diatech scotland ltd Company Information
Company Number
SC355888
Next Accounts
Sep 2025
Industry
Wholesale of machine tools
Shareholders
diatech holdings ltd
Group Structure
View All
Contact
Registered Address
apex house ruthvenfield road, inveralmond industrial estate, perth, PH1 3EE
Website
www.diatechuk.comdiatech scotland ltd Estimated Valuation
Pomanda estimates the enterprise value of DIATECH SCOTLAND LTD at £816k based on a Turnover of £1.6m and 0.51x industry multiple (adjusted for size and gross margin).
diatech scotland ltd Estimated Valuation
Pomanda estimates the enterprise value of DIATECH SCOTLAND LTD at £2.5m based on an EBITDA of £454.6k and a 5.46x industry multiple (adjusted for size and gross margin).
diatech scotland ltd Estimated Valuation
Pomanda estimates the enterprise value of DIATECH SCOTLAND LTD at £6.4m based on Net Assets of £2.3m and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Diatech Scotland Ltd Overview
Diatech Scotland Ltd is a live company located in perth, PH1 3EE with a Companies House number of SC355888. It operates in the wholesale of machine tools sector, SIC Code 46620. Founded in March 2009, it's largest shareholder is diatech holdings ltd with a 100% stake. Diatech Scotland Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Diatech Scotland Ltd Health Check
Pomanda's financial health check has awarded Diatech Scotland Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£15.3m)
- Diatech Scotland Ltd
£15.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.1%)
- Diatech Scotland Ltd
8.1% - Industry AVG
Production
with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)
- Diatech Scotland Ltd
31.8% - Industry AVG
Profitability
an operating margin of 27.2% make it more profitable than the average company (5.9%)
- Diatech Scotland Ltd
5.9% - Industry AVG
Employees
with 12 employees, this is below the industry average (48)
12 - Diatech Scotland Ltd
48 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
- Diatech Scotland Ltd
£45k - Industry AVG
Efficiency
resulting in sales per employee of £134.3k, this is less efficient (£246.7k)
- Diatech Scotland Ltd
£246.7k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (65 days)
- Diatech Scotland Ltd
65 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (46 days)
- Diatech Scotland Ltd
46 days - Industry AVG
Stock Days
it holds stock equivalent to 223 days, this is more than average (99 days)
- Diatech Scotland Ltd
99 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)
22 weeks - Diatech Scotland Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (51.5%)
11.2% - Diatech Scotland Ltd
51.5% - Industry AVG
DIATECH SCOTLAND LTD financials
Diatech Scotland Ltd's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £2.3 million. According to their latest financial statements, Diatech Scotland Ltd has 12 employees and maintains cash reserves of £116.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 12 | 11 | 12 | 17 | 23 | 26 | 25 | 21 | 20 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 64,292 | 12,505 | 31,902 | 84,410 | 105,720 | 37,549 | 46,461 | 73,317 | 91,939 | 140,969 | 166,295 | 445,432 |
Intangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 183,329 | 349,996 | 0 | 0 | 0 | 19,443 | 58,154 | 76,189 | 0 |
Total Fixed Assets | 64,293 | 12,506 | 31,903 | 267,740 | 455,717 | 37,550 | 46,462 | 73,318 | 111,383 | 199,124 | 242,485 | 505,433 |
Stock & work in progress | 673,780 | 937,776 | 724,281 | 618,098 | 505,732 | 664,544 | 643,192 | 502,208 | 472,699 | 356,093 | 433,933 | 442,986 |
Trade Debtors | 252,556 | 328,693 | 394,852 | 322,119 | 425,660 | 534,937 | 463,597 | 443,124 | 351,377 | 447,920 | 412,341 | 446,689 |
Group Debtors | 1,383,817 | 121,720 | 381,152 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 52,824 | 21,534 | 197,929 | 207,792 | 256,718 | 12,449 | 20,150 | 12,774 | 53,715 | 0 | 0 | 0 |
Cash | 116,535 | 865,274 | 306,304 | 670,894 | 280,057 | 28,076 | 19,865 | 173,293 | 175,830 | 162,271 | 106,371 | 52,685 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,479,512 | 2,274,997 | 2,004,518 | 1,819,003 | 1,468,167 | 1,240,006 | 1,146,804 | 1,131,399 | 1,053,621 | 966,284 | 952,645 | 942,360 |
total assets | 2,543,805 | 2,287,503 | 2,036,421 | 2,086,743 | 1,923,884 | 1,277,556 | 1,193,266 | 1,204,717 | 1,165,004 | 1,165,408 | 1,195,130 | 1,447,793 |
Bank overdraft | 0 | 0 | 0 | 25,000 | 10,964 | 24,775 | 36,138 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 29,613 | 82,460 | 208,966 | 141,179 | 147,733 | 113,280 | 72,429 | 105,854 | 81,033 | 262,162 | 327,359 | 315,536 |
Group/Directors Accounts | 9,675 | 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,985 | 0 | 0 | 0 |
other current liabilities | 234,038 | 293,292 | 488,811 | 411,409 | 229,011 | 172,206 | 137,478 | 150,876 | 176,368 | 0 | 0 | 0 |
total current liabilities | 273,326 | 376,441 | 697,777 | 577,588 | 387,708 | 310,261 | 246,045 | 256,730 | 262,386 | 262,162 | 327,359 | 315,536 |
loans | 0 | 0 | 0 | 225,000 | 0 | 0 | 0 | 1,169 | 1,157 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 20,000 | 140,000 | 0 | 0 | 0 | 0 | 0 | 104,399 | 192,782 | 597,385 |
provisions | 11,838 | 0 | 6,233 | 12,246 | 18,588 | 4,949 | 6,339 | 10,482 | 13,835 | 20,604 | 23,994 | 16,987 |
total long term liabilities | 11,838 | 0 | 26,233 | 377,246 | 18,588 | 4,949 | 6,339 | 11,651 | 14,992 | 125,003 | 216,776 | 614,372 |
total liabilities | 285,164 | 376,441 | 724,010 | 954,834 | 406,296 | 315,210 | 252,384 | 268,381 | 277,378 | 387,165 | 544,135 | 929,908 |
net assets | 2,258,641 | 1,911,062 | 1,312,411 | 1,131,909 | 1,517,588 | 962,346 | 940,882 | 936,336 | 887,626 | 778,243 | 650,995 | 517,885 |
total shareholders funds | 2,258,641 | 1,911,062 | 1,312,411 | 1,131,909 | 1,517,588 | 962,346 | 940,882 | 936,336 | 887,626 | 778,243 | 650,995 | 517,885 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 16,897 | 31,597 | 36,787 | 31,955 | 30,448 | 20,125 | 20,291 | 24,133 | 40,714 | 44,181 | 41,965 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | -263,996 | 213,495 | 106,183 | 112,366 | -158,812 | 21,352 | 140,984 | 29,509 | 116,606 | -77,840 | -9,053 | 442,986 |
Debtors | 1,217,250 | -501,986 | 260,593 | -319,034 | 484,988 | 63,639 | 27,849 | 31,363 | -81,539 | 17,544 | 41,841 | 446,689 |
Creditors | -52,847 | -126,506 | 67,787 | -6,554 | 34,453 | 40,851 | -33,425 | 24,821 | -181,129 | -65,197 | 11,823 | 315,536 |
Accruals and Deferred Income | -59,254 | -195,519 | 77,402 | 182,398 | 56,805 | 34,728 | -13,398 | -25,492 | 176,368 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 11,838 | -6,233 | -6,013 | -6,342 | 13,639 | -1,390 | -4,143 | -3,353 | -6,769 | -3,390 | 7,007 | 16,987 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,000 | 60,000 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 8,986 | 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -225,000 | 225,000 | 0 | 0 | -1,169 | 12 | 1,157 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,985 | 4,985 | 0 | 0 | 0 |
other long term liabilities | 0 | -20,000 | -120,000 | 140,000 | 0 | 0 | 0 | 0 | -104,399 | -88,383 | -404,603 | 597,385 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -748,739 | 558,970 | -364,590 | 390,837 | 251,981 | 8,211 | -153,428 | -2,537 | 13,559 | 55,900 | 53,686 | 52,685 |
overdraft | 0 | 0 | -25,000 | 14,036 | -13,811 | -11,363 | 36,138 | 0 | 0 | 0 | 0 | 0 |
change in cash | -748,739 | 558,970 | -339,590 | 376,801 | 265,792 | 19,574 | -189,566 | -2,537 | 13,559 | 55,900 | 53,686 | 52,685 |
diatech scotland ltd Credit Report and Business Information
Diatech Scotland Ltd Competitor Analysis
Perform a competitor analysis for diatech scotland ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PH1 area or any other competitors across 12 key performance metrics.
diatech scotland ltd Ownership
DIATECH SCOTLAND LTD group structure
Diatech Scotland Ltd has no subsidiary companies.
Ultimate parent company
DIATECH SCOTLAND LTD
SC355888
diatech scotland ltd directors
Diatech Scotland Ltd currently has 2 directors. The longest serving directors include Mr Alfred Soulsby (May 2024) and Mr Edwin Soulsby (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alfred Soulsby | England | 33 years | May 2024 | - | Director |
Mr Edwin Soulsby | England | 36 years | May 2024 | - | Director |
P&L
December 2023turnover
1.6m
-13%
operating profit
437.7k
0%
gross margin
31.8%
+2.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.3m
+0.18%
total assets
2.5m
+0.11%
cash
116.5k
-0.87%
net assets
Total assets minus all liabilities
diatech scotland ltd company details
company number
SC355888
Type
Private limited with Share Capital
industry
46620 - Wholesale of machine tools
incorporation date
March 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
diatech scotland (February 2014)
accountant
-
auditor
-
address
apex house ruthvenfield road, inveralmond industrial estate, perth, PH1 3EE
Bank
-
Legal Advisor
-
diatech scotland ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to diatech scotland ltd.
diatech scotland ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIATECH SCOTLAND LTD. This can take several minutes, an email will notify you when this has completed.
diatech scotland ltd Companies House Filings - See Documents
date | description | view/download |
---|