diatech scotland ltd

diatech scotland ltd Company Information

Share DIATECH SCOTLAND LTD
Live 
EstablishedSmallDeclining

Company Number

SC355888

Industry

Wholesale of machine tools

 

Shareholders

diatech holdings ltd

Group Structure

View All

Contact

Registered Address

apex house ruthvenfield road, inveralmond industrial estate, perth, PH1 3EE

diatech scotland ltd Estimated Valuation

£816k

Pomanda estimates the enterprise value of DIATECH SCOTLAND LTD at £816k based on a Turnover of £1.6m and 0.51x industry multiple (adjusted for size and gross margin).

diatech scotland ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of DIATECH SCOTLAND LTD at £2.5m based on an EBITDA of £454.6k and a 5.46x industry multiple (adjusted for size and gross margin).

diatech scotland ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of DIATECH SCOTLAND LTD at £6.4m based on Net Assets of £2.3m and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diatech Scotland Ltd Overview

Diatech Scotland Ltd is a live company located in perth, PH1 3EE with a Companies House number of SC355888. It operates in the wholesale of machine tools sector, SIC Code 46620. Founded in March 2009, it's largest shareholder is diatech holdings ltd with a 100% stake. Diatech Scotland Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diatech Scotland Ltd Health Check

Pomanda's financial health check has awarded Diatech Scotland Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£15.3m)

£1.6m - Diatech Scotland Ltd

£15.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.1%)

-8% - Diatech Scotland Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Diatech Scotland Ltd

31.8% - Industry AVG

profitability

Profitability

an operating margin of 27.2% make it more profitable than the average company (5.9%)

27.2% - Diatech Scotland Ltd

5.9% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (48)

12 - Diatech Scotland Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Diatech Scotland Ltd

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.3k, this is less efficient (£246.7k)

£134.3k - Diatech Scotland Ltd

£246.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (65 days)

57 days - Diatech Scotland Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (46 days)

9 days - Diatech Scotland Ltd

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 223 days, this is more than average (99 days)

223 days - Diatech Scotland Ltd

99 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)

22 weeks - Diatech Scotland Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (51.5%)

11.2% - Diatech Scotland Ltd

51.5% - Industry AVG

DIATECH SCOTLAND LTD financials

EXPORTms excel logo

Diatech Scotland Ltd's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £2.3 million. According to their latest financial statements, Diatech Scotland Ltd has 12 employees and maintains cash reserves of £116.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover1,611,2201,848,2521,996,8232,096,7672,784,8073,403,3102,856,2092,603,2612,277,1581,604,7411,766,2262,002,050
Other Income Or Grants000000000000
Cost Of Sales1,099,0911,277,0671,377,1681,481,4201,934,8672,358,8791,971,3321,821,0601,583,2751,111,2831,229,7351,393,928
Gross Profit512,130571,185619,655615,347849,9401,044,431884,877782,201693,883493,458536,490608,122
Admin Expenses74,464-147,388390,222993,642164,4051,016,056878,535721,677557,962333,056364,018-73,042
Operating Profit437,666718,573229,433-378,295685,53528,3756,34260,524135,921160,402172,472681,164
Interest Payable007,8137,9591,2062,0561,2127338000
Interest Receivable25,77220,5031,2224751,156180483436845672398132
Pre-Tax Profit463,439739,075222,842-385,779685,48426,4995,61260,888136,729161,073172,870681,296
Tax-115,860-140,424-42,3400-130,242-5,035-1,066-12,177-27,346-33,825-39,760-163,511
Profit After Tax347,579598,651180,502-385,779555,24221,4644,54648,710109,383127,248133,110517,785
Dividends Paid000000000000
Retained Profit347,579598,651180,502-385,779555,24221,4644,54648,710109,383127,248133,110517,785
Employee Costs540,229473,163517,081702,535965,4641,059,739979,968826,657785,363286,003313,766321,430
Number Of Employees121112172326252120788
EBITDA*454,563750,170266,220-346,340715,98348,50026,63384,657176,635204,583214,437681,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets64,29212,50531,90284,410105,72037,54946,46173,31791,939140,969166,295445,432
Intangible Assets111111111111
Investments & Other0000000000060,000
Debtors (Due After 1 year)000183,329349,99600019,44358,15476,1890
Total Fixed Assets64,29312,50631,903267,740455,71737,55046,46273,318111,383199,124242,485505,433
Stock & work in progress673,780937,776724,281618,098505,732664,544643,192502,208472,699356,093433,933442,986
Trade Debtors252,556328,693394,852322,119425,660534,937463,597443,124351,377447,920412,341446,689
Group Debtors1,383,817121,720381,15210000000000
Misc Debtors52,82421,534197,929207,792256,71812,44920,15012,77453,715000
Cash116,535865,274306,304670,894280,05728,07619,865173,293175,830162,271106,37152,685
misc current assets000000000000
total current assets2,479,5122,274,9972,004,5181,819,0031,468,1671,240,0061,146,8041,131,3991,053,621966,284952,645942,360
total assets2,543,8052,287,5032,036,4212,086,7431,923,8841,277,5561,193,2661,204,7171,165,0041,165,4081,195,1301,447,793
Bank overdraft00025,00010,96424,77536,13800000
Bank loan000000000000
Trade Creditors 29,61382,460208,966141,179147,733113,28072,429105,85481,033262,162327,359315,536
Group/Directors Accounts9,6756890000000000
other short term finances000000000000
hp & lease commitments000000004,985000
other current liabilities234,038293,292488,811411,409229,011172,206137,478150,876176,368000
total current liabilities273,326376,441697,777577,588387,708310,261246,045256,730262,386262,162327,359315,536
loans000225,0000001,1691,157000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities0020,000140,00000000104,399192,782597,385
provisions11,83806,23312,24618,5884,9496,33910,48213,83520,60423,99416,987
total long term liabilities11,838026,233377,24618,5884,9496,33911,65114,992125,003216,776614,372
total liabilities285,164376,441724,010954,834406,296315,210252,384268,381277,378387,165544,135929,908
net assets2,258,6411,911,0621,312,4111,131,9091,517,588962,346940,882936,336887,626778,243650,995517,885
total shareholders funds2,258,6411,911,0621,312,4111,131,9091,517,588962,346940,882936,336887,626778,243650,995517,885
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit437,666718,573229,433-378,295685,53528,3756,34260,524135,921160,402172,472681,164
Depreciation16,89731,59736,78731,95530,44820,12520,29124,13340,71444,18141,9650
Amortisation000000000000
Tax-115,860-140,424-42,3400-130,242-5,035-1,066-12,177-27,346-33,825-39,760-163,511
Stock-263,996213,495106,183112,366-158,81221,352140,98429,509116,606-77,840-9,053442,986
Debtors1,217,250-501,986260,593-319,034484,98863,63927,84931,363-81,53917,54441,841446,689
Creditors-52,847-126,50667,787-6,55434,45340,851-33,42524,821-181,129-65,19711,823315,536
Accruals and Deferred Income-59,254-195,51977,402182,39856,80534,728-13,398-25,492176,368000
Deferred Taxes & Provisions11,838-6,233-6,013-6,34213,639-1,390-4,143-3,353-6,769-3,3907,00716,987
Cash flow from operations-714,814569,979-3,72029,830364,46232,663-194,2327,584102,692162,467160,719-39,499
Investing Activities
capital expenditure-68,684-12,20015,721-10,645-98,619-11,2136,565-5,5118,316-18,855237,172-445,433
Change in Investments0000000000-60,00060,000
cash flow from investments-68,684-12,20015,721-10,645-98,619-11,2136,565-5,5118,316-18,855297,172-505,433
Financing Activities
Bank loans000000000000
Group/Directors Accounts8,9866890000000000
Other Short Term Loans 000000000000
Long term loans00-225,000225,00000-1,169121,157000
Hire Purchase and Lease Commitments0000000-4,9854,985000
other long term liabilities0-20,000-120,000140,0000000-104,399-88,383-404,603597,385
share issue0001000000000100
interest25,77220,503-6,591-7,484-50-1,876-729363807672398132
cash flow from financing34,7581,192-351,591357,616-50-1,876-1,898-4,610-97,450-87,711-404,205597,617
cash and cash equivalents
cash-748,739558,970-364,590390,837251,9818,211-153,428-2,53713,55955,90053,68652,685
overdraft00-25,00014,036-13,811-11,36336,13800000
change in cash-748,739558,970-339,590376,801265,79219,574-189,566-2,53713,55955,90053,68652,685

diatech scotland ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diatech scotland ltd. Get real-time insights into diatech scotland ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diatech Scotland Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diatech scotland ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PH1 area or any other competitors across 12 key performance metrics.

diatech scotland ltd Ownership

DIATECH SCOTLAND LTD group structure

Diatech Scotland Ltd has no subsidiary companies.

Ultimate parent company

DIATECH SCOTLAND LTD

SC355888

DIATECH SCOTLAND LTD Shareholders

diatech holdings ltd 100%

diatech scotland ltd directors

Diatech Scotland Ltd currently has 2 directors. The longest serving directors include Mr Alfred Soulsby (May 2024) and Mr Edwin Soulsby (May 2024).

officercountryagestartendrole
Mr Alfred SoulsbyEngland33 years May 2024- Director
Mr Edwin SoulsbyEngland36 years May 2024- Director

P&L

December 2023

turnover

1.6m

-13%

operating profit

437.7k

0%

gross margin

31.8%

+2.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+0.18%

total assets

2.5m

+0.11%

cash

116.5k

-0.87%

net assets

Total assets minus all liabilities

diatech scotland ltd company details

company number

SC355888

Type

Private limited with Share Capital

industry

46620 - Wholesale of machine tools

incorporation date

March 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

diatech scotland (February 2014)

accountant

-

auditor

-

address

apex house ruthvenfield road, inveralmond industrial estate, perth, PH1 3EE

Bank

-

Legal Advisor

-

diatech scotland ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diatech scotland ltd.

diatech scotland ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIATECH SCOTLAND LTD. This can take several minutes, an email will notify you when this has completed.

diatech scotland ltd Companies House Filings - See Documents

datedescriptionview/download