Scottish Rowing

POWER SEARCH PRICING

SOLUTIONS

scottish rowing Company Information

Company Number

SC357505

Next Accounts

Dec 2025

Directors

Laura Graham

Sophie McCall

View All

Shareholders

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

Registered Address

scottish rowing centre, 366 hamilton road, motherwell, lanarkshire, ML1 3ED

Website

http://scottish-rowing.org.uk

scottish rowing Estimated Valuation

£778.5k

Pomanda estimates the enterprise value of SCOTTISH ROWING at £778.5k based on a Turnover of £809.8k and 0.96x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Scottish Rowing is a live company located in motherwell, ML1 3ED with a Companies House number of SC357505. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2009, it's largest shareholder is unknown. Scottish Rowing is a established, small sized company, Pomanda has estimated its turnover at £809.8k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Scottish Rowing a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

5 Regular

3 Weak

Size

annual sales of £809.8k, make it larger than the average company (£595k)

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (12%)

EXPORT

Scottish Rowing's latest turnover from March 2024 is estimated at £809.8 thousand and the company has net assets of £191.8 thousand. According to their latest financial statements, Scottish Rowing has 12 employees and maintains cash reserves of £205.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	809,797	623,672	511,376	314,973	350,652	331,363	415,849	395,512	226,266	783,652	2,269,450	374,754	195,779	161,343	164,694
Other Income Or Grants
Cost Of Sales	448,065	358,882	268,385	184,980	201,311	184,144	229,379	210,552	119,071	413,121	1,181,075	199,687	107,787	88,100	93,801
Gross Profit	361,731	264,791	242,991	129,992	149,341	147,219	186,469	184,960	107,195	370,532	1,088,376	175,067	87,992	73,243	70,893
Admin Expenses	384,444	248,071	203,999	98,708	169,244	900,827	154,887	132,568	138,135	316,683	955,347	82,015	67,290	46,115	-767,844
Operating Profit	-22,713	16,720	38,992	31,284	-19,903	-753,608	31,582	52,392	-30,940	53,849	133,029	93,052	20,702	27,128	838,737
Interest Payable
Interest Receivable	10,954	9,548	1,619	178	141	1,298	915	429	1,062	1,043	740	475	550	609	283
Pre-Tax Profit	-11,759	26,268	40,611	31,462	-19,762	-752,310	32,498	52,821	-29,878	54,892	133,769	93,528	21,251	27,738	839,021
Tax		-4,991	-7,716	-5,978			-6,175	-10,564		-11,527	-30,767	-22,447	-5,525	-7,766	-234,926
Profit After Tax	-11,759	21,277	32,895	25,484	-19,762	-752,310	26,323	42,257	-29,878	43,365	103,002	71,081	15,726	19,971	604,095
Dividends Paid
Retained Profit	-11,759	21,277	32,895	25,484	-19,762	-752,310	26,323	42,257	-29,878	43,365	103,002	71,081	15,726	19,971	604,095
Employee Costs	335,590	350,566	298,136	263,913	260,847	190,400	155,089	159,296	97,052	322,748	849,739	154,651	97,566	71,799	51,779
Number Of Employees	12	13	11	11	11	8	7	7	4	12	34	6	4	3	2
EBITDA*	9,588	44,557	59,945	60,285	1,993	-718,985	44,802	67,109	-16,129	68,616	134,908	93,052	20,702	27,128	838,737

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,098,724	1,072,373	1,012,615	1,022,214	1,041,838	1,014,295	39,325	52,545	67,262	82,073	96,840
Intangible Assets
Investments & Other					2	2	2	2	2	2	2	2	2	2	2
Debtors (Due After 1 year)						12,552	1,693,074	1,663,141	1,639,491	1,632,917	1,600,199	1,562,550	1,525,383	1,495,710	1,446,950
Total Fixed Assets	1,098,724	1,072,373	1,012,615	1,022,214	1,041,840	1,026,849	1,732,401	1,715,688	1,706,755	1,714,992	1,697,041	1,562,552	1,525,385	1,495,712	1,446,952
Stock & work in progress
Trade Debtors	43,038	22,148	18,321	3,513	5,437	10,608	18,249	23,173	14,442	39,757	131,960	21,340	8,154	4,158	7,971
Group Debtors					13,326
Misc Debtors	16,744	20,507	1,023	10,006	7,058	12,476	17,810	11,524	17,058
Cash	205,381	211,902	237,399	194,290	161,076	120,351	225,692	140,417	203,043	221,933	195,311	100,553	89,510	130,387	113,389
misc current assets
total current assets	265,163	254,557	256,743	207,809	186,897	143,435	261,751	175,114	234,543	261,690	327,271	121,893	97,664	134,545	121,360
total assets	1,363,887	1,326,930	1,269,358	1,230,023	1,228,737	1,170,284	1,994,152	1,890,802	1,941,298	1,976,682	2,024,312	1,684,445	1,623,049	1,630,257	1,568,312
Bank overdraft
Bank loan
Trade Creditors	84,059	66,513	46,574	35,304	43,526	38,890	65,053	5,314	8,025	85,922	147,555	16,885	23,207	43,404	12,430
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	50,516	42,006	40,707	21,503	15,494	7,574	33,038	14,333	80,483
total current liabilities	134,575	108,519	87,281	56,807	59,020	46,464	98,091	19,647	88,508	85,922	147,555	16,885	23,207	43,404	12,430
loans
hp & lease commitments
Accruals and Deferred Income	1,037,545	1,014,885	999,828	1,023,862	1,045,847	980,188	1,000,119	1,001,536	1,025,428	1,033,520	1,062,882	956,687	960,050	962,787	951,787
other liabilities
provisions
total long term liabilities	1,037,545	1,014,885	999,828	1,023,862	1,045,847	980,188	1,000,119	1,001,536	1,025,428	1,033,520	1,062,882	956,687	960,050	962,787	951,787
total liabilities	1,172,120	1,123,404	1,087,109	1,080,669	1,104,867	1,026,652	1,098,210	1,021,183	1,113,936	1,119,442	1,210,437	973,572	983,257	1,006,191	964,217
net assets	191,767	203,526	182,249	149,354	123,870	143,632	895,942	869,619	827,362	857,240	813,875	710,873	639,792	624,066	604,095
total shareholders funds	191,767	203,526	182,249	149,354	123,870	143,632	895,942	869,619	827,362	857,240	813,875	710,873	639,792	624,066	604,095

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-22,713	16,720	38,992	31,284	-19,903	-753,608	31,582	52,392	-30,940	53,849	133,029	93,052	20,702	27,128	838,737
Depreciation	32,301	27,837	20,953	29,001	21,896	34,623	13,220	14,717	14,811	14,767	1,879
Amortisation
Tax		-4,991	-7,716	-5,978			-6,175	-10,564		-11,527	-30,767	-22,447	-5,525	-7,766	-234,926
Stock
Debtors	17,127	23,311	5,825	-12,302	-9,815	-1,693,497	31,295	26,847	-1,683	-59,485	148,269	50,353	33,669	44,947	1,454,921
Creditors	17,546	19,939	11,270	-8,222	4,636	-26,163	59,739	-2,711	-77,897	-61,633	130,670	-6,322	-20,197	30,974	12,430
Accruals and Deferred Income	31,170	16,356	-4,830	-15,976	73,579	-45,395	17,288	-90,042	72,391	-29,362	106,195	-3,363	-2,737	11,000	951,787
Deferred Taxes & Provisions
Cash flow from operations	41,177	52,550	52,844	42,411	90,023	902,954	84,359	-63,055	-19,952	25,579	192,737	10,567	-41,426	16,389	113,107
Investing Activities
capital expenditure	-58,652	-87,595	-11,354	-9,377	-49,439	-1,009,593					-98,719
Change in Investments				-2											2
cash flow from investments	-58,652	-87,595	-11,354	-9,375	-49,439	-1,009,593					-98,719				-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest	10,954	9,548	1,619	178	141	1,298	915	429	1,062	1,043	740	475	550	609	283
cash flow from financing	10,954	9,548	1,619	178	141	1,298	915	429	1,062	1,043	740	475	550	609	283
cash and cash equivalents
cash	-6,521	-25,497	43,109	33,214	40,725	-105,341	85,275	-62,626	-18,890	26,622	94,758	11,043	-40,877	16,998	113,389
overdraft
change in cash	-6,521	-25,497	43,109	33,214	40,725	-105,341	85,275	-62,626	-18,890	26,622	94,758	11,043	-40,877	16,998	113,389

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for scottish rowing. Get real-time insights into scottish rowing's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for scottish rowing by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in ML1 area or any other competitors across 12 key performance metrics.

SCOTTISH ROWING group structure

Scottish Rowing has 1 subsidiary company.

Ultimate parent company

SCOTTISH ROWING

SC357505

1 subsidiary

SCOTTISH ROWING CENTRE LTD.

SC210110

SCOTTISH ROWING Shareholders

Scottish Rowing currently has 9 directors. The longest serving directors include Dr Laura Graham (Oct 2023) and Mrs Sophie McCall (Oct 2023).

officer	country	age	start	end	role
Dr Laura Graham		46 years	Oct 2023	-	Director
Mrs Sophie McCall		37 years	Oct 2023	-	Director
Mr Alastair Clarkson		59 years	Apr 2024	-	Director
Mr Jonathan Logan		41 years	May 2024	-	Director
Mr Robert Gordon		52 years	May 2024	-	Director
Mrs Fiona Armit		40 years	Aug 2024	-	Director
Mr Lee Boucher		44 years	Oct 2024	-	Director
Ms Fiona Rennie	Scotland	59 years	Oct 2024	-	Director
Mr Michael Martin		61 years	Oct 2024	-	Director

P&L

March 2024

turnover

809.8k

+30%

operating profit

-22.7k

gross margin

44.7%

+5.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

191.8k

-0.06%

total assets

1.4m

+0.03%

cash

205.4k

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

graeme bell golf limited

2.5

motherwell football club community trust

andy smith football services limited

2.5

enjoy-a-ball (uk) limited

kingsfield leisure ltd.

company number

SC357505

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

March 2009

ultimate parent company

None

previous names

N/A

address

scottish rowing centre, 366 hamilton road, motherwell, lanarkshire, ML1 3ED

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scottish rowing.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCOTTISH ROWING. This can take several minutes, an email will notify you when this has completed.

scottish rowing Company Information

scottish rowing Estimated Valuation

scottish rowing Estimated Valuation

scottish rowing Estimated Valuation

Scottish Rowing Overview

Scottish Rowing Health Check

SCOTTISH ROWING financials

scottish rowing Credit Report and Business Information

Scottish Rowing Competitor Analysis

scottish rowing Ownership

scottish rowing directors

scottish rowing company details

scottish rowing Charges & Mortgages

scottish rowing Capital Raised & Share Issues BETA

scottish rowing Companies House Filings - See Documents