Haddo Energy Limited

POWER SEARCH PRICING

SOLUTIONS

haddo energy limited Company Information

Live

EstablishedMidHealthy

Company Number

SC348211

Next Accounts

Jun 2025

Industry

Production of electricity

Directors

Ernest Lee

Patricia Lee

Shareholders

ernest john mclean lee

Group Structure

View All

Contact

Registered Address

haddo methlick, ellon, AB41 7DX

Website

haddo energy limited Estimated Valuation

£16.7m

Pomanda estimates the enterprise value of HADDO ENERGY LIMITED at £16.7m based on a Turnover of £9.4m and 1.78x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Haddo Energy Limited is a live company located in ellon, AB41 7DX with a Companies House number of SC348211. It operates in the production of electricity sector, SIC Code 35110. Founded in September 2008, it's largest shareholder is ernest john mclean lee with a 100% stake. Haddo Energy Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Haddo Energy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

4 Regular

3 Weak

Size

annual sales of £9.4m, make it larger than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9%)

EXPORT

Haddo Energy Limited's latest turnover from September 2023 is estimated at £9.4 million and the company has net assets of £3.9 million. According to their latest financial statements, we estimate that Haddo Energy Limited has 23 employees and maintains cash reserves of £45 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	9,358,846	8,096,420	4,245,384	7,309,922	3,625,390	2,952,326	3,777,814	3,635,621	4,638,642	2,943,125	5,293,699	3,333,441	2,923,376	11,422,690	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,801,936	2,864,159	1,736,589	3,065,004	1,448,026	1,201,943	1,806,228	1,626,709	2,230,966	1,280,196	2,601,246	1,712,976	1,756,296	6,695,823	0
Gross Profit	6,556,911	5,232,261	2,508,795	4,244,918	2,177,364	1,750,383	1,971,586	2,008,911	2,407,675	1,662,929	2,692,452	1,620,465	1,167,080	4,726,867	0
Admin Expenses	6,012,972	4,792,493	2,596,023	3,982,217	1,809,839	1,491,602	1,584,075	1,504,406	1,013,182	1,088,766	2,167,774	1,052,611	1,027,765	4,736,415	1,317
Operating Profit	543,939	439,768	-87,228	262,701	367,525	258,781	387,511	504,505	1,394,493	574,163	524,678	567,854	139,315	-9,548	-1,317
Interest Payable	0	0	0	0	18,260	38,006	46,587	74,595	133,027	179,646	199,213	219,200	114,748	0	0
Interest Receivable	2,146	7,500	422	120	273	2,238	1,460	1,772	3,463	3,132	2,994	1,966	641	1	1
Pre-Tax Profit	546,085	447,268	-86,806	262,821	349,538	223,014	342,384	431,683	1,264,929	397,649	328,458	350,620	25,208	-9,547	-1,316
Tax	-136,521	-84,981	0	-49,936	-66,412	-42,373	-65,053	-86,336	-252,986	-83,506	-75,545	-84,149	-6,554	0	0
Profit After Tax	409,564	362,287	-86,806	212,885	283,126	180,641	277,331	345,346	1,011,943	314,143	252,913	266,471	18,654	-9,547	-1,316
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	409,564	362,287	-86,806	212,885	283,126	180,641	277,331	345,346	1,011,943	314,143	252,913	266,471	18,654	-9,547	-1,316
Employee Costs	1,542,151	1,835,313	959,666	1,478,962	713,560	637,633	933,333	643,739	764,497	557,008	940,389	503,375	389,278	1,755,333	0
Number Of Employees	23	29	16	25	12	11	16	11	14	10	16	9	7	32	0
EBITDA*	845,654	740,183	199,608	548,612	651,369	542,897	668,712	781,821	1,671,809	851,479	801,994	845,170	231,447	-9,548	-1,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	3,845,543	4,087,884	2,721,888	2,984,124	3,270,035	3,533,379	3,817,495	4,067,616	4,344,932	4,622,248	4,899,564	5,176,880	5,435,783	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	21,706	21,706	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,867,249	4,109,590	2,721,888	2,984,124	3,270,035	3,533,379	3,817,495	4,067,616	4,344,932	4,622,248	4,899,564	5,176,880	5,435,783	0	0
Stock & work in progress	39,900	45,122	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	561,532	509,484	310,485	599,772	404,601	316,273	341,716	254,852	376,240	227,325	370,084	279,711	249,325	1,374,831	97,958
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	45,011	36,740	629,950	213,694	25,916	46,812	550,011	618,022	799,899	585,107	667,688	529,866	256,445	105	222
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	646,443	591,346	940,435	813,466	430,517	363,085	891,727	872,874	1,176,139	812,432	1,037,772	809,577	505,770	1,374,936	98,180
total assets	4,513,692	4,700,936	3,662,323	3,797,590	3,700,552	3,896,464	4,709,222	4,940,490	5,521,071	5,434,680	5,937,336	5,986,457	5,941,553	1,374,936	98,180
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	290,850	859,751	159,066	181,780	272,666	200,950	523,894	726,406	893,501	483,898	1,021,293	468,450	446,746	769,000	99,494
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	541,031	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	290,850	859,751	159,066	181,780	272,666	741,981	523,894	726,406	893,501	483,898	1,021,293	468,450	446,746	769,000	99,494
loans	0	0	0	0	0	0	585,065	905,717	1,481,316	2,611,821	2,915,741	3,213,904	3,530,715	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	617,096	584,716	799,586	1,257,222	1,311,253	1,931,195	1,924,274	616,797	0
provisions	355,207	383,114	407,473	433,220	458,181	467,904	477,229	495,044	463,407	210,421	131,874	68,646	2,027	0	0
total long term liabilities	355,207	383,114	407,473	433,220	458,181	467,904	1,679,390	1,985,477	2,744,309	4,079,464	4,358,868	5,213,745	5,457,016	616,797	0
total liabilities	646,057	1,242,865	566,539	615,000	730,847	1,209,885	2,203,284	2,711,883	3,637,810	4,563,362	5,380,161	5,682,195	5,903,762	1,385,797	99,494
net assets	3,867,635	3,458,071	3,095,784	3,182,590	2,969,705	2,686,579	2,505,938	2,228,607	1,883,261	871,318	557,175	304,262	37,791	-10,861	-1,314
total shareholders funds	3,867,635	3,458,071	3,095,784	3,182,590	2,969,705	2,686,579	2,505,938	2,228,607	1,883,261	871,318	557,175	304,262	37,791	-10,861	-1,314

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	543,939	439,768	-87,228	262,701	367,525	258,781	387,511	504,505	1,394,493	574,163	524,678	567,854	139,315	-9,548	-1,317
Depreciation	301,715	300,415	286,836	285,911	283,844	284,116	281,201	277,316	277,316	277,316	277,316	277,316	92,132	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-136,521	-84,981	0	-49,936	-66,412	-42,373	-65,053	-86,336	-252,986	-83,506	-75,545	-84,149	-6,554	0	0
Stock	-5,222	45,122	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	52,048	198,999	-289,287	195,171	88,328	-25,443	86,864	-121,388	148,915	-142,759	90,373	30,386	-1,125,506	1,276,873	97,958
Creditors	-568,901	700,685	-22,714	-90,886	71,716	-322,944	-202,512	-167,095	409,603	-537,395	552,843	21,704	-322,254	669,506	99,494
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-27,907	-24,359	-25,747	-24,961	-9,723	-9,325	-17,815	31,637	252,986	78,547	63,228	66,619	2,027	0	0
Cash flow from operations	65,499	1,087,407	440,434	187,658	558,622	193,698	296,468	681,415	1,932,497	451,884	1,252,147	818,958	1,030,172	-616,915	219
Investing Activities
capital expenditure	-59,374	-1,666,411	-24,600	0	-20,500	0	-31,080	0	0	0	0	-18,413	-5,527,915	0	0
Change in Investments	0	21,706	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-59,374	-1,688,117	-24,600	0	-20,500	0	-31,080	0	0	0	0	-18,413	-5,527,915	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-541,031	541,031	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	-585,065	-320,652	-575,599	-1,130,505	-303,920	-298,163	-316,811	3,530,715	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-617,096	32,380	-214,870	-457,636	-54,031	-619,942	6,921	1,307,477	616,797	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	29,998	0	2
interest	2,146	7,500	422	120	-17,987	-35,768	-45,127	-72,823	-129,564	-176,514	-196,219	-217,234	-114,107	1	1
cash flow from financing	2,146	7,500	422	120	-559,018	-696,898	-333,399	-863,292	-1,717,705	-534,465	-1,114,324	-527,124	4,754,083	616,798	3
cash and cash equivalents
cash	8,271	-593,210	416,256	187,778	-20,896	-503,199	-68,011	-181,877	214,792	-82,581	137,822	273,421	256,340	-117	222
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	8,271	-593,210	416,256	187,778	-20,896	-503,199	-68,011	-181,877	214,792	-82,581	137,822	273,421	256,340	-117	222

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for haddo energy limited. Get real-time insights into haddo energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for haddo energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in AB41 area or any other competitors across 12 key performance metrics.

HADDO ENERGY LIMITED group structure

Haddo Energy Limited has no subsidiary companies.

Ultimate parent company

HADDO ENERGY LIMITED

SC348211

HADDO ENERGY LIMITED Shareholders

ernest john mclean lee

100%

Haddo Energy Limited currently has 2 directors. The longest serving directors include Mr Ernest Lee (Sep 2008) and Mrs Patricia Lee (Dec 2021).

officer	country	age	start	end	role
Mr Ernest Lee	United Kingdom	69 years	Sep 2008	-	Director
Mrs Patricia Lee	Scotland	74 years	Dec 2021	-	Director

P&L

September 2023

turnover

9.4m

+16%

operating profit

543.9k

gross margin

70.1%

+8.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.9m

+0.12%

total assets

4.5m

-0.04%

cash

45k

+0.23%

net assets

Total assets minus all liabilities

Similar Companies

badachro hydro limited

4.5

blackcraig wind farm (scotland) limited

stoerhouse highlands ltd

jamm power limited

logoch windfarm ltd

0.5

company number

SC348211

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

September 2008

ultimate parent company

None

previous names

N/A

address

haddo methlick, ellon, AB41 7DX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haddo energy limited.

haddo energy limited Company Information

haddo energy limited Estimated Valuation

haddo energy limited Estimated Valuation

haddo energy limited Estimated Valuation

Haddo Energy Limited Overview

Haddo Energy Limited Health Check

HADDO ENERGY LIMITED financials

haddo energy limited Credit Report and Business Information

Haddo Energy Limited Competitor Analysis

haddo energy limited Ownership

haddo energy limited directors

haddo energy limited company details

haddo energy limited Charges & Mortgages

haddo energy limited Companies House Filings - See Documents