Pride Of Bengal Highland Ltd

POWER SEARCH PRICING

SOLUTIONS

pride of bengal highland ltd Company Information

Live

EstablishedSmallDeclining

Company Number

SC335251

Website

http://eurasiascotland.co.uk

Registered Address

unit 3&4 no.qq, carsegate road south, inverness, IV3 8LL

Industry

Wholesale of meat and meat products

Telephone

01463225666

Next Accounts Due

September 2024

Group Structure

View All

Directors

Mahmood Khan14 Years

Shareholders

jahangir hussain 20%

mr syed mujibur rahman 20%

View All

pride of bengal highland ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of PRIDE OF BENGAL HIGHLAND LTD at £1m based on Net Assets of £522.3k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pride Of Bengal Highland Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Pride Of Bengal Highland Ltd is a live company located in inverness, IV3 8LL with a Companies House number of SC335251. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in December 2007, it's largest shareholder is jahangir hussain with a 20% stake. Pride Of Bengal Highland Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pride Of Bengal Highland Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £4.4m, make it smaller than the average company (£24m)

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pride of bengal highland ltd. Get real-time insights into pride of bengal highland ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pride of bengal highland ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

PRIDE OF BENGAL HIGHLAND LTD group structure

Pride Of Bengal Highland Ltd has no subsidiary companies.

Ultimate parent company

PRIDE OF BENGAL HIGHLAND LTD

SC335251

PRIDE OF BENGAL HIGHLAND LTD Shareholders

jahangir hussain	20%
mr syed mujibur rahman	20%
mr iqbal ahmed choudhury	20%
mr saleh mohammed satar	20%
mrs shakima ferdousi khan	20%

Pride Of Bengal Highland Ltd currently has 1 director, Mr Mahmood Khan serving since Mar 2010.

officer	country	age	start	end	role
Mr Mahmood Khan		61 years	Mar 2010	-	Director

EXPORT

Pride Of Bengal Highland Ltd's latest turnover from December 2022 is estimated at £4.4 million and the company has net assets of £522.3 thousand. According to their latest financial statements, Pride Of Bengal Highland Ltd has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	4,356,950	4,811,385	5,308,558	6,183,685	3,190,797	3,141,440	3,485,454	3,199,012	1,664,829	1,600,614	1,127,817	1,253,084	2,403,389	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,021,693	4,547,597	5,122,535	5,860,233	3,139,969	3,076,445	3,377,457	3,000,847	1,556,889	1,486,173	1,046,545	1,162,370	2,229,949	0
Gross Profit	335,256	263,788	186,022	323,451	50,828	64,995	107,997	198,165	107,940	114,441	81,272	90,713	173,440	0
Admin Expenses	288,699	308,843	49,937	218,865	-36,752	-39,443	-14,240	155,651	144,867	2,963	54,160	69,141	153,714	39,251
Operating Profit	46,557	-45,055	136,085	104,586	87,580	104,438	122,237	42,514	-36,927	111,478	27,112	21,572	19,726	-39,251
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	212	274	188	0	0	71	26	37	33	69	59
Pre-Tax Profit	46,557	-45,055	136,085	104,798	87,854	104,626	97,855	41,025	-36,856	111,504	27,149	21,605	19,794	-39,192
Tax	-8,846	0	-25,856	-19,912	-16,692	-19,879	0	-6,954	0	-25,646	-6,516	-5,617	-5,542	0
Profit After Tax	37,711	-45,055	110,229	84,886	71,162	84,747	97,855	34,071	-36,856	85,858	20,633	15,988	14,252	-39,192
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	37,711	-45,055	110,229	84,886	71,162	84,747	97,855	34,071	-36,856	85,858	20,633	15,988	14,252	-39,192
Employee Costs	646,249	515,893	282,347	340,723	98,934	122,449	191,771	139,252	59,089	28,620	28,409	30,278	60,233	0
Number Of Employees	16	15	8	10	3	4	4	3	2	1	1	1	2	0
EBITDA*	75,497	-14,214	136,085	146,314	124,461	140,438	157,144	59,575	-21,263	130,740	38,769	49,398	33,544	-39,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	181,777	169,504	0	178,248	171,646	147,297	153,189	79,527	75,703	104,425	66,061	77,718	71,720	79,213
Intangible Assets	0	0	209,345	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	181,777	169,504	209,345	178,248	171,646	147,297	153,189	79,527	75,703	104,425	66,061	77,718	71,720	79,213
Stock & work in progress	492,257	870,971	896,510	0	394,117	389,367	368,551	248,337	215,366	251,301	212,066	206,015	211,941	125,625
Trade Debtors	623,095	474,657	563,712	1,237,025	387,652	413,999	263,284	215,573	186,957	182,955	121,935	151,596	211,021	107,662
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	55,650
Cash	0	0	0	0	56,413	16,639	58,473	6,541	23,216	5,182	5,337	9,372	3,918	23,528
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,115,352	1,345,628	1,460,222	1,237,025	838,182	820,005	690,308	470,451	425,539	439,438	339,338	366,983	426,880	312,465
total assets	1,297,129	1,515,132	1,669,567	1,415,273	1,009,828	967,302	843,497	549,978	501,242	543,863	405,399	444,701	498,600	391,678
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	630,538	842,038	927,300	758,807	394,333	403,919	346,379	265,978	244,313	222,878	136,284	166,219	522,540	95,032
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	630,538	842,038	927,300	758,807	394,333	403,919	346,379	265,978	244,313	222,878	136,284	166,219	522,540	95,032
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	144,302	188,516	212,634	238,062	280,977	300,027	318,509	188,246	195,246	222,446	256,434	286,434	0	335,834
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	144,302	188,516	212,634	238,062	280,977	300,027	318,509	188,246	195,246	222,446	256,434	286,434	0	335,834
total liabilities	774,840	1,030,554	1,139,934	996,869	675,310	703,946	664,888	454,224	439,559	445,324	392,718	452,653	522,540	430,866
net assets	522,289	484,578	529,633	418,404	334,518	263,356	178,609	95,754	61,683	98,539	12,681	-7,952	-23,940	-39,188
total shareholders funds	522,289	484,578	529,633	418,404	334,518	263,356	178,609	95,754	61,683	98,539	12,681	-7,952	-23,940	-39,188

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	46,557	-45,055	136,085	104,586	87,580	104,438	122,237	42,514	-36,927	111,478	27,112	21,572	19,726	-39,251
Depreciation	28,940	0	0	41,728	36,881	36,000	34,907	17,061	15,664	19,262	11,657	27,826	13,818	0
Amortisation	0	30,841	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8,846	0	-25,856	-19,912	-16,692	-19,879	0	-6,954	0	-25,646	-6,516	-5,617	-5,542	0
Stock	-378,714	-25,539	896,510	-394,117	4,750	20,816	120,214	32,971	-35,935	39,235	6,051	-5,926	86,316	125,625
Debtors	148,438	-89,055	-673,313	849,373	-26,347	150,715	47,711	28,616	4,002	61,020	-29,661	-59,425	47,709	163,312
Creditors	-211,500	-85,262	168,493	364,474	-9,586	57,540	80,401	21,665	21,435	86,594	-29,935	-356,321	427,508	95,032
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	85,427	15,118	55,525	35,620	119,780	6,568	69,620	12,699	32,105	91,433	25,928	-247,189	321,485	-233,156
Investing Activities
capital expenditure	-41,213	9,000	-31,097	-48,330	-61,230	-30,108	-108,569	-20,885	13,058	-57,626	0	-33,824	-6,325	-79,213
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-41,213	9,000	-31,097	-48,330	-61,230	-30,108	-108,569	-20,885	13,058	-57,626	0	-33,824	-6,325	-79,213
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-44,214	-24,118	-25,428	-42,915	-19,050	-18,482	130,263	-7,000	-27,200	-33,988	-30,000	286,434	-335,834	335,834
share issue	0	0	1,000	-1,000	0	0	-15,000	0	0	0	0	0	996	4
interest	0	0	0	212	274	188	0	0	71	26	37	33	69	59
cash flow from financing	-44,214	-24,118	-24,428	-43,703	-18,776	-18,294	115,263	-7,000	-27,129	-33,962	-29,963	286,467	-334,769	335,897
cash and cash equivalents
cash	0	0	0	-56,413	39,774	-41,834	51,932	-16,675	18,034	-155	-4,035	5,454	-19,610	23,528
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-56,413	39,774	-41,834	51,932	-16,675	18,034	-155	-4,035	5,454	-19,610	23,528

P&L

December 2022

turnover

4.4m

-9%

operating profit

46.6k

gross margin

7.7%

+40.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

522.3k

+0.08%

total assets

1.3m

-0.14%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

harvest gold limited

pak poultry products (scotland) ltd

a p jess (paisley) ltd.

great park food company ltd.

4.5

grillburger frozen foods limited

4.5

company number

SC335251

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

December 2007

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

unit 3&4 no.qq, carsegate road south, inverness, IV3 8LL

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to pride of bengal highland ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

pride of bengal highland ltd Company Information

pride of bengal highland ltd Estimated Valuation

pride of bengal highland ltd Estimated Valuation

pride of bengal highland ltd Estimated Valuation

Pride Of Bengal Highland Ltd AI Business Plan

Pride Of Bengal Highland Ltd Overview

Pride Of Bengal Highland Ltd Health Check

pride of bengal highland ltd Credit Report and Business Information

Pride Of Bengal Highland Ltd Competitor Analysis

pride of bengal highland ltd Ownership

pride of bengal highland ltd directors

PRIDE OF BENGAL HIGHLAND LTD financials

pride of bengal highland ltd company details

pride of bengal highland ltd Charges & Mortgages

pride of bengal highland ltd Companies House Filings - See Documents