wallace land investment and management limited
wallace land investment and management limited Company Information
Company Number
SC362683
Website
www.wallaceland.co.ukRegistered Address
miller house 2 lochside view, edinburgh, EH12 9DH
Industry
Buying and selling of own real estate
Telephone
01315169296
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
miller homes limited 100%
wallace land investment and management limited Estimated Valuation
Pomanda estimates the enterprise value of WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED at £0 based on a Turnover of £0 and 2.08x industry multiple (adjusted for size and gross margin).
wallace land investment and management limited Estimated Valuation
Pomanda estimates the enterprise value of WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 5.56x industry multiple (adjusted for size and gross margin).
wallace land investment and management limited Estimated Valuation
Pomanda estimates the enterprise value of WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED at £29.7m based on Net Assets of £21.1m and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wallace Land Investment And Management Limited Overview
Wallace Land Investment And Management Limited is a live company located in edinburgh, EH12 9DH with a Companies House number of SC362683. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2009, it's largest shareholder is miller homes limited with a 100% stake. Wallace Land Investment And Management Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wallace Land Investment And Management Limited Health Check
There is insufficient data available to calculate a health check for Wallace Land Investment And Management Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Wallace Land Investment And Management Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (1.6%)
- - Wallace Land Investment And Management Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Wallace Land Investment And Management Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Wallace Land Investment And Management Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Wallace Land Investment And Management Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Wallace Land Investment And Management Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Wallace Land Investment And Management Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wallace Land Investment And Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wallace Land Investment And Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wallace Land Investment And Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wallace Land Investment And Management Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Wallace Land Investment And Management Limited
- - Industry AVG
WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED financials
Wallace Land Investment And Management Limited's latest turnover from December 2022 is 0 and the company has net assets of £21.1 million. According to their latest financial statements, we estimate that Wallace Land Investment And Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 22,145,831 | 4,019,078 | 5,535,781 | 3,672,741 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 0 | 3,463,107 | 1,014,993 | 1,402,422 | 788,586 | ||||||||
| Gross Profit | 0 | 18,682,724 | 3,004,085 | 4,133,359 | 2,884,155 | ||||||||
| Admin Expenses | 0 | 511,690 | 842,275 | 998,175 | 924,582 | ||||||||
| Operating Profit | 0 | 18,171,034 | 2,161,810 | 3,135,184 | 1,959,573 | ||||||||
| Interest Payable | 0 | 12,250 | 33,367 | 33,367 | 43,860 | ||||||||
| Interest Receivable | 0 | 0 | 2,421 | 8,691 | 1,918 | ||||||||
| Pre-Tax Profit | 0 | 18,158,784 | 2,130,864 | 3,110,508 | 1,917,631 | ||||||||
| Tax | 3,086,219 | -3,086,269 | -408,793 | -597,375 | -369,121 | ||||||||
| Profit After Tax | 3,086,219 | 15,072,515 | 1,722,071 | 2,513,133 | 1,548,510 | ||||||||
| Dividends Paid | 0 | 0 | 1,200,000 | 2,400,000 | 700,000 | ||||||||
| Retained Profit | 3,086,219 | 15,072,515 | 522,071 | 113,133 | 848,510 | ||||||||
| Employee Costs | 0 | 429,262 | 703,740 | ||||||||||
| Number Of Employees | 6 | 11 | 9 | 8 | 7 | 6 | 5 | ||||||
| EBITDA* | 0 | 18,179,403 | 2,167,580 | 3,140,408 | 1,964,180 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 8,368 | 11,151 | 11,550 | 7,732 | 4,269 | 5,066 | 4,789 | 936 | 0 | 111 | 335 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 21,129,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 21,129,859 | 8,368 | 11,151 | 11,550 | 7,732 | 4,269 | 5,066 | 4,789 | 936 | 0 | 111 | 335 |
| Stock & work in progress | 0 | 0 | 2,995,222 | 2,759,645 | 2,909,274 | 2,466,922 | 2,050,408 | 1,562,173 | 1,699,355 | 1,007,487 | 576,626 | 393,503 | 175,065 |
| Trade Debtors | 0 | 0 | 1,620 | 0 | 0 | 50,000 | 0 | 0 | 42,530 | 23,958 | 9,417 | 16,362 | 12,107 |
| Group Debtors | 21,129,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 12,688 | 26,671 | 1,092,902 | 1,183,194 | 40,973 | 3,473 | 100,000 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 1,797,695 | 1,514,802 | 442,685 | 300,413 | 371,945 | 965,380 | 0 | 5,502 | 4,551 | 12,839 | 1,659 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21,129,859 | 0 | 4,807,225 | 4,301,118 | 4,444,861 | 4,000,529 | 2,463,326 | 2,531,026 | 1,841,885 | 1,036,947 | 590,594 | 422,704 | 188,831 |
| total assets | 21,129,859 | 21,129,859 | 4,815,593 | 4,312,269 | 4,456,411 | 4,008,261 | 2,467,595 | 2,536,092 | 1,846,674 | 1,037,883 | 590,594 | 422,815 | 189,166 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 73,296 | 87,977 | 158,055 | 241,614 | 135,061 | 90,270 | 268,297 | 88,617 | 46,888 | 26,980 | 90,122 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 14,252 | 17,126 | 12,439 | 53,062 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 3,086,219 | 397,954 | 435,081 | 641,326 | 293,763 | 107,787 | 404,309 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 3,086,219 | 471,250 | 523,058 | 813,633 | 552,503 | 255,287 | 547,641 | 268,297 | 88,617 | 46,888 | 26,980 | 90,122 |
| loans | 0 | 0 | 1,371,628 | 1,338,261 | 1,304,893 | 1,967,033 | 1,666,572 | 1,619,356 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,361,029 | 1,509,406 | 935,042 | 621,427 | 217,759 |
| provisions | 0 | 0 | 1,590 | 1,896 | 1,964 | 1,314 | 726 | 1,013 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 1,373,218 | 1,340,157 | 1,306,857 | 1,968,347 | 1,667,298 | 1,620,369 | 2,361,029 | 1,509,406 | 935,042 | 621,427 | 217,759 |
| total liabilities | 0 | 3,086,219 | 1,844,468 | 1,863,215 | 2,120,490 | 2,520,850 | 1,922,585 | 2,168,010 | 2,629,326 | 1,598,023 | 981,930 | 648,407 | 307,881 |
| net assets | 21,129,859 | 18,043,640 | 2,971,125 | 2,449,054 | 2,335,921 | 1,487,411 | 545,010 | 368,082 | -782,652 | -560,140 | -391,336 | -225,592 | -118,715 |
| total shareholders funds | 21,129,859 | 18,043,640 | 2,971,125 | 2,449,054 | 2,335,921 | 1,487,411 | 545,010 | 368,082 | -782,652 | -560,140 | -391,336 | -225,592 | -118,715 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 0 | 18,171,034 | 2,161,810 | 3,135,184 | 1,959,573 | ||||||||
| Depreciation | 0 | 8,369 | 5,770 | 5,224 | 4,607 | 2,419 | 2,285 | 2,058 | 1,315 | 345 | 111 | 224 | 336 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 3,086,219 | -3,086,269 | -408,793 | -597,375 | -369,121 | ||||||||
| Stock | 0 | -2,995,222 | 235,577 | -149,629 | 442,352 | 416,514 | 488,235 | -137,182 | 691,868 | 430,861 | 183,123 | 218,438 | 175,065 |
| Debtors | 0 | 21,115,551 | -12,363 | -1,066,231 | -140,292 | 1,192,221 | 37,500 | -139,057 | 118,572 | 14,541 | -6,945 | 4,255 | 12,107 |
| Creditors | 0 | -73,296 | -14,681 | -70,078 | -83,559 | 106,553 | 44,791 | -178,027 | 179,680 | 41,729 | 19,908 | -63,142 | 90,122 |
| Accruals and Deferred Income | -3,086,219 | 2,688,265 | -37,127 | -206,245 | 347,563 | 185,976 | -296,522 | 404,309 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | -1,590 | -306 | -68 | 650 | 588 | -287 | 1,013 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | -413,816 | 1,483,459 | 3,482,502 | 1,557,653 | ||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -14,252 | -2,874 | 4,687 | -40,623 | 53,062 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -1,371,628 | 33,367 | 33,368 | -662,140 | 300,461 | 47,216 | 1,619,356 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,361,029 | 851,623 | 574,364 | 313,615 | 403,668 | 217,759 |
| share issue | |||||||||||||
| interest | 0 | -12,250 | -30,946 | -24,676 | -41,942 | ||||||||
| cash flow from financing | 0 | -1,383,878 | 2,421 | -5,560 | -706,956 | ||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | -1,797,695 | 282,893 | 1,072,117 | 142,272 | -71,532 | -593,435 | 965,380 | -5,502 | 951 | -8,288 | 11,180 | 1,659 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -1,797,695 | 282,893 | 1,072,117 | 142,272 | -71,532 | -593,435 | 965,380 | -5,502 | 951 | -8,288 | 11,180 | 1,659 |
wallace land investment and management limited Credit Report and Business Information
Wallace Land Investment And Management Limited Competitor Analysis
Perform a competitor analysis for wallace land investment and management limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wallace land investment and management limited Ownership
WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED group structure
Wallace Land Investment And Management Limited has no subsidiary companies.
Ultimate parent company
1 parent
WALLACE LAND INVESTMENT AND MANAGEMENT LIMITED
SC362683
wallace land investment and management limited directors
Wallace Land Investment And Management Limited currently has 2 directors. The longest serving directors include Mr Ian Murdoch (May 2021) and Mrs Julie Jackson (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Murdoch | United Kingdom | 54 years | May 2021 | - | Director |
| Mrs Julie Jackson | 58 years | May 2021 | - | Director |
P&L
December 2022turnover
0
-100%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
21.1m
+0.17%
total assets
21.1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
wallace land investment and management limited company details
company number
SC362683
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 2009
age
15
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
incorporated
UK
address
miller house 2 lochside view, edinburgh, EH12 9DH
last accounts submitted
December 2022
wallace land investment and management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wallace land investment and management limited.
wallace land investment and management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
