international futures forum

Live EstablishedMicroHealthy

international futures forum Company Information

Share INTERNATIONAL FUTURES FORUM

Company Number

SC329625

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

the boathouse, silversands, hawkcraig road, aberdour, fife, KY3 0TZ

international futures forum Estimated Valuation

£269.5k

Pomanda estimates the enterprise value of INTERNATIONAL FUTURES FORUM at £269.5k based on a Turnover of £382.9k and 0.7x industry multiple (adjusted for size and gross margin).

international futures forum Estimated Valuation

£47.9k

Pomanda estimates the enterprise value of INTERNATIONAL FUTURES FORUM at £47.9k based on an EBITDA of £11.8k and a 4.06x industry multiple (adjusted for size and gross margin).

international futures forum Estimated Valuation

£250.4k

Pomanda estimates the enterprise value of INTERNATIONAL FUTURES FORUM at £250.4k based on Net Assets of £105k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

International Futures Forum Overview

International Futures Forum is a live company located in aberdour, KY3 0TZ with a Companies House number of SC329625. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2007, it's largest shareholder is unknown. International Futures Forum is a established, micro sized company, Pomanda has estimated its turnover at £382.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

International Futures Forum Health Check

Pomanda's financial health check has awarded International Futures Forum a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £382.9k, make it in line with the average company (£472.6k)

£382.9k - International Futures Forum

£472.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.4%)

14% - International Futures Forum

7.4% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - International Futures Forum

57.3% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (4.8%)

3% - International Futures Forum

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - International Futures Forum

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.5k, the company has an equivalent pay structure (£28.4k)

£25.5k - International Futures Forum

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.6k, this is more efficient (£50.9k)

£127.6k - International Futures Forum

£50.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (17 days)

74 days - International Futures Forum

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (23 days)

0 days - International Futures Forum

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 36 days, this is more than average (5 days)

36 days - International Futures Forum

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is less cash available to meet short term requirements (125 weeks)

59 weeks - International Futures Forum

125 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.8%, this is a higher level of debt than the average (21.3%)

29.8% - International Futures Forum

21.3% - Industry AVG

INTERNATIONAL FUTURES FORUM financials

EXPORTms excel logo

International Futures Forum's latest turnover from March 2024 is £382.9 thousand and the company has net assets of £105 thousand. According to their latest financial statements, International Futures Forum has 3 employees and maintains cash reserves of £50.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover382,935321,840305,984256,993170,825114,93886,352157,71593,29124,03222,47056,70341,73742,75421,115
Other Income Or Grants
Cost Of Sales163,715136,998135,325120,25079,54158,55943,33978,12645,12112,54512,06528,11820,34920,93310,397
Gross Profit219,220184,842170,659136,74391,28456,37943,01379,58948,17011,48710,40528,58521,38821,82110,718
Admin Expenses207,749183,427102,020115,81793,65243,25042,68678,53849,28610,35543,9961,06219,0469,99810,726
Operating Profit11,4711,41568,63920,926-2,36813,1293271,051-1,1161,132-33,59127,5232,34211,823-8
Interest Payable
Interest Receivable
Pre-Tax Profit11,4711,41555,96216,970-2,35710,746323861-1,059937-33,45421,0481,8318,569-2
Tax
Profit After Tax11,4711,41555,96216,970-2,35710,746323861-1,059937-33,45421,0481,8318,569-2
Dividends Paid
Retained Profit11,4711,41555,96216,970-2,35710,746323861-1,059937-33,45421,0481,8318,569-2
Employee Costs76,53349,44049,62352,28243,97229,58035,80236,28933,76723,36546,44822,72922,47422,370
Number Of Employees322222222212111
EBITDA*11,7812,19769,42121,605-1,89613,1293271,051-1,1161,132-33,59127,5232,34211,823-8

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1044151,1971,5631,4171,564
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1044151,1971,5631,4171,564
Stock & work in progress16,23017,20113,34828,29120,26210,889
Trade Debtors78,31476,85151,48532,23321,8765,4252,55511,0081,8656001,20010,84112,665
Group Debtors
Misc Debtors4,0849981,0631,4441,9291,2113,1892,641
Cash50,707189,27176,19643,7365,25917,19919,4949,12711,27111,60810,04744,79223,71429,1012,203
misc current assets
total current assets149,335283,323142,027105,32348,84135,44223,26023,32415,77712,20811,24744,79223,71439,94214,868
total assets149,439283,738143,224106,88650,25837,00623,26023,32415,77712,20811,24744,79223,71439,94214,868
Bank overdraft
Bank loan
Trade Creditors 1438,25710,92622,16715,8537,46710,2037,7601,51818,1191,644
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities44,310181,96640,19848,58115,2378,0142,2785,1084,6641,5541,5301,5301,5001,4401,410
total current liabilities44,453190,22351,12470,74831,09015,48112,48112,8686,1821,5541,5301,5301,50019,5593,054
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities44,453190,22351,12470,74831,09015,48112,48112,8686,1821,5541,5301,5301,50019,5593,054
net assets104,98693,51592,10036,13819,16821,52510,77910,4569,59510,6549,71743,26222,21420,38311,814
total shareholders funds104,98693,51592,10036,13819,16821,52510,77910,4569,59510,6549,71743,26222,21420,38311,814
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit11,4711,41568,63920,926-2,36813,1293271,051-1,1161,132-33,59127,5232,34211,823-8
Depreciation310782782679472
Amortisation
Tax
Stock-9713,853-14,9438,0299,37310,889
Debtors5,54724,36819,1879,97615,9663,588-10,4319,6913,906-6001,200-10,841-1,82412,665
Creditors-8,114-2,669-11,2416,3148,386-2,7362,4436,2421,518-18,11916,4751,644
Accruals and Deferred Income-137,656141,768-8,38333,3447,2235,736-2,8304443,110243060301,410
Deferred Taxes & Provisions
Cash flow from operations-138,565113,07545,55343,258-11,6261,65210,371-1,954-3941,756-34,79127,553-4,87630,152-9,619
Investing Activities
capital expenditure1-416-825-325-1,564
Change in Investments
cash flow from investments1-416-825-325-1,564
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-9111,816
interest
cash flow from financing-9111,816
cash and cash equivalents
cash-138,564113,07532,46038,477-11,940-2,29510,367-2,144-3371,561-34,74521,078-5,38726,8982,203
overdraft
change in cash-138,564113,07532,46038,477-11,940-2,29510,367-2,144-3371,561-34,74521,078-5,38726,8982,203

international futures forum Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international futures forum. Get real-time insights into international futures forum's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

International Futures Forum Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for international futures forum by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in KY3 area or any other competitors across 12 key performance metrics.

international futures forum Ownership

INTERNATIONAL FUTURES FORUM group structure

International Futures Forum has no subsidiary companies.

Ultimate parent company

INTERNATIONAL FUTURES FORUM

SC329625

INTERNATIONAL FUTURES FORUM Shareholders

--

international futures forum directors

International Futures Forum currently has 7 directors. The longest serving directors include Ms Caroline Gardner (Jul 2020) and Ms Caroline Gardner (Jul 2020).

officercountryagestartendrole
Ms Caroline GardnerEngland61 years Jul 2020- Director
Ms Caroline GardnerEngland61 years Jul 2020- Director
Ms Caroline GardnerEngland61 years Jul 2020- Director
Ms Alice Haugh33 years Feb 2022- Director
Mr Thomas RippinEngland51 years Feb 2022- Director
Ms Amy Zalman57 years Feb 2022- Director
Mr Philippe Vandenbroeck59 years Dec 2024- Director

P&L

March 2024

turnover

382.9k

+19%

operating profit

11.5k

+711%

gross margin

57.3%

-0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

105k

+0.12%

total assets

149.4k

-0.47%

cash

50.7k

-0.73%

net assets

Total assets minus all liabilities

international futures forum company details

company number

SC329625

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FIONA HARO

auditor

-

address

the boathouse, silversands, hawkcraig road, aberdour, fife, KY3 0TZ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

international futures forum Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to international futures forum.

international futures forum Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNATIONAL FUTURES FORUM. This can take several minutes, an email will notify you when this has completed.

international futures forum Companies House Filings - See Documents

datedescriptionview/download