core citi limited

Live EstablishedMicroRapid

core citi limited Company Information

Share CORE CITI LIMITED

Company Number

SC366371

Directors

Robert Keane

Shareholders

robert keane

Group Structure

View All

Industry

Residents property management

 +3

Registered Address

adelphi business centre, 19 adelphi, aberdeen, aberdeenshire, AB11 5BL

core citi limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORE CITI LIMITED at £0 based on a Turnover of £306.2k and 0x industry multiple (adjusted for size and gross margin).

core citi limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORE CITI LIMITED at £0 based on an EBITDA of £3.8k and a 0x industry multiple (adjusted for size and gross margin).

core citi limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORE CITI LIMITED at £0 based on Net Assets of £9.7k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Core Citi Limited Overview

Core Citi Limited is a live company located in aberdeen, AB11 5BL with a Companies House number of SC366371. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2009, it's largest shareholder is robert keane with a 100% stake. Core Citi Limited is a established, micro sized company, Pomanda has estimated its turnover at £306.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Core Citi Limited Health Check

Pomanda's financial health check has awarded Core Citi Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £306.2k, make it smaller than the average company (£997.6k)

£306.2k - Core Citi Limited

£997.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (3.6%)

50% - Core Citi Limited

3.6% - Industry AVG

production

Production

with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)

61.1% - Core Citi Limited

61.1% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (15.8%)

1.1% - Core Citi Limited

15.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Core Citi Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Core Citi Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £306.2k, this is more efficient (£172.8k)

£306.2k - Core Citi Limited

£172.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (30 days)

69 days - Core Citi Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (32 days)

9 days - Core Citi Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Core Citi Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (33 weeks)

8 weeks - Core Citi Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.4%, this is a higher level of debt than the average (64.2%)

85.4% - Core Citi Limited

64.2% - Industry AVG

CORE CITI LIMITED financials

EXPORTms excel logo

Core Citi Limited's latest turnover from October 2023 is estimated at £306.2 thousand and the company has net assets of £9.7 thousand. According to their latest financial statements, Core Citi Limited has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Sep 2010
Turnover306,241350,550253,95991,634226,993275,297202,3651,5042,421640,434237,759140,91181,626
Other Income Or Grants
Cost Of Sales119,186138,630103,71837,50691,429110,51382,8206661,199358,911134,50177,05543,216
Gross Profit187,056211,920150,24154,129135,564164,784119,5458381,222281,523103,25963,85738,409
Admin Expenses183,738210,218148,57152,872121,235127,702121,78811,1037,170293,989105,35160,73643,582
Operating Profit3,3181,7021,6701,25714,32937,082-2,243-10,265-5,948-12,466-2,0923,121-5,173
Interest Payable1,3141,059875457
Interest Receivable1681921691534912454455845
Pre-Tax Profit2,17283581181014,34337,116-2,234-10,264-5,924-12,412-2,0473,179-5,128
Tax-543-159-154-154-2,725-7,052-763
Profit After Tax1,62967665765611,61830,064-2,234-10,264-5,924-12,412-2,0472,416-5,128
Dividends Paid
Retained Profit1,62967665765611,61830,064-2,234-10,264-5,924-12,412-2,0472,416-5,128
Employee Costs35,19967,02166,79865,15795,75196,27429,39130,14728,361165,68681,81052,05025,536
Number Of Employees1222331116321
EBITDA*3,7991,8951,7071,25714,32937,856-2,243-8,140-3,251-10,847-2,0923,121-5,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Sep 2010
Tangible Assets4,1004,5813337741,6523,7776,474
Intangible Assets
Investments & Other22222222222
Debtors (Due After 1 year)34,70027,1024,40654,47366,129
Total Fixed Assets4,1024,58333534,70027,1024,40855,24967,7833,7796,476222
Stock & work in progress
Trade Debtors58,65159,56038,2001,01927,82931,20556,63020,84913,954
Group Debtors45,121
Misc Debtors6,6528,48388919,958
Cash3,8322,56214,49116,7872,0461,8357,1631598928,55912,9314,97118,113
misc current assets
total current assets62,48362,12252,69124,45810,52929,66438,3681,04865,97165,18933,78018,92518,113
total assets66,58566,70553,02659,15837,63134,07293,61768,83169,75071,66533,78218,92718,115
Bank overdraft
Bank loan
Trade Creditors 3,0005745,9422714,40258434741256588,83438,53921,63719,746
Group/Directors Accounts5,700
other short term finances
hp & lease commitments
other current liabilities19,67133,25821,59429,08726,50039,015126,46196,07686,578
total current liabilities22,67133,83227,53629,35830,90239,599126,80896,48892,84388,83438,53921,63719,746
loans11,41311,94813,72014,968
hp & lease commitments
Accruals and Deferred Income
other liabilities22,79212,8454,3668,0856382,4005,7003,495
provisions
total long term liabilities34,20524,79318,08623,0536382,4005,7003,495
total liabilities56,87658,62545,62252,41131,54039,599129,208102,18892,84388,83438,53921,63723,241
net assets9,7098,0807,4046,7476,091-5,527-35,591-33,357-23,093-17,169-4,757-2,710-5,126
total shareholders funds9,7098,0807,4046,7476,091-5,527-35,591-33,357-23,093-17,169-4,757-2,710-5,126
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Sep 2010
Operating Activities
Operating Profit3,3181,7021,6701,25714,32937,082-2,243-10,265-5,948-12,466-2,0923,121-5,173
Depreciation481193377742,1252,6971,619
Amortisation
Tax-543-159-154-154-2,725-7,052-763
Stock
Debtors-90921,360-4,1716,7863,350-53,44318,6601,9398,44935,7816,89513,954
Creditors2,426-5,3685,671-4,1313,818237-65-153-88,26950,29516,9021,89119,746
Accruals and Deferred Income-13,58711,664-7,4932,587-12,515-87,44630,3859,49886,578
Deferred Taxes & Provisions
Cash flow from operations-6,996-13,3283,902-7,227-443-2,9629,417-734-13,3913,6677,915-9,70514,573
Investing Activities
capital expenditure-4,441-370878-8,093
Change in Investments2-22
cash flow from investments-4,441-3722878-8,093-2
Financing Activities
Bank loans
Group/Directors Accounts-5,7005,700
Other Short Term Loans
Long term loans-535-1,772-1,24814,968
Hire Purchase and Lease Commitments
other long term liabilities9,9478,479-3,7197,447638-2,400-3,3005,700-3,4953,495
share issue2
interest-1,146-867-859-4481534912454455845
cash flow from financing8,2665,840-5,82621,967653-2,366-3,29115,7245445-3,4373,542
cash and cash equivalents
cash1,270-11,929-2,29614,741211-5,3287,004-733-7,667-4,3727,960-13,14218,113
overdraft
change in cash1,270-11,929-2,29614,741211-5,3287,004-733-7,667-4,3727,960-13,14218,113

core citi limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for core citi limited. Get real-time insights into core citi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Core Citi Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for core citi limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in AB11 area or any other competitors across 12 key performance metrics.

core citi limited Ownership

CORE CITI LIMITED group structure

Core Citi Limited has 4 subsidiary companies.

CORE CITI LIMITED Shareholders

robert keane 100%

core citi limited directors

Core Citi Limited currently has 1 director, Mr Robert Keane serving since Nov 2023.

officercountryagestartendrole
Mr Robert KeaneScotland69 years Nov 2023- Director

P&L

October 2023

turnover

306.2k

-13%

operating profit

3.3k

0%

gross margin

61.1%

+1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

9.7k

+0.2%

total assets

66.6k

0%

cash

3.8k

+0.5%

net assets

Total assets minus all liabilities

core citi limited company details

company number

SC366371

Type

Private limited with Share Capital

industry

98000 - Residents property management

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

core property management southside limited (May 2011)

accountant

-

auditor

-

address

adelphi business centre, 19 adelphi, aberdeen, aberdeenshire, AB11 5BL

Bank

-

Legal Advisor

-

core citi limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to core citi limited.

core citi limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORE CITI LIMITED. This can take several minutes, an email will notify you when this has completed.

core citi limited Companies House Filings - See Documents

datedescriptionview/download