wallace land investment and management limited

wallace land investment and management limited Company Information

Share WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED
Live 
EstablishedDeclining

Company Number

SC362683

Industry

Buying and selling of own real estate

 

Shareholders

miller homes limited

Group Structure

View All

Contact

Registered Address

miller house 2 lochside view, edinburgh, EH12 9DH

wallace land investment and management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

wallace land investment and management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 6.14x industry multiple (adjusted for size and gross margin).

wallace land investment and management limited Estimated Valuation

£31k

Pomanda estimates the enterprise value of WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED at £31k based on Net Assets of £20k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wallace Land Investment And Management Limited Overview

Wallace Land Investment And Management Limited is a live company located in edinburgh, EH12 9DH with a Companies House number of SC362683. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2009, it's largest shareholder is miller homes limited with a 100% stake. Wallace Land Investment And Management Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wallace Land Investment And Management Limited Health Check

There is insufficient data available to calculate a health check for Wallace Land Investment And Management Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.8%)

- - Wallace Land Investment And Management Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

- - Wallace Land Investment And Management Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Wallace Land Investment And Management Limited

- - Industry AVG

WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED financials

EXPORTms excel logo

Wallace Land Investment And Management Limited's latest turnover from December 2023 is 0 and the company has net assets of £20 thousand. According to their latest financial statements, we estimate that Wallace Land Investment And Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover0022,145,8314,019,0785,535,7813,672,741279,765228,046189,562232,927109,37746,76157,28954,163
Other Income Or Grants00000000000000
Cost Of Sales003,463,1071,014,9931,402,422788,586211,433173,440143,592180,72388,08837,08846,12944,541
Gross Profit0018,682,7243,004,0854,133,3592,884,15568,33154,60645,97052,20421,2899,67311,1599,622
Admin Expenses00511,690842,275998,175924,582-1,211,538-267,568-1,442,663274,730190,118175,460118,072148,341
Operating Profit0018,171,0342,161,8103,135,1841,959,5731,279,869322,1741,488,633-222,526-168,829-165,787-106,913-138,719
Interest Payable0012,25033,36733,36743,860118,092102,68552,62900000
Interest Receivable0002,4218,6911,9181,6811,6722,413142543364
Pre-Tax Profit0018,158,7842,130,8643,110,5081,917,6311,163,458221,1601,438,418-222,512-168,804-165,744-106,877-138,715
Tax03,086,219-3,086,269-408,793-597,375-369,121-221,057-44,232-287,68300000
Profit After Tax03,086,21915,072,5151,722,0712,513,1331,548,510942,401176,9281,150,734-222,512-168,804-165,744-106,877-138,715
Dividends Paid21,109,859001,200,0002,400,000700,00000000000
Retained Profit-21,109,8593,086,21915,072,515522,071113,133848,510942,401176,9281,150,734-222,512-168,804-165,744-106,877-138,715
Employee Costs00429,262703,740367,500310,909249,750223,767188,60035,72235,47233,55633,87734,847
Number Of Employees116119876511111
EBITDA*0018,179,4032,167,5803,140,4081,964,1801,282,288324,4591,490,691-221,211-168,484-165,676-106,689-138,383

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets0008,36811,15111,5507,7324,2695,0664,7899360111335
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)0021,129,85900000000000
Total Fixed Assets0021,129,8598,36811,15111,5507,7324,2695,0664,7899360111335
Stock & work in progress0002,995,2222,759,6452,909,2742,466,9222,050,4081,562,1731,699,3551,007,487576,626393,503175,065
Trade Debtors0001,6200050,0000042,53023,9589,41716,36212,107
Group Debtors20,00021,129,859000000000000
Misc Debtors00012,68826,6711,092,9021,183,19440,9733,473100,0000000
Cash0001,797,6951,514,802442,685300,413371,945965,38005,5024,55112,8391,659
misc current assets00000000000000
total current assets20,00021,129,85904,807,2254,301,1184,444,8614,000,5292,463,3262,531,0261,841,8851,036,947590,594422,704188,831
total assets20,00021,129,85921,129,8594,815,5934,312,2694,456,4114,008,2612,467,5952,536,0921,846,6741,037,883590,594422,815189,166
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00073,29687,977158,055241,614135,06190,270268,29788,61746,88826,98090,122
Group/Directors Accounts0000014,25217,12612,43953,06200000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities003,086,219397,954435,081641,326293,763107,787404,30900000
total current liabilities003,086,219471,250523,058813,633552,503255,287547,641268,29788,61746,88826,98090,122
loans0001,371,6281,338,2611,304,8931,967,0331,666,5721,619,35600000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000002,361,0291,509,406935,042621,427217,759
provisions0001,5901,8961,9641,3147261,01300000
total long term liabilities0001,373,2181,340,1571,306,8571,968,3471,667,2981,620,3692,361,0291,509,406935,042621,427217,759
total liabilities003,086,2191,844,4681,863,2152,120,4902,520,8501,922,5852,168,0102,629,3261,598,023981,930648,407307,881
net assets20,00021,129,85918,043,6402,971,1252,449,0542,335,9211,487,411545,010368,082-782,652-560,140-391,336-225,592-118,715
total shareholders funds20,00021,129,85918,043,6402,971,1252,449,0542,335,9211,487,411545,010368,082-782,652-560,140-391,336-225,592-118,715
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit0018,171,0342,161,8103,135,1841,959,5731,279,869322,1741,488,633-222,526-168,829-165,787-106,913-138,719
Depreciation008,3695,7705,2244,6072,4192,2852,0581,315345111224336
Amortisation00000000000000
Tax03,086,219-3,086,269-408,793-597,375-369,121-221,057-44,232-287,68300000
Stock00-2,995,222235,577-149,629442,352416,514488,235-137,182691,868430,861183,123218,438175,065
Debtors-21,109,859021,115,551-12,363-1,066,231-140,2921,192,22137,500-139,057118,57214,541-6,9454,25512,107
Creditors00-73,296-14,681-70,078-83,559106,55344,791-178,027179,68041,72919,908-63,14290,122
Accruals and Deferred Income0-3,086,2192,688,265-37,127-206,245347,563185,976-296,522404,30900000
Deferred Taxes & Provisions00-1,590-306-68650588-2871,01300000
Cash flow from operations21,109,8590-413,8161,483,4593,482,5021,557,653-254,387-497,5261,706,542-851,971-572,157-321,946-392,524-235,433
Investing Activities
capital expenditure00-1-2,987-4,825-8,425-5,882-1,488-2,335-5,168-1,28100-671
Change in Investments00000000000000
cash flow from investments00-1-2,987-4,825-8,425-5,882-1,488-2,335-5,168-1,28100-671
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000-14,252-2,8744,687-40,62353,06200000
Other Short Term Loans 00000000000000
Long term loans00-1,371,62833,36733,368-662,140300,46147,2161,619,35600000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-2,361,029851,623574,364313,615403,668217,759
share issue000000000000020,000
interest00-12,250-30,946-24,676-41,942-116,411-101,013-50,216142543364
cash flow from financing00-1,383,8782,421-5,560-706,956188,737-94,420-738,827851,637574,389313,658403,704237,763
cash and cash equivalents
cash00-1,797,695282,8931,072,117142,272-71,532-593,435965,380-5,502951-8,28811,1801,659
overdraft00000000000000
change in cash00-1,797,695282,8931,072,117142,272-71,532-593,435965,380-5,502951-8,28811,1801,659

wallace land investment and management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wallace land investment and management limited. Get real-time insights into wallace land investment and management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wallace Land Investment And Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wallace land investment and management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in EH12 area or any other competitors across 12 key performance metrics.

wallace land investment and management limited Ownership

WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED group structure

Wallace Land Investment And Management Limited has no subsidiary companies.

Ultimate parent company

1 parent

WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED

SC362683

WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED Shareholders

miller homes limited 100%

wallace land investment and management limited directors

Wallace Land Investment And Management Limited currently has 2 directors. The longest serving directors include Mr Ian Murdoch (May 2021) and Ms Julie Jackson (May 2021).

officercountryagestartendrole
Mr Ian MurdochScotland54 years May 2021- Director
Ms Julie JacksonScotland59 years May 2021- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

20k

-1%

total assets

20k

-1%

cash

0

0%

net assets

Total assets minus all liabilities

wallace land investment and management limited company details

company number

SC362683

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

miller house 2 lochside view, edinburgh, EH12 9DH

Bank

-

Legal Advisor

-

wallace land investment and management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wallace land investment and management limited.

wallace land investment and management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

wallace land investment and management limited Companies House Filings - See Documents

datedescriptionview/download