Pomanda estimates the enterprise value of V B S CENTURION BLINDS LTD at £0 based on a Turnover of £0 and 0.3x industry multiple (adjusted for size and gross margin).
v b s centurion blinds ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of V B S CENTURION BLINDS LTD at £0 based on an EBITDA of £-1.3m and a 2.88x industry multiple (adjusted for size and gross margin).
v b s centurion blinds ltdEstimated Valuation
£2
Pomanda estimates the enterprise value of V B S CENTURION BLINDS LTD at £2 based on Net Assets of £2 and 1.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
V B S Centurion Blinds LtdOverview
V B S Centurion Blinds Ltd is a live company located in stirling, FK7 7GN with a Companies House number of SC340793. It operates in the manufacture of soft furnishings sector, SIC Code 13921. Founded in April 2008, it's largest shareholder is
g c group ltd
with a 100% stake. V B S Centurion Blinds Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for V B S Centurion Blinds Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - V B S Centurion Blinds Ltd
- - Industry AVG
V B S CENTURION BLINDS LTD financials
EXPORT
V B S Centurion Blinds Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £2. According to their latest financial statements, we estimate that V B S Centurion Blinds Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
813,219
524,671
844,677
961,564
1,005,934
1,377,868
950,533
837,710
1,740,449
1,375,423
1,208,510
1,088,838
1,298,367
Other Income Or Grants
Cost Of Sales
533,065
305,848
575,309
656,213
687,445
995,243
681,805
568,107
1,247,577
965,994
838,015
751,057
851,575
Gross Profit
280,153
218,822
269,368
305,351
318,489
382,625
268,728
269,602
492,872
409,429
370,496
337,782
446,793
Admin Expenses
1,300,321
292,964
26,723
180,079
192,528
90,655
211,022
94,963
84,949
381,226
273,998
320,667
271,390
391,212
-83,387
Operating Profit
-1,300,321
-12,811
192,099
89,289
112,823
227,834
171,603
173,765
184,653
111,646
135,431
49,829
66,392
55,581
83,387
Interest Payable
Interest Receivable
2,395
1,600
2
2
1
1
1
1
1
1
1
1
1
Pre-Tax Profit
-1,297,926
-11,211
192,099
89,289
112,825
227,836
171,604
173,765
184,654
111,647
135,432
49,830
66,393
55,582
83,388
Tax
-36,499
-16,965
-21,437
-43,289
-32,605
-34,753
-36,931
-23,446
-31,149
-11,959
-17,262
-15,563
-23,348
Profit After Tax
-1,297,926
-11,211
155,600
72,324
91,388
184,547
138,999
139,012
147,723
88,201
104,283
37,871
49,131
40,019
60,039
Dividends Paid
Retained Profit
-1,297,926
-11,211
155,600
72,324
91,388
184,547
138,999
139,012
147,723
88,201
104,283
37,871
49,131
40,019
60,039
Employee Costs
369,137
262,736
298,755
411,067
367,228
310,139
333,127
215,884
430,746
325,686
270,737
233,990
307,794
Number Of Employees
13
10
11
15
14
14
15
10
20
16
13
11
15
EBITDA*
-1,300,321
-8,665
198,163
95,113
117,816
241,816
189,143
195,781
208,192
133,593
152,966
68,567
81,794
70,311
95,454
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
5,624
18,642
17,651
13,948
34,381
47,359
66,265
72,957
72,126
58,907
66,441
58,703
59,922
53,029
Intangible Assets
667
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
11,000
12,000
13,000
14,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,291
20,642
20,651
17,948
39,381
53,359
73,265
80,957
81,126
68,907
77,441
70,703
72,922
67,029
Stock & work in progress
36,778
27,125
26,636
24,676
34,340
43,229
43,645
44,111
48,609
61,627
68,382
64,052
70,155
Trade Debtors
97,799
119,873
167,431
241,261
250,255
307,209
205,355
290,858
469,469
363,479
234,324
218,286
228,219
179,389
Group Debtors
2
1,171,030
1,251,697
1,064,500
932,037
824,385
599,046
554,248
326,326
Misc Debtors
11,208
3,117
24,439
12,586
12,347
13,346
14,400
Cash
91,228
200
200
200
200
200
200
200
200
200
200
200
200
200
misc current assets
total current assets
2
1,360,057
1,419,756
1,262,373
1,224,573
1,112,102
953,142
816,378
675,429
513,780
412,288
296,151
286,868
292,471
249,744
total assets
2
1,366,348
1,440,398
1,283,024
1,242,521
1,151,483
1,006,501
889,643
756,386
594,906
481,195
373,592
357,571
365,393
316,773
Bank overdraft
Bank loan
Trade Creditors
23,796
40,372
36,739
80,681
53,039
79,093
65,838
62,010
189,935
181,156
174,569
194,515
250,695
255,418
Group/Directors Accounts
2,380
2,824
9,472
3,248
7,822
10,392
15,775
18,604
other short term finances
hp & lease commitments
4,176
7,924
11,506
9,532
other current liabilities
42,063
85,510
82,257
77,377
95,157
97,290
98,972
107,957
total current liabilities
68,239
128,706
128,468
161,306
160,194
194,699
192,091
198,103
189,935
181,156
174,569
194,515
250,695
255,418
loans
hp & lease commitments
1,462
5,638
29,433
30,702
Accruals and Deferred Income
other liabilities
23,983
7,191
8,573
9,609
9,256
provisions
181
2,553
1,017
884
1,838
312
1,442
1,503
3,388
4,256
5,382
1,314
total long term liabilities
181
2,553
1,017
1,462
6,522
31,271
31,014
25,425
8,694
11,961
13,865
14,638
1,314
total liabilities
68,420
131,259
129,485
161,306
161,656
201,221
223,362
229,117
215,360
189,850
186,530
208,380
265,333
256,732
net assets
2
1,297,928
1,309,139
1,153,539
1,081,215
989,827
805,280
666,281
527,269
379,546
291,345
187,062
149,191
100,060
60,041
total shareholders funds
2
1,297,928
1,309,139
1,153,539
1,081,215
989,827
805,280
666,281
527,269
379,546
291,345
187,062
149,191
100,060
60,041
Dec 2023
Dec 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
-1,300,321
-12,811
192,099
89,289
112,823
227,834
171,603
173,765
184,653
111,646
135,431
49,829
66,392
55,581
83,387
Depreciation
2,813
5,064
4,824
3,993
12,982
16,540
21,016
22,539
20,947
16,535
17,738
14,402
13,730
11,067
Amortisation
1,333
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Tax
-36,499
-16,965
-21,437
-43,289
-32,605
-34,753
-36,931
-23,446
-31,149
-11,959
-17,262
-15,563
-23,348
Stock
-36,778
9,653
489
1,960
-9,664
-8,889
-416
-466
-4,498
-13,018
-6,755
4,330
-6,103
70,155
Debtors
-1,268,827
-113,949
147,730
37,311
110,511
168,624
145,653
141,365
162,115
105,990
129,155
16,038
-9,933
48,830
179,389
Creditors
-23,796
-16,576
3,633
-43,942
27,642
-26,054
13,255
3,828
-127,925
8,779
6,587
-19,946
-56,180
-4,723
255,418
Accruals and Deferred Income
-42,063
-43,447
3,253
4,880
-17,780
-2,133
-1,682
-8,985
107,957
Deferred Taxes & Provisions
-181
-2,372
1,536
1,017
-884
-954
1,526
-1,130
-61
-1,885
-868
-1,126
4,068
1,314
Cash flow from operations
-97,534
79,667
12,703
2,303
-6,230
10,496
30,393
16,448
-11,486
17,373
10,382
26,511
12,829
11,366
79,294
Investing Activities
capital expenditure
6,291
10,205
-6,055
-8,527
16,440
-4
2,366
-14,324
-23,370
-34,166
-9,001
-25,476
-13,183
-20,623
-79,096
Change in Investments
cash flow from investments
6,291
10,205
-6,055
-8,527
16,440
-4
2,366
-14,324
-23,370
-34,166
-9,001
-25,476
-13,183
-20,623
-79,096
Financing Activities
Bank loans
Group/Directors Accounts
-2,380
-444
-6,648
6,224
-4,574
-2,570
-5,383
-2,829
18,604
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-5,638
-7,924
-27,377
705
40,234
other long term liabilities
-23,983
16,792
-1,382
-1,036
353
9,256
share issue
2
interest
2,395
1,600
2
2
1
1
1
1
1
1
1
1
1
cash flow from financing
15
1,156
-6,648
6,224
-10,210
-10,492
-32,759
-2,123
34,856
16,793
-1,381
-1,035
354
9,257
3
cash and cash equivalents
cash
-91,228
91,028
200
overdraft
change in cash
-91,228
91,028
200
v b s centurion blinds ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v b s centurion blinds ltd. Get real-time insights into v b s centurion blinds ltd's credit score, group structure and payment trends.
Perform a competitor analysis for v b s centurion blinds ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in FK7 area or any other competitors across 12 key performance metrics.
v b s centurion blinds ltd Ownership
V B S CENTURION BLINDS LTD group structure
V B S Centurion Blinds Ltd has no subsidiary companies.
The sole shareholder of V B S Centurion Blinds Ltd is G C Group Ltd.
g c group ltd
100%
v b s centurion blinds ltd directors
V B S Centurion Blinds Ltd currently has 4 directors.
The longest serving directors include
Mrs Morag Blaney (May 2008) and
Mr Alexander Blaney (May 2008).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to v b s centurion blinds ltd.
v b s centurion blinds ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for V B S CENTURION BLINDS LTD. This can take several minutes, an email will notify you when this has completed.
v b s centurion blinds ltdCompanies House Filings - See Documents
