core citi limited Company Information
Group Structure
View All
Industry
Residents property management
+3Registered Address
adelphi business centre, 19 adelphi, aberdeen, aberdeenshire, AB11 5BL
Website
www.corecitioffices.co.ukcore citi limited Estimated Valuation
Pomanda estimates the enterprise value of CORE CITI LIMITED at £0 based on a Turnover of £306.2k and 0x industry multiple (adjusted for size and gross margin).
core citi limited Estimated Valuation
Pomanda estimates the enterprise value of CORE CITI LIMITED at £0 based on an EBITDA of £3.8k and a 0x industry multiple (adjusted for size and gross margin).
core citi limited Estimated Valuation
Pomanda estimates the enterprise value of CORE CITI LIMITED at £0 based on Net Assets of £9.7k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Core Citi Limited Overview
Core Citi Limited is a live company located in aberdeen, AB11 5BL with a Companies House number of SC366371. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2009, it's largest shareholder is robert keane with a 100% stake. Core Citi Limited is a established, micro sized company, Pomanda has estimated its turnover at £306.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Core Citi Limited Health Check
Pomanda's financial health check has awarded Core Citi Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

2 Regular

7 Weak

Size
annual sales of £306.2k, make it smaller than the average company (£997.6k)
- Core Citi Limited
£997.6k - Industry AVG

Growth
3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (3.6%)
- Core Citi Limited
3.6% - Industry AVG

Production
with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)
- Core Citi Limited
61.1% - Industry AVG

Profitability
an operating margin of 1.1% make it less profitable than the average company (15.8%)
- Core Citi Limited
15.8% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
1 - Core Citi Limited
4 - Industry AVG

Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Core Citi Limited
£35.2k - Industry AVG

Efficiency
resulting in sales per employee of £306.2k, this is more efficient (£172.8k)
- Core Citi Limited
£172.8k - Industry AVG

Debtor Days
it gets paid by customers after 69 days, this is later than average (30 days)
- Core Citi Limited
30 days - Industry AVG

Creditor Days
its suppliers are paid after 9 days, this is quicker than average (32 days)
- Core Citi Limited
32 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Core Citi Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (33 weeks)
8 weeks - Core Citi Limited
33 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 85.4%, this is a higher level of debt than the average (64.2%)
85.4% - Core Citi Limited
64.2% - Industry AVG
CORE CITI LIMITED financials

Core Citi Limited's latest turnover from October 2023 is estimated at £306.2 thousand and the company has net assets of £9.7 thousand. According to their latest financial statements, Core Citi Limited has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 2 | 2 | 2 | 3 | 3 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,100 | 4,581 | 333 | 774 | 1,652 | 3,777 | 6,474 | |||||||
Intangible Assets | ||||||||||||||
Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
Debtors (Due After 1 year) | 34,700 | 27,102 | 4,406 | 54,473 | 66,129 | |||||||||
Total Fixed Assets | 4,102 | 4,583 | 335 | 34,700 | 27,102 | 4,408 | 55,249 | 67,783 | 3,779 | 6,476 | 2 | 2 | 2 | |
Stock & work in progress | ||||||||||||||
Trade Debtors | 58,651 | 59,560 | 38,200 | 1,019 | 27,829 | 31,205 | 56,630 | 20,849 | 13,954 | |||||
Group Debtors | 45,121 | |||||||||||||
Misc Debtors | 6,652 | 8,483 | 889 | 19,958 | ||||||||||
Cash | 3,832 | 2,562 | 14,491 | 16,787 | 2,046 | 1,835 | 7,163 | 159 | 892 | 8,559 | 12,931 | 4,971 | 18,113 | |
misc current assets | ||||||||||||||
total current assets | 62,483 | 62,122 | 52,691 | 24,458 | 10,529 | 29,664 | 38,368 | 1,048 | 65,971 | 65,189 | 33,780 | 18,925 | 18,113 | |
total assets | 66,585 | 66,705 | 53,026 | 59,158 | 37,631 | 34,072 | 93,617 | 68,831 | 69,750 | 71,665 | 33,782 | 18,927 | 18,115 | |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 3,000 | 574 | 5,942 | 271 | 4,402 | 584 | 347 | 412 | 565 | 88,834 | 38,539 | 21,637 | 19,746 | |
Group/Directors Accounts | 5,700 | |||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 19,671 | 33,258 | 21,594 | 29,087 | 26,500 | 39,015 | 126,461 | 96,076 | 86,578 | |||||
total current liabilities | 22,671 | 33,832 | 27,536 | 29,358 | 30,902 | 39,599 | 126,808 | 96,488 | 92,843 | 88,834 | 38,539 | 21,637 | 19,746 | |
loans | 11,413 | 11,948 | 13,720 | 14,968 | ||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 22,792 | 12,845 | 4,366 | 8,085 | 638 | 2,400 | 5,700 | 3,495 | ||||||
provisions | ||||||||||||||
total long term liabilities | 34,205 | 24,793 | 18,086 | 23,053 | 638 | 2,400 | 5,700 | 3,495 | ||||||
total liabilities | 56,876 | 58,625 | 45,622 | 52,411 | 31,540 | 39,599 | 129,208 | 102,188 | 92,843 | 88,834 | 38,539 | 21,637 | 23,241 | |
net assets | 9,709 | 8,080 | 7,404 | 6,747 | 6,091 | -5,527 | -35,591 | -33,357 | -23,093 | -17,169 | -4,757 | -2,710 | -5,126 | |
total shareholders funds | 9,709 | 8,080 | 7,404 | 6,747 | 6,091 | -5,527 | -35,591 | -33,357 | -23,093 | -17,169 | -4,757 | -2,710 | -5,126 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 481 | 193 | 37 | 774 | 2,125 | 2,697 | 1,619 | |||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | -909 | 21,360 | -4,171 | 6,786 | 3,350 | -53,443 | 18,660 | 1,939 | 8,449 | 35,781 | 6,895 | 13,954 | ||
Creditors | 2,426 | -5,368 | 5,671 | -4,131 | 3,818 | 237 | -65 | -153 | -88,269 | 50,295 | 16,902 | 1,891 | 19,746 | |
Accruals and Deferred Income | -13,587 | 11,664 | -7,493 | 2,587 | -12,515 | -87,446 | 30,385 | 9,498 | 86,578 | |||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 2 | -2 | 2 | |||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | -5,700 | 5,700 | ||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | -535 | -1,772 | -1,248 | 14,968 | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | 9,947 | 8,479 | -3,719 | 7,447 | 638 | -2,400 | -3,300 | 5,700 | -3,495 | 3,495 | ||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 1,270 | -11,929 | -2,296 | 14,741 | 211 | -5,328 | 7,004 | -733 | -7,667 | -4,372 | 7,960 | -13,142 | 18,113 | |
overdraft | ||||||||||||||
change in cash | 1,270 | -11,929 | -2,296 | 14,741 | 211 | -5,328 | 7,004 | -733 | -7,667 | -4,372 | 7,960 | -13,142 | 18,113 |
core citi limited Credit Report and Business Information
Core Citi Limited Competitor Analysis

Perform a competitor analysis for core citi limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in AB11 area or any other competitors across 12 key performance metrics.
core citi limited Ownership
CORE CITI LIMITED group structure
Core Citi Limited has 4 subsidiary companies.
Ultimate parent company
CORE CITI LIMITED
SC366371
4 subsidiaries
core citi limited directors
Core Citi Limited currently has 1 director, Mr Robert Keane serving since Nov 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Keane | Scotland | 69 years | Nov 2023 | - | Director |
P&L
October 2023turnover
306.2k
-13%
operating profit
3.3k
0%
gross margin
61.1%
+1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
9.7k
+0.2%
total assets
66.6k
0%
cash
3.8k
+0.5%
net assets
Total assets minus all liabilities
core citi limited company details
company number
SC366371
Type
Private limited with Share Capital
industry
98000 - Residents property management
41100 - Development of building projects
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
core property management southside limited (May 2011)
accountant
-
auditor
-
address
adelphi business centre, 19 adelphi, aberdeen, aberdeenshire, AB11 5BL
Bank
-
Legal Advisor
-
core citi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to core citi limited.
core citi limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORE CITI LIMITED. This can take several minutes, an email will notify you when this has completed.
core citi limited Companies House Filings - See Documents
date | description | view/download |
---|