19
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-6,182	-2,082	-3,070	-13,516	-211,651	49,712	-102,656	423,665	104,743	379,465	67,628	49,861	149,974	3,906
Creditors	5,484	-465	387	-85,719	-13,330	33,845	-8,772	-5,036	-30,260	66,042	-113,304	-16,421	162,323	10,742
Accruals and Deferred Income	15,551	11,126	25,956	54,856	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,175	6,945	0	0	0	0	-986	986	0	0	0	0	0	0
Cash flow from operations	78,761	92,450	44,481	-6,349	224,047	75,796	74,150	79,064	79,233	7,212	-149,713	896	-6,222	7,150
Investing Activities
capital expenditure	102,110	-295,707	0	11,465	-192,966	177	-265,832	-143,097	-3,466	0	0	0	0	-619
Change in Investments	0	0	0	5,094	0	0	-5,094	5,094	0	0	0	0	0	0
cash flow from investments	102,110	-295,707	0	6,371	-192,966	177	-260,738	-148,191	-3,466	0	0	0	0	-619
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-93,825	222,775	-12,621	189,991	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-8,441	-204,974	-31,081	-75,973	117,332	53,137	0	0	150,000	0	0	0
share issue	0	0	0	10	0	0	-10	0	0	0	0	0	0	10
interest	-37,357	-22,648	-13,965	-6,488	0	0	86	385	234	26	7	4	17	16
cash flow from financing	-131,182	200,127	-35,027	-21,461	-31,081	-75,973	117,408	53,522	234	26	150,007	4	17	26
cash and cash equivalents
cash	35,544	-38,689	55,393	1,314	0	0	-69,180	-15,605	76,001	7,238	294	900	-6,205	6,557
overdraft	-14,145	-35,559	45,939	22,753	0	0	0	0	0	0	0	0	0	0
change in cash	49,689	-3,130	9,454	-21,439	0	0	-69,180	-15,605	76,001	7,238	294	900	-6,205	6,557

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for andersons grantfield limited. Get real-time insights into andersons grantfield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for andersons grantfield limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in ZE2 area or any other competitors across 12 key performance metrics.

ANDERSONS GRANTFIELD LIMITED group structure

Andersons Grantfield Limited has 1 subsidiary company.

Ultimate parent company

ANDERSONS GRANTFIELD LIMITED

SC321480

1 subsidiary

60 NORTH FISHING (SHETLAND) LTD

SC499134

ANDERSONS GRANTFIELD LIMITED Shareholders

mark peter anderson	40%
sandra marie anderson	30%
jake francis anderson	10%
nicol peter anderson	10%
rachel margaret anderson	10%

Andersons Grantfield Limited currently has 2 directors. The longest serving directors include Mrs Sandra Anderson (Apr 2007) and Mr Mark Anderson (Apr 2007).

officer	country	age	start	end	role
Mrs Sandra Anderson	Scotland	50 years	Apr 2007	-	Director
Mr Mark Anderson	United Kingdom	53 years	Apr 2007	-	Director

P&L

March 2023

turnover

139.5k

+73%

operating profit

44.4k

gross margin

40.9%

+2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

total assets

1.7m

-0.05%

cash

53.6k

+1.97%

net assets

Total assets minus all liabilities

Similar Companies

drilldeep limited

ocean farm services ltd

3.5

score marine limited

3.5

balmoor holdings ltd.

r.s.d. supplies & services limited

company number

SC321480

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2007

ultimate parent company

None

previous names

N/A

address

grantfield wester skeld, shetland, ZE2 9NL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to andersons grantfield limited. Currently there are 2 open charges and 2 have been satisfied in the past.

andersons grantfield limited Company Information

andersons grantfield limited Estimated Valuation

andersons grantfield limited Estimated Valuation

andersons grantfield limited Estimated Valuation

Andersons Grantfield Limited Overview

Andersons Grantfield Limited Health Check

ANDERSONS GRANTFIELD LIMITED financials

andersons grantfield limited Credit Report and Business Information

Andersons Grantfield Limited Competitor Analysis

andersons grantfield limited Ownership

andersons grantfield limited directors

andersons grantfield limited company details

andersons grantfield limited Charges & Mortgages

andersons grantfield limited Companies House Filings - See Documents