Muirhall Energy Limited

POWER SEARCH PRICING

SOLUTIONS

muirhall energy limited Company Information

Live

EstablishedMidHigh

Company Number

SC355143

Next Accounts

Jun 2025

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Directors

Christopher Walker

Chris Walker

Shareholders

chris walker

Group Structure

View All

Contact

Registered Address

muirhall farm auchengray, carnwath, lanark, south lanarkshire, ML11 8LL

Website

www.muirhallenergy.co.uk

muirhall energy limited Estimated Valuation

£68.9m

Pomanda estimates the enterprise value of MUIRHALL ENERGY LIMITED at £68.9m based on Net Assets of £31.4m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Muirhall Energy Limited is a live company located in lanark, ML11 8LL with a Companies House number of SC355143. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2009, it's largest shareholder is chris walker with a 100% stake. Muirhall Energy Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Muirhall Energy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

4 Regular

1 Weak

Size

annual sales of £5.3m, make it larger than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.2%)

EXPORT

Muirhall Energy Limited's latest turnover from September 2023 is estimated at £5.3 million and the company has net assets of £31.4 million. According to their latest financial statements, Muirhall Energy Limited has 46 employees and maintains cash reserves of £15.8 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Feb 2012	Feb 2011
Turnover	5,293,131	3,771,770	3,374,270	2,477,848	1,809,748	2,132,695	1,024,321	801,517	5,818,231	8,319,522	1,014,976	112,218	228,436	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,907,725	2,111,647	1,859,393	1,355,967	976,163	1,120,471	506,548	387,344	2,817,196	4,154,522	497,722	54,828	112,883	0
Gross Profit	2,385,406	1,660,123	1,514,878	1,121,881	833,585	1,012,224	517,773	414,174	3,001,035	4,165,000	517,254	57,391	115,553	0
Admin Expenses	-614,365	1,208,883	4,094,586	-13,348,337	1,558,376	1,334,854	-23,620,731	-1,194,373	3,237,990	4,283,455	760,353	238,939	184,068	40,548
Operating Profit	2,999,771	451,240	-2,579,708	14,470,218	-724,791	-322,630	24,138,504	1,608,547	-236,955	-118,455	-243,099	-181,548	-68,515	-40,548
Interest Payable	380,014	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	686,201	261,924	13,658	9,734	64,105	115,456	23,911	511	547	496	287	199	210	6
Pre-Tax Profit	3,305,959	713,164	-2,566,050	14,479,952	-660,686	-207,174	24,162,415	1,609,059	-236,408	-117,959	-242,812	-181,349	-68,305	-40,542
Tax	-826,490	-135,501	0	-2,751,191	0	0	-4,590,859	-321,812	0	0	0	0	0	0
Profit After Tax	2,479,469	577,663	-2,566,050	11,728,761	-660,686	-207,174	19,571,556	1,287,247	-236,408	-117,959	-242,812	-181,349	-68,305	-40,542
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,479,469	577,663	-2,566,050	11,728,761	-660,686	-207,174	19,571,556	1,287,247	-236,408	-117,959	-242,812	-181,349	-68,305	-40,542
Employee Costs	2,281,182	1,829,043	1,411,724	1,138,373	935,709	788,731	680,115	640,523	2,221,637	3,203,934	413,511	80,112	117,984	38,571
Number Of Employees	46	39	31	26	21	18	16	15	51	76	10	2	3	1
EBITDA*	3,115,537	553,035	-2,478,443	14,527,156	-684,609	-322,630	24,145,130	1,630,172	-222,714	-106,978	-237,753	-178,588	-64,019	-39,936

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Feb 2012	Feb 2011
Tangible Assets	1,820,991	1,807,318	1,513,736	1,256,467	1,227,754	983,265	76,649	43,141	33,151	45,650	19,889	17,195	16,708	2,452
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	5,155,158	5,153,295	4,853,295	3,662,320	3,805,406	143,153	125	1,943,178	47	2	0	0	0	0
Debtors (Due After 1 year)	0	0	310,000	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,976,149	6,960,613	6,677,031	4,918,787	5,033,160	1,126,418	76,774	1,986,319	33,198	45,652	19,889	17,195	16,708	2,452
Stock & work in progress	11,161,887	5,857,769	5,295,951	4,054,278	2,284,369	894,955	624,293	252,795	856,674	382,616	209,551	158,413	245,258	0
Trade Debtors	46,859	42,205	2,367	68,973	46,338	398,196	94,186	18,000	0	1,120,115	190,750	5,090	18,111	0
Group Debtors	12,302,825	12,961,375	7,086,551	9,047,872	9,654,764	5,850,590	2,165,834	0	0	0	0	289,101	0	0
Misc Debtors	507,810	2,333,775	1,848,575	585,114	417,157	137,481	568,878	1,820,822	845,312	0	0	0	0	3,901
Cash	15,801,949	10,339,047	12,943,067	14,372,097	5,096,523	11,998,203	18,790,180	338,810	70,296	148,651	49,801	65,184	69,552	14,387
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	39,821,330	31,534,171	27,176,511	28,128,334	17,499,151	19,279,425	22,243,371	2,430,427	1,772,282	1,651,382	450,102	517,788	332,921	18,288
total assets	46,797,479	38,494,784	33,853,542	33,047,121	22,532,311	20,405,843	22,320,145	4,416,746	1,805,480	1,697,034	469,991	534,983	349,629	20,740
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	245,107	450,585	714,002	106,037	194,369	111,119	65,777	0	0	2,245,921	13,677	6,310	18,076	0
Group/Directors Accounts	7,640,509	8,300,064	4,732,459	1,979,117	3,115,966	422,681	1,576,653	3,530,914	2,409,122	0	921,015	750,562	440,398	57,930
other short term finances	6,755,796	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	10,682	4,136	18,955	0	0	0	0
other current liabilities	764,349	821,670	72,495	61,331	50,101	39,482	637,980	406,971	200,608	0	0	0	0	3,350
total current liabilities	15,405,761	9,572,319	5,518,956	2,146,485	3,360,436	573,282	2,280,410	3,948,567	2,613,866	2,264,876	934,692	756,872	458,474	61,280
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	10,682	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	14,818	0	0	0	0
provisions	0	10,216	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	10,216	0	0	0	0	0	0	10,682	14,818	0	0	0	0
total liabilities	15,405,761	9,582,535	5,518,956	2,146,485	3,360,436	573,282	2,280,410	3,948,567	2,624,548	2,279,694	934,692	756,872	458,474	61,280
net assets	31,391,718	28,912,249	28,334,586	30,900,636	19,171,875	19,832,561	20,039,735	468,179	-819,068	-582,660	-464,701	-221,889	-108,845	-40,540
total shareholders funds	31,391,718	28,912,249	28,334,586	30,900,636	19,171,875	19,832,561	20,039,735	468,179	-819,068	-582,660	-464,701	-221,889	-108,845	-40,540

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	2,999,771	451,240	-2,579,708	14,470,218	-724,791	-322,630	24,138,504	1,608,547	-236,955	-118,455	-243,099	-181,548	-68,515	-40,548	0
Depreciation	115,766	101,795	101,265	56,938	40,182	0	6,626	21,625	14,241	11,477	5,346	2,960	4,496	612	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-826,490	-135,501	0	-2,751,191	0	0	-4,590,859	-321,812	0	0	0	0	0	0	0
Stock	5,304,118	561,818	1,241,673	1,769,909	1,389,414	270,662	371,498	-603,879	474,058	173,065	51,138	158,413	245,258	0	0
Debtors	-2,479,861	6,089,862	-454,466	-416,300	3,731,992	3,557,369	990,076	993,510	-274,803	929,365	-103,441	290,290	14,210	3,901	0
Creditors	-205,478	-263,417	607,965	-88,332	83,250	45,342	65,777	0	-2,245,921	2,232,244	7,367	6,310	18,076	0	0
Accruals and Deferred Income	-57,321	749,175	11,164	11,230	10,619	-598,498	231,009	206,363	200,608	0	0	-3,350	-3,350	3,350	0
Deferred Taxes & Provisions	-10,216	10,216	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-808,225	-5,738,172	-2,646,521	10,345,254	-5,712,146	-4,703,817	18,489,483	1,125,092	-2,467,282	1,022,836	-178,083	-624,331	-308,761	-40,487	0
Investing Activities
capital expenditure	-129,439	-395,377	-358,534	-85,651	-284,671	-906,616	-40,134	-31,615	-1,742	-37,238	-8,040	-17,703	-18,752	-3,064	0
Change in Investments	1,863	300,000	1,190,975	-143,086	3,662,253	143,028	-1,943,053	1,943,131	45	2	0	0	0	0	0
cash flow from investments	-131,302	-695,377	-1,549,509	57,435	-3,946,924	-1,049,644	1,902,919	-1,974,746	-1,787	-37,240	-8,040	-17,703	-18,752	-3,064	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-659,555	3,567,605	2,753,342	-1,136,849	2,693,285	-1,153,972	-1,954,261	1,121,792	2,409,122	-921,015	170,453	692,632	382,468	57,930	0
Other Short Term Loans	6,755,796	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	-10,682	-4,136	-4,137	18,955	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-14,818	14,818	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0
interest	306,187	261,924	13,658	9,734	64,105	115,456	23,911	511	547	496	287	199	210	6	0
cash flow from financing	6,402,428	3,829,529	2,767,000	-1,127,115	2,757,390	-1,038,516	-1,941,032	1,118,167	2,390,714	-886,746	170,740	692,831	382,678	57,938	0
cash and cash equivalents
cash	5,462,902	-2,604,020	-1,429,030	9,275,574	-6,901,680	-6,791,977	18,451,370	268,514	-78,355	98,850	-15,383	50,797	55,165	14,387	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	5,462,902	-2,604,020	-1,429,030	9,275,574	-6,901,680	-6,791,977	18,451,370	268,514	-78,355	98,850	-15,383	50,797	55,165	14,387	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for muirhall energy limited. Get real-time insights into muirhall energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for muirhall energy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in ML11 area or any other competitors across 12 key performance metrics.

MUIRHALL ENERGY LIMITED group structure

Muirhall Energy Limited has 28 subsidiary companies.

Ultimate parent company

MUIRHALL ENERGY LIMITED

SC355143

28 subsidiaries

GIBSLEY WT LIMITED

SC492827

ARRESGILL ENERGY STORAGE 1 LIMITED

SC760928

MEL WWS LIMITED

SC573258

GREENFIELD WIND FARM LIMITED

07104307

BUGHTKNOWES WT LTD

SC453072

ELVANFOOT ENERGY STORAGE 3 LIMITED

SC736334

TORBREX WT LIMITED

SC456127

MUIRHALL WWS ENERGY LIMITED

SC813341

ELVANFOOT ENERGY STORAGE 2 LIMITED

SC723538

MEL 4 LIMITED

SC762327

MUIRHALL 2023 LIMITED

14829963

MEL NOMINEE LTD

SC706865

TEVIOT WF LIMITED

SC653266

MUIRHALL BLAWEARIE LIMITED

SC520656

ELVANFOOT ENERGY STORAGE LIMITED

SC679842

GLEN ULLINISH WF 2 LTD

SC666970

SOUTHRIGG WT LIMITED

SC483813

GREENGAIRS EAST WIND FARM LIMITED

07383770

MEL COSEC LTD

SC626543

MUIRHALL 1901 LIMITED

SC623398

ARRESGILL WF LIMITED

SC734815

MEL 3 LIMITED

SC752427

SOUTH PRIORHILL WT LIMITED

SC491604

MUIRHALL 1902 LIMITED

SC623401

MEL 4 ENERGY STORAGE LIMITED

SC776511

MUIRHALL ENERGY UK LIMITED

14829951

BLACK KNOWE WF LIMITED

SC734813

MUIRHALL LIMITED

SC260816

MUIRHALL ENERGY LIMITED Shareholders

chris walker

100%

Muirhall Energy Limited currently has 2 directors. The longest serving directors include Mr Christopher Walker (Feb 2009) and Chris Walker (Feb 2009).

officer	country	age	start	end	role
Mr Christopher Walker		61 years	Feb 2009	-	Director
Chris Walker		61 years	Feb 2009	-	Director

P&L

September 2023

turnover

5.3m

+40%

operating profit

gross margin

45.1%

+2.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

31.4m

+0.09%

total assets

46.8m

+0.22%

cash

15.8m

+0.53%

net assets

Total assets minus all liabilities

Similar Companies

burnside plant hire ltd

4.5

ssuk limited

material communications group limited

3.5

polypak plastene limited

bright purple resourcing ltd.

3.5

company number

SC355143

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2009

ultimate parent company

None

previous names

N/A

address

muirhall farm auchengray, carnwath, lanark, south lanarkshire, ML11 8LL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to muirhall energy limited. Currently there are 4 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MUIRHALL ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

muirhall energy limited Company Information

muirhall energy limited Estimated Valuation

muirhall energy limited Estimated Valuation

muirhall energy limited Estimated Valuation

Muirhall Energy Limited Overview

Muirhall Energy Limited Health Check

MUIRHALL ENERGY LIMITED financials

muirhall energy limited Credit Report and Business Information

Muirhall Energy Limited Competitor Analysis

muirhall energy limited Ownership

muirhall energy limited directors

muirhall energy limited company details

muirhall energy limited Charges & Mortgages

muirhall energy limited Capital Raised & Share Issues BETA

muirhall energy limited Companies House Filings - See Documents