Allander Homecare Ltd

POWER SEARCH PRICING

SOLUTIONS

allander homecare ltd Company Information

Company Number

SC355440

Next Accounts

Sep 2025

Directors

Darren Stapelberg

View All

Shareholders

angela cobburn

bruce cobburn

View All

Group Structure

View All

Industry

Other human health activities

Registered Address

heritage house, ladykirk business park, prestwick, KA9 2TA

Website

www.allanderhomecare.com

allander homecare ltd Estimated Valuation

£561.7k

Pomanda estimates the enterprise value of ALLANDER HOMECARE LTD at £561.7k based on a Turnover of £1.3m and 0.44x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Allander Homecare Ltd is a live company located in prestwick, KA9 2TA with a Companies House number of SC355440. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2009, it's largest shareholder is angela cobburn with a 25% stake. Allander Homecare Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Allander Homecare Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

4 Weak

Size

annual sales of £1.3m, make it larger than the average company (£803.8k)

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6.5%)

EXPORT

Allander Homecare Ltd's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £159.1 thousand. According to their latest financial statements, we estimate that Allander Homecare Ltd has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Nov 2021	Nov 2020	Nov 2019	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	1,274,433	1,163,556	1,215,285	3,278,928	1,274,971	1,268,863	1,500,163	1,141,175	415,599	297,876	341,411	287,920	253,891	203,993
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,007,297	927,746	970,574	2,584,376	1,001,857	998,374	1,166,591	860,356	320,309	231,459	261,219	218,052	184,788	144,410
Gross Profit	267,137	235,810	244,711	694,552	273,114	270,489	333,572	280,819	95,290	66,417	80,193	69,869	69,102	59,582
Admin Expenses	267,137	235,810	750,741	693,982	441,621	186,811	108,575	45,674	-149,389	-9,155	53,643	-78,321	12,519	42,563
Operating Profit	0	0	-506,030	570	-168,507	83,678	224,997	235,145	244,679	75,572	26,550	148,190	56,583	17,019
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	224	4,731	5,688	3,841	1,517	2,012	1,372	1,073	640	237	81
Pre-Tax Profit	0	0	-506,030	794	-163,776	89,367	228,838	236,662	246,691	76,944	27,623	148,830	56,820	17,100
Tax	0	0	0	-151	0	-16,980	-43,479	-44,966	-49,338	-15,389	-5,801	-34,231	-13,637	-4,446
Profit After Tax	0	0	-506,030	643	-163,776	72,387	185,359	191,696	197,353	61,555	21,822	114,599	43,183	12,654
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	-506,030	643	-163,776	72,387	185,359	191,696	197,353	61,555	21,822	114,599	43,183	12,654
Employee Costs	377,330	331,760	376,192	988,627	1,584,279	1,585,850	1,514,340	1,488,445	122,749	106,766	107,280	106,843	84,104	82,667
Number Of Employees	14	13	16	43	70	70	70	70	6	5	5	5	4	4
EBITDA*	0	0	-506,030	570	-165,092	91,136	235,476	249,053	250,042	83,176	36,522	153,388	63,265	21,952

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Nov 2021	Nov 2020	Nov 2019	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	0	0	0	0	0	23,324	32,006	42,235	17,954	23,108	30,454	16,642	20,234	14,801
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	23,324	32,006	42,235	17,954	23,108	30,454	16,642	20,234	14,801
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	159,058	159,058	159,058	669,803	6,459	118,410	163,724	41,968	51,060	25,099	32,404	30,485	32,489	26,800
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	352,676	170,974	0	0	0	0	0	0	0	0
Cash	0	0	0	0	447,056	702,238	814,626	721,947	491,691	313,074	235,790	193,514	62,442	32,281
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	159,058	159,058	159,058	669,803	806,191	991,622	978,350	763,915	542,751	338,173	268,194	223,999	94,931	59,081
total assets	159,058	159,058	159,058	669,803	806,191	1,014,946	1,010,356	806,150	560,705	361,281	298,648	240,641	115,165	73,882
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	4,715	0	2,547	157,160	130,083	99,526	92,387	86,385	61,345	45,365	46,371
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	8,231	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	130,152	85,189	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	4,715	130,152	95,967	157,160	130,083	99,526	92,387	86,385	61,345	45,365	46,371
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	18,367	24,972	33,203	10,011	15,079	20,003	8,858	13,962	14,856
provisions	0	0	0	0	11,590	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	11,590	18,367	24,972	33,203	10,011	15,079	20,003	8,858	13,962	14,856
total liabilities	0	0	0	4,715	141,742	114,334	182,132	163,286	109,537	107,466	106,388	70,203	59,327	61,227
net assets	159,058	159,058	159,058	665,088	664,449	900,612	828,224	642,864	451,168	253,815	192,260	170,438	55,838	12,655
total shareholders funds	159,058	159,058	159,058	665,088	664,449	900,612	828,224	642,864	451,168	253,815	192,260	170,438	55,838	12,655

	Dec 2023	Dec 2022	Nov 2021	Nov 2020	Nov 2019	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	0	0	-506,030	570	-168,507	83,678	224,997	235,145	244,679	75,572	26,550	148,190	56,583	17,019	0
Depreciation	0	0	0	0	3,415	7,458	10,479	13,908	5,363	7,604	9,972	5,198	6,682	4,933	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-151	0	-16,980	-43,479	-44,966	-49,338	-15,389	-5,801	-34,231	-13,637	-4,446	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-510,745	310,668	195,411	125,660	121,756	-9,092	25,961	-7,305	1,919	-2,004	5,689	26,800	0
Creditors	0	0	-4,715	4,715	-157,160	-154,613	27,077	30,557	7,139	6,002	25,040	15,980	-1,006	46,371	0
Accruals and Deferred Income	0	0	0	-130,152	130,152	85,189	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-11,590	11,590	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-447,276	-375,921	-120,928	97,318	243,736	181,882	81,094	53,842	137,141	42,933	37,077	0
Investing Activities
capital expenditure	0	0	0	0	28,591	1,224	-250	-38,189	-209	-258	-23,784	-1,606	-12,115	-19,734	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	28,591	1,224	-250	-38,189	-209	-258	-23,784	-1,606	-12,115	-19,734	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	8,231	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-24,972	-6,605	-8,231	23,192	-5,068	-4,924	11,145	-5,104	-894	14,856	0
share issue	0	0	0	-4	1	1	1	0	0	0	0	1	0	1	0
interest	0	0	0	224	4,731	5,688	3,841	1,517	2,012	1,372	1,073	640	237	81	0
cash flow from financing	0	0	0	220	-20,240	7,315	-4,389	24,709	-3,056	-3,552	12,218	-4,463	-657	14,938	0
cash and cash equivalents
cash	0	0	0	-447,056	-367,570	-112,388	92,679	230,256	178,617	77,284	42,276	131,072	30,161	32,281	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-447,056	-367,570	-112,388	92,679	230,256	178,617	77,284	42,276	131,072	30,161	32,281	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for allander homecare ltd. Get real-time insights into allander homecare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for allander homecare ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in KA9 area or any other competitors across 12 key performance metrics.

ALLANDER HOMECARE LTD group structure

Allander Homecare Ltd has no subsidiary companies.

Ultimate parent company

ALLANDER HOMECARE LTD

SC355440

ALLANDER HOMECARE LTD Shareholders

angela cobburn	25%
bruce cobburn	25%
arlene mccallum	25%
kay mcfarlane	25%

Allander Homecare Ltd currently has 7 directors. The longest serving directors include Mr Darren Stapelberg (Nov 2019) and Mr Darren Stapelberg (Nov 2019).

officer	country	age	start	end	role
Mr Darren Stapelberg	England	44 years	Nov 2019	-	Director
Mr Darren Stapelberg	Wales	44 years	Nov 2019	-	Director
Mr Darren Stapelberg	Wales	44 years	Nov 2019	-	Director
Ms Sharon Roberts		62 years	Jun 2021	-	Director
Mr James Weight	Scotland	59 years	Dec 2021	-	Director
Mr David Jolly	Wales	36 years	Dec 2021	-	Director
Mr James Weight		59 years	Dec 2021	-	Director

P&L

December 2023

turnover

1.3m

+10%

operating profit

gross margin

21%

+3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

159.1k

total assets

159.1k

cash

net assets

Total assets minus all liabilities

Similar Companies

ortho-direct (m.l.r.) limited

st andrew's first aid training & supplies limited

clinical insights & solutions ltd

anatomical concepts (u.k.) limited

3.5

marnell pharmacy ltd

3.5

company number

SC355440

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

February 2009

ultimate parent company

None

previous names

N/A

address

heritage house, ladykirk business park, prestwick, KA9 2TA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to allander homecare ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLANDER HOMECARE LTD. This can take several minutes, an email will notify you when this has completed.

allander homecare ltd Company Information

allander homecare ltd Estimated Valuation

allander homecare ltd Estimated Valuation

allander homecare ltd Estimated Valuation

Allander Homecare Ltd Overview

Allander Homecare Ltd Health Check

ALLANDER HOMECARE LTD financials

allander homecare ltd Credit Report and Business Information

Allander Homecare Ltd Competitor Analysis

allander homecare ltd Ownership

allander homecare ltd directors

allander homecare ltd company details

allander homecare ltd Charges & Mortgages

allander homecare ltd Capital Raised & Share Issues BETA

allander homecare ltd Companies House Filings - See Documents