azimuth oilfield systems ltd.

azimuth oilfield systems ltd. Company Information

Share AZIMUTH OILFIELD SYSTEMS LTD.
Live 
EstablishedSmallRapid

Company Number

SC353942

Industry

Support activities for petroleum and natural gas extraction

 

Shareholders

victor allan

michael fowler

View All

Group Structure

View All

Contact

Registered Address

100 union street, aberdeen, aberdeenshire, AB10 1QR

azimuth oilfield systems ltd. Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of AZIMUTH OILFIELD SYSTEMS LTD. at £2.9m based on a Turnover of £4.2m and 0.68x industry multiple (adjusted for size and gross margin).

azimuth oilfield systems ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of AZIMUTH OILFIELD SYSTEMS LTD. at £0 based on an EBITDA of £-378.6k and a 2.81x industry multiple (adjusted for size and gross margin).

azimuth oilfield systems ltd. Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of AZIMUTH OILFIELD SYSTEMS LTD. at £5.1m based on Net Assets of £3.5m and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Azimuth Oilfield Systems Ltd. Overview

Azimuth Oilfield Systems Ltd. is a live company located in aberdeenshire, AB10 1QR with a Companies House number of SC353942. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in January 2009, it's largest shareholder is victor allan with a 46.6% stake. Azimuth Oilfield Systems Ltd. is a established, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Azimuth Oilfield Systems Ltd. Health Check

Pomanda's financial health check has awarded Azimuth Oilfield Systems Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£19m)

£4.2m - Azimuth Oilfield Systems Ltd.

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5.3%)

33% - Azimuth Oilfield Systems Ltd.

5.3% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a comparable cost of product (29.2%)

29.2% - Azimuth Oilfield Systems Ltd.

29.2% - Industry AVG

profitability

Profitability

an operating margin of -14.9% make it less profitable than the average company (5.1%)

-14.9% - Azimuth Oilfield Systems Ltd.

5.1% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (41)

16 - Azimuth Oilfield Systems Ltd.

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.9k, the company has an equivalent pay structure (£71.9k)

£71.9k - Azimuth Oilfield Systems Ltd.

£71.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £265.5k, this is more efficient (£205k)

£265.5k - Azimuth Oilfield Systems Ltd.

£205k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is earlier than average (60 days)

48 days - Azimuth Oilfield Systems Ltd.

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (27 days)

48 days - Azimuth Oilfield Systems Ltd.

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 199 days, this is more than average (35 days)

199 days - Azimuth Oilfield Systems Ltd.

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (6 weeks)

64 weeks - Azimuth Oilfield Systems Ltd.

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.1%, this is a lower level of debt than the average (50%)

41.1% - Azimuth Oilfield Systems Ltd.

50% - Industry AVG

AZIMUTH OILFIELD SYSTEMS LTD. financials

EXPORTms excel logo

Azimuth Oilfield Systems Ltd.'s latest turnover from January 2024 is estimated at £4.2 million and the company has net assets of £3.5 million. According to their latest financial statements, Azimuth Oilfield Systems Ltd. has 16 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover4,248,0032,705,9462,713,4231,808,0641,768,2592,897,1292,587,2021,268,5823,264,4662,444,4453,159,204786,655472,700208,15385,605
Other Income Or Grants000000000000000
Cost Of Sales3,008,2962,090,5282,191,0301,536,8541,371,2462,352,5411,972,529976,9352,461,5691,794,3082,241,191576,677345,821143,53063,883
Gross Profit1,239,707615,418522,393271,210397,013544,589614,673291,647802,897650,137918,013209,978126,87964,62321,723
Admin Expenses1,874,859-825,341197,360271,815-396,772102,33844,003275,726390,861322,382348,946137,214110,200126,53157,223
Operating Profit-635,1521,440,759325,033-605793,785442,251570,67015,921412,036327,755569,06772,76416,679-61,908-35,500
Interest Payable000000000000000
Interest Receivable156,04288,0344,4871,98514,38910,6044,6341,1392,4712,173856284142280155
Pre-Tax Profit-479,1101,528,793329,5201,380808,174452,856575,30417,060414,508329,928569,92373,04716,822-61,628-35,345
Tax0-290,471-62,609-262-153,553-86,043-109,308-3,412-82,901-69,285-131,082-17,531-4,37400
Profit After Tax-479,1101,238,322266,9111,118654,621366,813465,99613,648331,606260,643438,84155,51612,448-61,628-35,345
Dividends Paid000000000000000
Retained Profit-479,1101,238,322266,9111,118654,621366,813465,99613,648331,606260,643438,84155,51612,448-61,628-35,345
Employee Costs1,151,115819,281731,167591,375602,787606,827445,607455,803891,328600,472794,380191,016119,24457,63355,225
Number Of Employees16121099977139123211
EBITDA*-378,5791,634,129418,10426,090931,667555,395664,64829,705453,013353,282586,56881,10321,642-60,596-35,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets389,320310,699310,64565,49046,20110,47917,67325,5717,2289,7758,9352,0342,9484,4113,559
Intangible Assets533,797477,982398,348306,926167,966210,832211,689317,870205,955158,382124,09685,143125,784102,94816,850
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets923,117788,681708,993372,416214,167221,311229,362343,441213,183168,157133,03187,177128,732107,35920,409
Stock & work in progress1,646,4661,199,183929,176724,189808,787692,236398,361366,659391,669304,496114,79194,84294,67859,4260
Trade Debtors559,227247,384206,42985,96449,209437,785617,613153,507581,956198,768551,928101,48852,71325,36015,222
Group Debtors000000000000000
Misc Debtors54,66635,49288,801109,36722,54031,19644,42362,68014,901000000
Cash2,841,1093,103,3561,927,1461,662,2072,307,5191,529,6331,298,183555,379355,626632,935236,164106,2837,20749,75762,094
misc current assets000000000000000
total current assets5,101,4684,585,4153,151,5522,581,7273,188,0552,690,8502,358,5801,138,2251,344,1521,136,199902,883302,613154,598134,54377,316
total assets6,024,5855,374,0963,860,5452,954,1433,402,2222,912,1612,587,9421,481,6661,557,3351,304,3561,035,914389,790283,330241,90297,725
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 399,180130,556210,41828,06025,100106,06557,3099,37516,001311,921304,29598,79947,85518,8755,070
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,909,1971,080,660449,22734,872517,772600,402690,632131,446217,806000000
total current liabilities2,308,3771,211,216659,64562,932542,872706,467747,941140,821233,807311,921304,29598,79947,85518,8755,070
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000072,00072,00072,00072,00028,800
provisions169,808137,370109,71266,93436,19137,15638,2765,1161,4471,9601,7870000
total long term liabilities169,808137,370109,71266,93436,19137,15638,2765,1161,4471,96073,78772,00072,00072,00028,800
total liabilities2,478,1851,348,586769,357129,866579,063743,623786,217145,937235,254313,881378,082170,799119,85590,87533,870
net assets3,546,4004,025,5103,091,1882,824,2772,823,1592,168,5381,801,7251,335,7291,322,081990,475657,832218,991163,475151,02763,855
total shareholders funds3,546,4004,025,5103,091,1882,824,2772,823,1592,168,5381,801,7251,335,7291,322,081990,475657,832218,991163,475151,02763,855
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-635,1521,440,759325,033-605793,785442,251570,67015,921412,036327,755569,06772,76416,679-61,908-35,500
Depreciation65,22355,62029,07117,3458,3827,1948,7786,4843,7773,3272,8011,5891,4631,312127
Amortisation191,350137,75064,0009,350129,500105,95085,2007,30037,20022,20014,7006,7503,50000
Tax0-290,471-62,609-262-153,553-86,043-109,308-3,412-82,901-69,285-131,082-17,531-4,37400
Stock447,283270,007204,987-84,598116,551293,87531,702-25,01087,173189,70519,94916435,25259,4260
Debtors331,017-12,35499,899123,582-397,232-193,055445,849-380,670398,089-353,160450,44048,77527,35310,13815,222
Creditors268,624-79,862182,3582,960-80,96548,75647,934-6,626-295,9207,626205,49650,94428,98013,8055,070
Accruals and Deferred Income828,537631,433414,355-482,900-82,630-90,230559,186-86,360217,806000000
Deferred Taxes & Provisions32,43827,65842,77830,743-965-1,12033,1603,669-5131731,7870000
Cash flow from operations-27,2801,665,234690,100-462,353894,235325,938718,069342,656-193,777455,251192,38065,577-16,357-116,355-45,525
Investing Activities
capital expenditure-391,009-273,058-429,648-184,944-130,738-105,09320,101-144,042-86,003-60,653-63,35533,216-26,336-88,262-20,536
Change in Investments000000000000000
cash flow from investments-391,009-273,058-429,648-184,944-130,738-105,09320,101-144,042-86,003-60,653-63,35533,216-26,336-88,262-20,536
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-72,00000043,20028,800
share issue0-304,000000000072,000000148,80099,200
interest156,04288,0344,4871,98514,38910,6044,6341,1392,4712,173856284142280155
cash flow from financing156,042-215,9664,4871,98514,38910,6044,6341,1392,4712,173856284142192,280128,155
cash and cash equivalents
cash-262,2471,176,210264,939-645,312777,886231,450742,804199,753-277,309396,771129,88199,076-42,550-12,33762,094
overdraft000000000000000
change in cash-262,2471,176,210264,939-645,312777,886231,450742,804199,753-277,309396,771129,88199,076-42,550-12,33762,094

azimuth oilfield systems ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for azimuth oilfield systems ltd.. Get real-time insights into azimuth oilfield systems ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Azimuth Oilfield Systems Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for azimuth oilfield systems ltd. by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other small companies, companies in AB10 area or any other competitors across 12 key performance metrics.

azimuth oilfield systems ltd. Ownership

AZIMUTH OILFIELD SYSTEMS LTD. group structure

Azimuth Oilfield Systems Ltd. has no subsidiary companies.

Ultimate parent company

AZIMUTH OILFIELD SYSTEMS LTD.

SC353942

AZIMUTH OILFIELD SYSTEMS LTD. Shareholders

victor allan 46.62%
michael fowler 46.62%
anthony moorley 6.77%

azimuth oilfield systems ltd. directors

Azimuth Oilfield Systems Ltd. currently has 3 directors. The longest serving directors include Mr Victor Allan (Aug 2009) and Mr Anthony Moorley (Aug 2009).

officercountryagestartendrole
Mr Victor Allan59 years Aug 2009- Director
Mr Anthony Moorley76 years Aug 2009- Director
Mr Michael Fowler61 years Jan 2010- Director

P&L

January 2024

turnover

4.2m

+57%

operating profit

-635.2k

0%

gross margin

29.2%

+28.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

3.5m

-0.12%

total assets

6m

+0.12%

cash

2.8m

-0.08%

net assets

Total assets minus all liabilities

azimuth oilfield systems ltd. company details

company number

SC353942

Type

Private limited with Share Capital

industry

09100 - Support activities for petroleum and natural gas extraction

incorporation date

January 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

place d'or 693 limited (May 2009)

accountant

-

auditor

-

address

100 union street, aberdeen, aberdeenshire, AB10 1QR

Bank

-

Legal Advisor

-

azimuth oilfield systems ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to azimuth oilfield systems ltd..

charges

azimuth oilfield systems ltd. Companies House Filings - See Documents

datedescriptionview/download