a k stoddart (farms) limited
a k stoddart (farms) limited Company Information
Company Number
SC366477
Next Accounts
Jul 2025
Industry
Raising of other animals
Shareholders
neil laurie stoddart
Group Structure
View All
Contact
Registered Address
halflawkiln tynehead, pathhead, EH37 5XU
Website
www.akstoddart.co.uka k stoddart (farms) limited Estimated Valuation
Pomanda estimates the enterprise value of A K STODDART (FARMS) LIMITED at £448k based on a Turnover of £1.9m and 0.23x industry multiple (adjusted for size and gross margin).
a k stoddart (farms) limited Estimated Valuation
Pomanda estimates the enterprise value of A K STODDART (FARMS) LIMITED at £78.5k based on an EBITDA of £33.6k and a 2.34x industry multiple (adjusted for size and gross margin).
a k stoddart (farms) limited Estimated Valuation
Pomanda estimates the enterprise value of A K STODDART (FARMS) LIMITED at £1.2m based on Net Assets of £862.9k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A K Stoddart (farms) Limited Overview
A K Stoddart (farms) Limited is a live company located in pathhead, EH37 5XU with a Companies House number of SC366477. It operates in the raising of other animals sector, SIC Code 01490. Founded in October 2009, it's largest shareholder is neil laurie stoddart with a 100% stake. A K Stoddart (farms) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
A K Stoddart (farms) Limited Health Check
Pomanda's financial health check has awarded A K Stoddart (Farms) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.9m, make it larger than the average company (£358.6k)
- A K Stoddart (farms) Limited
£358.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (10.3%)
- A K Stoddart (farms) Limited
10.3% - Industry AVG
Production
with a gross margin of 10.2%, this company has a higher cost of product (39.4%)
- A K Stoddart (farms) Limited
39.4% - Industry AVG
Profitability
an operating margin of 1.7% make it as profitable than the average company (1.7%)
- A K Stoddart (farms) Limited
1.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - A K Stoddart (farms) Limited
10 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- A K Stoddart (farms) Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.9m, this is more efficient (£94.6k)
- A K Stoddart (farms) Limited
£94.6k - Industry AVG
Debtor Days
it gets paid by customers after 150 days, this is later than average (25 days)
- A K Stoddart (farms) Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (106 days)
- A K Stoddart (farms) Limited
106 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A K Stoddart (farms) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A K Stoddart (farms) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (67.6%)
17.3% - A K Stoddart (farms) Limited
67.6% - Industry AVG
A K STODDART (FARMS) LIMITED financials
A K Stoddart (Farms) Limited's latest turnover from October 2023 is estimated at £1.9 million and the company has net assets of £862.9 thousand. According to their latest financial statements, A K Stoddart (Farms) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 239,993 | 219,600 | 227,743 | 240,289 | 251,786 | 263,953 | 235,650 | 255,585 | 258,851 | 276,861 | 296,986 | 296,441 | 284,566 | 286,700 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 239,993 | 219,600 | 227,743 | 240,289 | 251,786 | 263,953 | 235,650 | 255,585 | 258,851 | 276,861 | 296,986 | 296,441 | 284,566 | 286,700 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473,100 | 411,770 | 406,900 | 389,838 | 392,940 | 478,000 | 329,000 |
| Trade Debtors | 796,745 | 829,032 | 669,513 | 668,013 | 598,534 | 643,231 | 747,029 | 65,401 | 24,471 | 298,646 | 157,397 | 204,027 | 159,622 | 97,957 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,705 | 6,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229,499 | 317,420 | 77,696 | 127,187 | 183,451 | 49,076 | 236,786 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 6,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 803,450 | 835,310 | 669,513 | 668,013 | 598,534 | 649,567 | 747,029 | 768,000 | 753,661 | 783,242 | 674,422 | 780,418 | 686,698 | 663,743 |
| total assets | 1,043,443 | 1,054,910 | 897,256 | 908,302 | 850,320 | 913,520 | 982,679 | 1,023,585 | 1,012,512 | 1,060,103 | 971,408 | 1,076,859 | 971,264 | 950,443 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 150,810 | 217,205 | 78,603 | 108,316 | 50,073 | 58,697 | 72,134 | 88,836 | 48,895 | 102,446 | 60,063 | 133,389 | 54,131 | 112,174 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,455 | 6,476 | 13,573 | 12,167 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 150,810 | 217,205 | 78,603 | 108,316 | 50,073 | 58,697 | 72,134 | 88,836 | 48,895 | 102,446 | 81,518 | 139,865 | 67,704 | 124,341 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,513 | 11,873 | 7,097 |
| Accruals and Deferred Income | 29,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 759 | 0 | 412 |
| total long term liabilities | 29,758 | 0 | 0 | 0 | 0 | 8,023 | 0 | 0 | 0 | 0 | 0 | 20,272 | 11,873 | 7,509 |
| total liabilities | 180,568 | 217,205 | 78,603 | 108,316 | 50,073 | 66,720 | 72,134 | 88,836 | 48,895 | 102,446 | 81,518 | 160,137 | 79,577 | 131,850 |
| net assets | 862,875 | 837,705 | 818,653 | 799,986 | 800,247 | 846,800 | 910,545 | 934,749 | 963,617 | 957,657 | 889,890 | 916,722 | 891,687 | 818,593 |
| total shareholders funds | 862,875 | 837,705 | 818,653 | 799,986 | 800,247 | 846,800 | 910,545 | 934,749 | 963,617 | 957,657 | 889,890 | 916,722 | 891,687 | 818,593 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 31,967 | 27,250 | 32,625 | 31,073 | 26,996 | 19,921 | 14,579 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -473,100 | 61,330 | 4,870 | 17,062 | -3,102 | -85,060 | 149,000 | 329,000 |
| Debtors | -31,860 | 165,797 | 1,500 | 69,479 | -44,697 | -103,798 | 681,628 | 40,930 | -274,175 | 141,249 | -46,630 | 44,405 | 61,665 | 97,957 |
| Creditors | -66,395 | 138,602 | -29,713 | 58,243 | -8,624 | -13,437 | -16,702 | 39,941 | -53,551 | 42,383 | -73,326 | 79,258 | -58,043 | 112,174 |
| Accruals and Deferred Income | 29,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -759 | 759 | -412 | 412 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,455 | -4,534 | 543 | 6,182 | 19,264 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -229,499 | -87,921 | 239,724 | -49,491 | -56,264 | 134,375 | -187,710 | 236,786 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -229,499 | -87,921 | 239,724 | -49,491 | -56,264 | 134,375 | -187,710 | 236,786 |
a k stoddart (farms) limited Credit Report and Business Information
A K Stoddart (farms) Limited Competitor Analysis
Perform a competitor analysis for a k stoddart (farms) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in EH37 area or any other competitors across 12 key performance metrics.
a k stoddart (farms) limited Ownership
A K STODDART (FARMS) LIMITED group structure
A K Stoddart (Farms) Limited has no subsidiary companies.
Ultimate parent company
A K STODDART (FARMS) LIMITED
SC366477
a k stoddart (farms) limited directors
A K Stoddart (Farms) Limited currently has 2 directors. The longest serving directors include Mr Neil Stoddart (Oct 2009) and Mrs Lyndsey Stoddart (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Stoddart | 65 years | Oct 2009 | - | Director | |
| Mrs Lyndsey Stoddart | 64 years | Jun 2023 | - | Director |
P&L
October 2023turnover
1.9m
+12%
operating profit
33.6k
0%
gross margin
10.3%
-70.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
862.9k
+0.03%
total assets
1m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
a k stoddart (farms) limited company details
company number
SC366477
Type
Private limited with Share Capital
industry
01490 - Raising of other animals
incorporation date
October 2009
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
halflawkiln tynehead, pathhead, EH37 5XU
Bank
-
Legal Advisor
-
a k stoddart (farms) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a k stoddart (farms) limited.
a k stoddart (farms) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
