cruden homes (residential) limited
cruden homes (residential) limited Company Information
Company Number
SC355383
Next Accounts
Dec 2025
Industry
Buying and selling of own real estate
Shareholders
cruden homes (east) limited
Group Structure
View All
Contact
Registered Address
16 walker street, edinburgh, EH3 7LP
Website
www.cruden-ltd.co.ukcruden homes (residential) limited Estimated Valuation
Pomanda estimates the enterprise value of CRUDEN HOMES (RESIDENTIAL) LIMITED at £210.9k based on a Turnover of £152.8k and 1.38x industry multiple (adjusted for size and gross margin).
cruden homes (residential) limited Estimated Valuation
Pomanda estimates the enterprise value of CRUDEN HOMES (RESIDENTIAL) LIMITED at £0 based on an EBITDA of £-7k and a 2.85x industry multiple (adjusted for size and gross margin).
cruden homes (residential) limited Estimated Valuation
Pomanda estimates the enterprise value of CRUDEN HOMES (RESIDENTIAL) LIMITED at £0 based on Net Assets of £-15k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cruden Homes (residential) Limited Overview
Cruden Homes (residential) Limited is a live company located in edinburgh, EH3 7LP with a Companies House number of SC355383. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2009, it's largest shareholder is cruden homes (east) limited with a 100% stake. Cruden Homes (residential) Limited is a established, micro sized company, Pomanda has estimated its turnover at £152.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cruden Homes (residential) Limited Health Check
There is insufficient data available to calculate a health check for Cruden Homes (Residential) Limited. Company Health Check FAQs
0 Strong
0 Regular
8 Weak
Size
annual sales of £152.8k, make it smaller than the average company (£876.7k)
£152.8k - Cruden Homes (residential) Limited
£876.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (3.1%)
-57% - Cruden Homes (residential) Limited
3.1% - Industry AVG
Production
with a gross margin of -5.4%, this company has a higher cost of product (67.6%)
-5.4% - Cruden Homes (residential) Limited
67.6% - Industry AVG
Profitability
an operating margin of -4.6% make it less profitable than the average company (25%)
-4.6% - Cruden Homes (residential) Limited
25% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Cruden Homes (residential) Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Cruden Homes (residential) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £50.9k, this is less efficient (£199.4k)
£50.9k - Cruden Homes (residential) Limited
£199.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cruden Homes (residential) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cruden Homes (residential) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cruden Homes (residential) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)
1 weeks - Cruden Homes (residential) Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 597.2%, this is a higher level of debt than the average (61.6%)
597.2% - Cruden Homes (residential) Limited
61.6% - Industry AVG
CRUDEN HOMES (RESIDENTIAL) LIMITED financials
Cruden Homes (Residential) Limited's latest turnover from March 2024 is £152.8 thousand and the company has net assets of -£15 thousand. According to their latest financial statements, Cruden Homes (Residential) Limited has 3 employees and maintains cash reserves of £641 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 152,769 | 0 | 660,000 | 1,951,825 | 2,149,570 | 230,000 | 0 | 0 | 165,000 | 265,000 | 798,500 | 315,600 | 251,000 | 245,101 | 885,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 160,996 | 0 | 633,764 | 1,928,434 | 1,745,437 | 246,035 | 0 | -13 | 172,456 | 237,583 | 944,215 | 385,286 | 261,542 | 304,988 | 955,915 |
| Gross Profit | -8,227 | 0 | 26,236 | 23,391 | 404,133 | -16,035 | 0 | 13 | -7,456 | 27,417 | -145,715 | -69,686 | -10,542 | -59,887 | -70,915 |
| Admin Expenses | 2 | 2 | 60 | 1,308 | 1,223 | 1,252 | 1,207 | 1,238 | 1,161 | 1,126 | 1,774 | 1,139 | 1,477 | ||
| Operating Profit | 26,234 | 23,389 | 404,073 | -17,343 | -1,223 | -1,239 | -8,663 | 26,179 | -146,876 | -70,812 | -12,316 | -61,026 | -72,392 | ||
| Interest Payable | 1,082 | 182 | 1,646 | 9,476 | 2,523 | 15,895 | 11,151 | 10,892 | 10,688 | 12,052 | 23,183 | 14,772 | 3,825 | 9,753 | 3,392 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -9,309 | -182 | 24,588 | 13,913 | 401,550 | -33,238 | -12,374 | -12,131 | -19,351 | 14,127 | -170,059 | -85,584 | -16,141 | -70,779 | -75,784 |
| Tax | 2,373 | 0 | -4,671 | -2,644 | -76,295 | 6,315 | 2,351 | 2,426 | 4,012 | -2,967 | 39,114 | 20,540 | 4,197 | 19,818 | 21,099 |
| Profit After Tax | -6,936 | -182 | 19,917 | 11,269 | 325,255 | -26,923 | -10,023 | -9,705 | -15,339 | 11,160 | -130,945 | -65,044 | -11,944 | -50,961 | -54,685 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -6,936 | -182 | 19,917 | 11,269 | 325,255 | -26,923 | -10,023 | -9,705 | -15,339 | 11,160 | -130,945 | -65,044 | -11,944 | -50,961 | -54,685 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | |||||||
| EBITDA* | 26,234 | 23,389 | 404,073 | -17,343 | -1,223 | -1,239 | -8,663 | 26,179 | -146,876 | -70,812 | -12,316 | -61,026 | -72,392 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 631,423 | 0 | 197,286 | 0 | 0 | 0 | 0 | 0 | 336,500 | 275,000 | 123,000 | 193,032 |
| Trade Debtors | 0 | 0 | 0 | 0 | 360 | 229,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 47,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,373 | 0 | 0 | 14,611 | 0 | 6,316 | 2,352 | 2,427 | 3,871 | 0 | 39,114 | 20,540 | 4,197 | 19,818 | 21,099 |
| Cash | 641 | 950 | 803 | 313 | 571 | 889 | 454 | 368 | 606 | 796 | 0 | 367 | 984 | 717 | 437 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,014 | 950 | 803 | 646,347 | 47,931 | 433,825 | 2,806 | 2,795 | 4,477 | 796 | 39,114 | 357,407 | 280,181 | 143,535 | 214,568 |
| total assets | 3,014 | 950 | 803 | 646,347 | 47,931 | 433,825 | 2,806 | 2,795 | 4,477 | 796 | 39,114 | 357,407 | 280,181 | 143,535 | 214,568 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,973 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 251 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 1,589 | 102 | 0 |
| Group/Directors Accounts | 18,000 | 9,000 | 4,000 | 671,237 | 0 | 796,902 | 339,000 | 329,000 | 317,130 | 299,013 | 345,507 | 538,871 | 395,000 | 247,917 | 268,152 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 4,671 | 2,644 | 86,985 | 1,222 | 1,192 | 1,158 | 5,005 | 4,102 | 1,113 | 1,070 | 1,082 | 1,062 | 1,001 |
| total current liabilities | 18,000 | 9,000 | 8,671 | 674,132 | 86,985 | 798,134 | 340,192 | 330,158 | 322,135 | 303,115 | 352,593 | 539,941 | 397,671 | 249,081 | 269,153 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,000 | 9,000 | 8,671 | 674,132 | 86,985 | 798,134 | 340,192 | 330,158 | 322,135 | 303,115 | 352,593 | 539,941 | 397,671 | 249,081 | 269,153 |
| net assets | -14,986 | -8,050 | -7,868 | -27,785 | -39,054 | -364,309 | -337,386 | -327,363 | -317,658 | -302,319 | -313,479 | -182,534 | -117,490 | -105,546 | -54,585 |
| total shareholders funds | -14,986 | -8,050 | -7,868 | -27,785 | -39,054 | -364,309 | -337,386 | -327,363 | -317,658 | -302,319 | -313,479 | -182,534 | -117,490 | -105,546 | -54,585 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 26,234 | 23,389 | 404,073 | -17,343 | -1,223 | -1,239 | -8,663 | 26,179 | -146,876 | -70,812 | -12,316 | -61,026 | -72,392 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 2,373 | 0 | -4,671 | -2,644 | -76,295 | 6,315 | 2,351 | 2,426 | 4,012 | -2,967 | 39,114 | 20,540 | 4,197 | 19,818 | 21,099 |
| Stock | 0 | 0 | -631,423 | 631,423 | -197,286 | 197,286 | 0 | 0 | 0 | 0 | -336,500 | 61,500 | 152,000 | -70,032 | 193,032 |
| Debtors | 2,373 | 0 | -14,611 | -32,749 | -188,290 | 233,298 | -75 | -1,444 | 3,871 | -39,114 | 18,574 | 16,343 | -15,621 | -1,281 | 21,099 |
| Creditors | 0 | 0 | -251 | 251 | -10 | 10 | 0 | 0 | 0 | 0 | 0 | -1,589 | 1,487 | 102 | 0 |
| Accruals and Deferred Income | 0 | -4,671 | 2,027 | -84,341 | 85,763 | 30 | 34 | -3,847 | 903 | 2,989 | 43 | -12 | 20 | 61 | 1,001 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 669,373 | -662,019 | 799,107 | -441,572 | 1,237 | -1,216 | -7,619 | 65,315 | 210,207 | -129,716 | -142,991 | 30,268 | -264,423 | ||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,973 | 5,973 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 9,000 | 5,000 | -667,237 | 671,237 | -796,902 | 457,902 | 10,000 | 11,870 | 18,117 | -46,494 | -193,364 | 143,871 | 147,083 | -20,235 | 268,152 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -1,082 | -182 | -1,646 | -9,476 | -2,523 | -15,895 | -11,151 | -10,892 | -10,688 | -12,052 | -23,183 | -14,772 | -3,825 | -9,753 | -3,392 |
| cash flow from financing | 7,918 | 4,818 | -668,883 | 661,761 | -799,425 | 442,007 | -1,151 | 978 | 7,429 | -64,519 | -210,574 | 129,099 | 143,258 | -29,988 | 264,860 |
| cash and cash equivalents | |||||||||||||||
| cash | -309 | 147 | 490 | -258 | -318 | 435 | 86 | -238 | -190 | 796 | -367 | -617 | 267 | 280 | 437 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -309 | 147 | 490 | -258 | -318 | 435 | 86 | -238 | -190 | 796 | -367 | -617 | 267 | 280 | 437 |
cruden homes (residential) limited Credit Report and Business Information
Cruden Homes (residential) Limited Competitor Analysis
Perform a competitor analysis for cruden homes (residential) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
cruden homes (residential) limited Ownership
CRUDEN HOMES (RESIDENTIAL) LIMITED group structure
Cruden Homes (Residential) Limited has no subsidiary companies.
Ultimate parent company
2 parents
CRUDEN HOMES (RESIDENTIAL) LIMITED
SC355383
cruden homes (residential) limited directors
Cruden Homes (Residential) Limited currently has 3 directors. The longest serving directors include Mr Kevin Reid (Feb 2009) and Mr Steven Simpson (Feb 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Reid | Scotland | 57 years | Feb 2009 | - | Director |
| Mr Steven Simpson | Scotland | 57 years | Feb 2009 | - | Director |
| Mr Euan Haggerty | Scotland | 47 years | Apr 2019 | - | Director |
P&L
March 2024turnover
152.8k
0%
operating profit
-7k
0%
gross margin
-5.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-15k
+0.86%
total assets
3k
+2.17%
cash
641
-0.33%
net assets
Total assets minus all liabilities
cruden homes (residential) limited company details
company number
SC355383
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
16 walker street, edinburgh, EH3 7LP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
BURNESS PAULL LLP
cruden homes (residential) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to cruden homes (residential) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
cruden homes (residential) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRUDEN HOMES (RESIDENTIAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
cruden homes (residential) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
