bowmen limited

Live EstablishedSmallHigh

bowmen limited Company Information

Share BOWMEN LIMITED

Company Number

SC337554

Directors

William Muir

Charles Guest

View All

Shareholders

royal company of archers

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

archers' hall, 66 buccleuch street, edinburgh, EH8 9LR

bowmen limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of BOWMEN LIMITED at £11.7m based on a Turnover of £4.4m and 2.69x industry multiple (adjusted for size and gross margin).

bowmen limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BOWMEN LIMITED at £1.9m based on an EBITDA of £369.6k and a 5.26x industry multiple (adjusted for size and gross margin).

bowmen limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of BOWMEN LIMITED at £4.2m based on Net Assets of £2.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bowmen Limited Overview

Bowmen Limited is a live company located in edinburgh, EH8 9LR with a Companies House number of SC337554. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2008, it's largest shareholder is royal company of archers with a 100% stake. Bowmen Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bowmen Limited Health Check

Pomanda's financial health check has awarded Bowmen Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £4.4m, make it larger than the average company (£1m)

£4.4m - Bowmen Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.7%)

15% - Bowmen Limited

5.7% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (72.9%)

31.9% - Bowmen Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 8.5% make it less profitable than the average company (26.6%)

8.5% - Bowmen Limited

26.6% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (4)

9 - Bowmen Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Bowmen Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £485.1k, this is more efficient (£198.8k)

£485.1k - Bowmen Limited

£198.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (31 days)

88 days - Bowmen Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (37 days)

41 days - Bowmen Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bowmen Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bowmen Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57%, this is a lower level of debt than the average (68.7%)

57% - Bowmen Limited

68.7% - Industry AVG

BOWMEN LIMITED financials

EXPORTms excel logo

Bowmen Limited's latest turnover from October 2024 is estimated at £4.4 million and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Bowmen Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover4,365,4693,479,7903,285,9382,837,8742,291,1252,244,9051,936,0181,842,3931,452,9712,322,709150,039411,727683,30462,827
Other Income Or Grants
Cost Of Sales2,972,8232,433,2412,338,9092,073,4351,638,2051,595,3591,372,4971,262,854979,2231,651,706109,057305,922506,17246,111
Gross Profit1,392,6451,046,550947,029764,439652,920649,546563,520579,540473,748671,00240,982105,805177,13216,716
Admin Expenses1,023,050679,455621,287486,565338,148353,457288,009314,208251,269239,897-512,791-476,131-341,546223,092162,83456,539
Operating Profit369,595367,095325,742277,874314,772296,089275,511265,332222,479431,105553,773581,936518,678-206,376-162,834-56,539
Interest Payable146,250292,500292,500323,781183,31058,276
Interest Receivable533391674
Pre-Tax Profit369,595367,095325,742277,874314,772296,089275,511265,332222,479284,860261,306289,475195,064-389,686-221,110-56,535
Tax-92,399-91,774-61,891-52,796-59,807-56,257-52,347-50,413-44,496-56,972-54,874-66,579-46,815118,594
Profit After Tax277,196275,321263,851225,078254,965239,832223,164214,919177,983227,888206,432222,896148,249-271,092-221,110-56,535
Dividends Paid
Retained Profit277,196275,321263,851225,078254,965239,832223,164214,919177,983227,888206,432222,896148,249-271,092-221,110-56,535
Employee Costs305,086255,358274,869253,559191,900168,931161,106154,289131,031157,60725,01748,00048,81823,78324,305
Number Of Employees989976665612211
EBITDA*369,595367,095325,742277,874314,772296,089275,511265,332222,479431,105553,773581,936518,678-206,376-162,834-56,539

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets4,536,5624,536,5624,536,5624,536,5624,536,5624,536,5624,536,5624,536,5624,636,5624,636,562699,548499,419
Intangible Assets
Investments & Other7,100,0007,100,0007,100,0007,100,000
Debtors (Due After 1 year)
Total Fixed Assets4,536,5624,536,5624,536,5624,536,5624,536,5624,536,5624,536,5624,536,5624,636,5624,636,5627,100,0007,100,0007,100,0007,100,000699,548499,419
Stock & work in progress
Trade Debtors1,059,613971,020901,587837,675572,310516,691473,639449,574326,357177,76123,18964,560110,04617,385
Group Debtors
Misc Debtors903,5165,732
Cash2,12211,0294,73462,20541,2851,552
misc current assets
total current assets1,059,613971,020901,587837,675572,310516,691473,639449,574326,357177,76125,31175,589114,780965,72147,01718,937
total assets5,596,1755,507,5825,438,1495,374,2375,108,8725,053,2535,010,2014,986,1364,962,9194,814,3237,125,3117,175,5897,214,7808,065,721746,565518,356
Bank overdraft962,483
Bank loan
Trade Creditors 337,138325,741331,629308,410291,281290,627287,407286,506278,2084,557,595133,032388,542660,62932,53423,525574,890
Group/Directors Accounts486,047990,649
other short term finances
hp & lease commitments
other current liabilities171,25510,035
total current liabilities337,138325,741331,629308,410291,281290,627287,407286,506278,2084,557,595133,032388,542660,6291,652,3191,024,209574,890
loans4,500,0004,500,0004,500,0004,500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,850,0003,050,0003,250,0003,473,1583,450,0003,650,0003,850,0004,050,0004,250,000
provisions
total long term liabilities2,850,0003,050,0003,250,0003,473,1583,450,0003,650,0003,850,0004,050,0004,250,0004,500,0004,500,0004,500,0004,500,000
total liabilities3,187,1383,375,7413,581,6293,781,5683,741,2813,940,6274,137,4074,336,5064,528,2084,557,5954,633,0324,888,5425,160,6296,152,3191,024,209574,890
net assets2,409,0372,131,8411,856,5201,592,6691,367,5911,112,626872,794649,630434,711256,7282,492,2792,287,0472,054,1511,913,402-277,644-56,534
total shareholders funds2,409,0372,131,8411,856,5201,592,6691,367,5911,112,626872,794649,630434,711256,7282,492,2792,287,0472,054,1511,913,402-277,644-56,534
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit369,595367,095325,742277,874314,772296,089275,511265,332222,479431,105553,773581,936518,678-206,376-162,834-56,539
Depreciation
Amortisation
Tax-92,399-91,774-61,891-52,796-59,807-56,257-52,347-50,413-44,496-56,972-54,874-66,579-46,815118,594
Stock
Debtors88,59369,43363,912265,36555,61943,05224,065123,217148,596154,572-41,371-45,486-793,470897,784-11,65317,385
Creditors11,397-5,88823,21917,1296543,2209018,298-4,279,3874,424,563-255,510-272,087628,0959,009-551,365574,890
Accruals and Deferred Income-171,255161,22010,035
Deferred Taxes & Provisions
Cash flow from operations200,000200,000223,158-23,158200,000200,000200,000100,000-4,250,0004,644,124284,760288,7561,722,173-815,337-692,511500,966
Investing Activities
capital expenditure100,000-4,636,562699,548-200,129-499,419
Change in Investments-7,100,0007,100,000
cash flow from investments100,0002,463,438-6,400,452-200,129-499,419
Financing Activities
Bank loans
Group/Directors Accounts-486,047-504,602990,649
Other Short Term Loans
Long term loans-4,500,0004,500,000
Hire Purchase and Lease Commitments
other long term liabilities-200,000-200,000-223,15823,158-200,000-200,000-200,000-200,0004,250,000
share issue-2,463,439-1,20010,000-7,5002,462,1381
interest-146,245-292,467-292,461-323,614-183,310-58,2764
cash flow from financing-200,000-200,000-223,15823,158-200,000-200,000-200,000-200,0004,250,000-7,109,684-293,667-282,461-817,1616,274,226932,3735
cash and cash equivalents
cash-2,122-8,9076,295-57,47120,92039,7331,552
overdraft-962,483962,483
change in cash-2,122-8,9076,295905,012-941,56339,7331,552

bowmen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bowmen limited. Get real-time insights into bowmen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bowmen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bowmen limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EH8 area or any other competitors across 12 key performance metrics.

bowmen limited Ownership

BOWMEN LIMITED group structure

Bowmen Limited has no subsidiary companies.

Ultimate parent company

1 parent

BOWMEN LIMITED

SC337554

BOWMEN LIMITED Shareholders

royal company of archers 100%

bowmen limited directors

Bowmen Limited currently has 4 directors. The longest serving directors include Mr William Muir (Feb 2008) and Mr Charles Guest (Feb 2008).

officercountryagestartendrole
Mr William MuirScotland59 years Feb 2008- Director
Mr Charles GuestScotland77 years Feb 2008- Director
Mr Michael YoungerScotland64 years Jan 2016- Director
Mr Charles Wallace61 years Apr 2019- Director

P&L

October 2024

turnover

4.4m

+25%

operating profit

369.6k

0%

gross margin

32%

+6.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

2.4m

+0.13%

total assets

5.6m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

bowmen limited company details

company number

SC337554

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

-

auditor

-

address

archers' hall, 66 buccleuch street, edinburgh, EH8 9LR

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

bowmen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to bowmen limited. Currently there are 3 open charges and 3 have been satisfied in the past.

bowmen limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOWMEN LIMITED. This can take several minutes, an email will notify you when this has completed.

bowmen limited Companies House Filings - See Documents

datedescriptionview/download