buccleuch property (sheriffhall south) limited
buccleuch property (sheriffhall south) limited Company Information
Company Number
SC327090
Next Accounts
Jul 2025
Shareholders
tarras park properties ltd
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
27 silvermills court, henderson place lane, edinburgh, midlothian, EH3 5DG
Website
www.buccleuch.combuccleuch property (sheriffhall south) limited Estimated Valuation
Pomanda estimates the enterprise value of BUCCLEUCH PROPERTY (SHERIFFHALL SOUTH) LIMITED at £10.3k based on a Turnover of £10.4k and 0.98x industry multiple (adjusted for size and gross margin).
buccleuch property (sheriffhall south) limited Estimated Valuation
Pomanda estimates the enterprise value of BUCCLEUCH PROPERTY (SHERIFFHALL SOUTH) LIMITED at £0 based on an EBITDA of £-2.4k and a 2.11x industry multiple (adjusted for size and gross margin).
buccleuch property (sheriffhall south) limited Estimated Valuation
Pomanda estimates the enterprise value of BUCCLEUCH PROPERTY (SHERIFFHALL SOUTH) LIMITED at £4.5m based on Net Assets of £2.9m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buccleuch Property (sheriffhall South) Limited Overview
Buccleuch Property (sheriffhall South) Limited is a live company located in edinburgh, EH3 5DG with a Companies House number of SC327090. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2007, it's largest shareholder is tarras park properties ltd with a 100% stake. Buccleuch Property (sheriffhall South) Limited is a established, micro sized company, Pomanda has estimated its turnover at £10.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Buccleuch Property (sheriffhall South) Limited Health Check
Pomanda's financial health check has awarded Buccleuch Property (Sheriffhall South) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
8 Weak
Size
annual sales of £10.4k, make it smaller than the average company (£824.8k)
£10.4k - Buccleuch Property (sheriffhall South) Limited
£824.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (2.6%)
12% - Buccleuch Property (sheriffhall South) Limited
2.6% - Industry AVG
Production
with a gross margin of -23%, this company has a higher cost of product (68.9%)
-23% - Buccleuch Property (sheriffhall South) Limited
68.9% - Industry AVG
Profitability
an operating margin of -23% make it less profitable than the average company (25.4%)
-23% - Buccleuch Property (sheriffhall South) Limited
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Buccleuch Property (sheriffhall South) Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Buccleuch Property (sheriffhall South) Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £10.4k, this is less efficient (£181.8k)
- Buccleuch Property (sheriffhall South) Limited
£181.8k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (26 days)
91 days - Buccleuch Property (sheriffhall South) Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (31 days)
157 days - Buccleuch Property (sheriffhall South) Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 91979 days, this is more than average (389 days)
91979 days - Buccleuch Property (sheriffhall South) Limited
389 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Buccleuch Property (sheriffhall South) Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (65.2%)
12.2% - Buccleuch Property (sheriffhall South) Limited
65.2% - Industry AVG
BUCCLEUCH PROPERTY (SHERIFFHALL SOUTH) LIMITED financials
Buccleuch Property (Sheriffhall South) Limited's latest turnover from October 2023 is £10.4 thousand and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Buccleuch Property (Sheriffhall South) Limited has 1 employee and maintains cash reserves of £851 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,442 | 10,964 | 7,409 | 7,514 | 8,145 | 253,835 | 605,845 | 1,029 | 1,580 | 1,381 | 1,398 | 6,932 | |||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 12,843 | 13,257 | 3,347 | 7,213 | 8,828 | 184,222 | 70,129 | 19,314 | 4,395 | -189,736 | 108 | 264 | 4,272 | 508,187 | |
| Gross Profit | -2,401 | -2,293 | 4,062 | 301 | -683 | 69,613 | -70,129 | -19,314 | -4,395 | 795,581 | 921 | 1,580 | 1,117 | -2,874 | -501,255 |
| Admin Expenses | 1 | 1 | 2 | 86 | 60 | 11,060 | 11,073 | 13,778 | 14,492 | 13,485 | 13,850 | -98,794 | 153,637 | 47,703 | |
| Operating Profit | -2,402 | -2,294 | 4,060 | 301 | -769 | 69,553 | -81,189 | -30,387 | -18,173 | 781,089 | -12,564 | -12,270 | 99,911 | -156,511 | -548,958 |
| Interest Payable | 805 | 26,859 | 32,909 | 30,774 | 39,910 | 184,167 | |||||||||
| Interest Receivable | 4,822 | 10,536 | 474 | 283 | 26 | ||||||||||
| Pre-Tax Profit | -2,402 | -2,294 | 4,060 | 301 | -769 | 69,553 | -271,257 | -218,244 | -190,294 | 620,400 | -174,567 | -169,101 | -99,186 | -159,674 | -552,700 |
| Tax | 436 | 771 | -771 | 89 | 2,079 | -341 | 6,238 | 9,193 | -43 | 7,604 | 12,551 | 22,595 | |||
| Profit After Tax | -1,966 | -1,523 | 3,289 | 390 | 1,310 | 69,212 | -265,019 | -209,051 | -190,337 | 628,004 | -162,016 | -146,506 | -99,186 | -159,674 | -552,700 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -1,966 | -1,523 | 3,289 | 390 | 1,310 | 69,212 | -265,019 | -209,051 | -190,337 | 628,004 | -162,016 | -146,506 | -99,186 | -159,674 | -552,700 |
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -2,402 | -2,294 | 4,060 | 301 | -769 | 69,553 | -81,189 | -30,387 | -18,173 | 781,089 | -12,564 | -12,270 | 99,911 | -156,511 | -548,958 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | 3,236,418 | 3,161,614 | 2,978,280 | 2,920,159 | 2,909,429 | 2,903,903 | 3,039,552 | 2,978,747 | 2,965,907 | 2,982,651 | 2,034,230 | 2,003,915 | 2,000,000 | 2,000,000 | 2,000,000 |
| Trade Debtors | 2,618 | 384 | 423 | 1,857 | |||||||||||
| Group Debtors | 13,790 | 6,400 | 360 | 787 | 8,233 | 1,546 | 1,911 | 52,386 | 717 | ||||||
| Misc Debtors | 2,513 | 7,088 | 4,719 | 13,684 | 10,686 | 21,636 | 21,022 | ||||||||
| Cash | 851 | 2,175 | 27,028 | 4,284 | 14,108 | 20,182 | 9,625 | 244 | 278 | ||||||
| misc current assets | |||||||||||||||
| total current assets | 3,256,190 | 3,171,261 | 2,989,822 | 2,934,203 | 2,920,902 | 2,919,743 | 3,096,449 | 3,005,599 | 2,967,818 | 3,035,037 | 2,048,338 | 2,024,814 | 2,009,625 | 2,002,101 | 2,000,278 |
| total assets | 3,256,190 | 3,171,261 | 2,989,822 | 2,934,203 | 2,920,902 | 2,919,743 | 3,096,449 | 3,005,599 | 2,967,818 | 3,035,037 | 2,048,338 | 2,024,814 | 2,009,625 | 2,002,101 | 2,000,278 |
| Bank overdraft | 107,320 | 64,623 | 51,967 | 24,465 | 654,691 | 564,561 | |||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5,557 | 2,496 | |||||||||||||
| Group/Directors Accounts | 388,500 | 305,000 | 2,430 | 84 | 95 | 277 | |||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,850 | 2,516 | 19,730 | 10,097 | 9,842 | 307,878 | 778,101 | 576,578 | 541,160 | 286,277 | 152,196 | 34,915 | 21,190 | 16,647 | |
| total current liabilities | 396,907 | 310,012 | 127,050 | 74,720 | 61,809 | 61,960 | 307,878 | 778,101 | 1,231,269 | 1,108,151 | 286,361 | 152,196 | 35,010 | 21,467 | 16,647 |
| loans | 3,172,908 | 2,472,908 | 2,472,908 | 2,936,003 | 2,884,628 | 2,840,119 | 2,746,952 | 2,590,275 | |||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 3,172,908 | 2,472,908 | 2,472,908 | 2,936,003 | 2,884,628 | 2,840,119 | 2,746,952 | 2,590,275 | |||||||
| total liabilities | 396,907 | 310,012 | 127,050 | 74,720 | 61,809 | 61,960 | 307,878 | 3,951,009 | 3,704,177 | 3,581,059 | 3,222,364 | 3,036,824 | 2,875,129 | 2,768,419 | 2,606,922 |
| net assets | 2,859,283 | 2,861,249 | 2,862,772 | 2,859,483 | 2,859,093 | 2,857,783 | 2,788,571 | -945,410 | -736,359 | -546,022 | -1,174,026 | -1,012,010 | -865,504 | -766,318 | -606,644 |
| total shareholders funds | 2,859,283 | 2,861,249 | 2,862,772 | 2,859,483 | 2,859,093 | 2,857,783 | 2,788,571 | -945,410 | -736,359 | -546,022 | -1,174,026 | -1,012,010 | -865,504 | -766,318 | -606,644 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -2,402 | -2,294 | 4,060 | 301 | -769 | 69,553 | -81,189 | -30,387 | -18,173 | 781,089 | -12,564 | -12,270 | 99,911 | -156,511 | -548,958 |
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | 436 | 771 | -771 | 89 | 2,079 | -341 | 6,238 | 9,193 | -43 | 7,604 | 12,551 | 22,595 | |||
| Stock | 74,804 | 183,334 | 58,121 | 10,730 | 5,526 | -135,649 | 60,805 | 12,840 | -16,744 | 948,421 | 30,315 | 3,915 | 2,000,000 | ||
| Debtors | 11,449 | -4,070 | -2,502 | 2,571 | 11,473 | -29,869 | 7,301 | 20,657 | -50,475 | 52,386 | -717 | 717 | -1,857 | 1,857 | |
| Creditors | 3,061 | 2,496 | |||||||||||||
| Accruals and Deferred Income | 334 | -17,214 | 9,633 | 255 | 9,842 | -307,878 | -470,223 | 201,523 | 35,418 | 254,883 | 134,081 | 117,281 | 13,725 | 4,543 | 16,647 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -84,824 | -195,505 | -42,697 | -12,656 | -5,847 | -613,280 | 146,832 | 84,421 | 42,769 | 104,470 | 122,974 | 115,493 | -153,825 | -2,532,311 | |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 83,500 | 305,000 | -2,430 | 2,346 | 84 | -95 | -182 | 277 | |||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -3,172,908 | 700,000 | -463,095 | 51,375 | 44,509 | 93,167 | 156,677 | 2,590,275 | |||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 4,822 | -805 | -26,859 | -22,373 | -30,300 | -39,627 | -184,141 | ||||||||
| cash flow from financing | 83,500 | 305,000 | 830,914 | 699,195 | -29,289 | -483,122 | 21,159 | 4,787 | -91,156 | 156,954 | 2,536,331 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,324 | 2,175 | -27,028 | 22,744 | 4,284 | -14,108 | -6,074 | 10,557 | 9,381 | -34 | 278 | ||||
| overdraft | -107,320 | 42,697 | 12,656 | 27,502 | 24,465 | -654,691 | 90,130 | 564,561 | |||||||
| change in cash | -1,324 | 109,495 | -42,697 | -12,656 | -27,502 | -51,493 | 22,744 | 658,975 | -90,130 | -578,669 | -6,074 | 10,557 | 9,381 | -34 | 278 |
buccleuch property (sheriffhall south) limited Credit Report and Business Information
Buccleuch Property (sheriffhall South) Limited Competitor Analysis
Perform a competitor analysis for buccleuch property (sheriffhall south) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
buccleuch property (sheriffhall south) limited Ownership
BUCCLEUCH PROPERTY (SHERIFFHALL SOUTH) LIMITED group structure
Buccleuch Property (Sheriffhall South) Limited has no subsidiary companies.
Ultimate parent company
2 parents
BUCCLEUCH PROPERTY (SHERIFFHALL SOUTH) LIMITED
SC327090
buccleuch property (sheriffhall south) limited directors
Buccleuch Property (Sheriffhall South) Limited currently has 4 directors. The longest serving directors include Mr David Peck (Sep 2007) and Mr Nicholas Waugh (Sep 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Peck | United Kingdom | 59 years | Sep 2007 | - | Director |
| Mr Nicholas Waugh | United Kingdom | 64 years | Sep 2007 | - | Director |
| Mr Alexander Smith | United Kingdom | 52 years | Aug 2013 | - | Director |
| Mr James MacLeod | England | 49 years | May 2018 | - | Director |
P&L
October 2023turnover
10.4k
-5%
operating profit
-2.4k
+5%
gross margin
-22.9%
+9.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
2.9m
0%
total assets
3.3m
+0.03%
cash
851
-0.61%
net assets
Total assets minus all liabilities
buccleuch property (sheriffhall south) limited company details
company number
SC327090
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
October 2023
previous names
andstrat (no. 264) limited (September 2007)
accountant
-
auditor
-
address
27 silvermills court, henderson place lane, edinburgh, midlothian, EH3 5DG
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
buccleuch property (sheriffhall south) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to buccleuch property (sheriffhall south) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
buccleuch property (sheriffhall south) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUCCLEUCH PROPERTY (SHERIFFHALL SOUTH) LIMITED. This can take several minutes, an email will notify you when this has completed.
buccleuch property (sheriffhall south) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
