barr muir property ltd Company Information
Company Number
SC369471
Website
barrmuirproperty.co.ukRegistered Address
c/o wri associates ltd, third floor, turnberry house, glasgow, G2 2LB
Industry
Development of building projects
Telephone
-
Next Accounts Due
March 2024
Group Structure
View All
Shareholders
mr muir william lawrie fulton 50%
mrs elaine fulton 50%
barr muir property ltd Estimated Valuation
Pomanda estimates the enterprise value of BARR MUIR PROPERTY LTD at £1.5m based on a Turnover of £3.5m and 0.43x industry multiple (adjusted for size and gross margin).
barr muir property ltd Estimated Valuation
Pomanda estimates the enterprise value of BARR MUIR PROPERTY LTD at £266.8k based on an EBITDA of £71.4k and a 3.74x industry multiple (adjusted for size and gross margin).
barr muir property ltd Estimated Valuation
Pomanda estimates the enterprise value of BARR MUIR PROPERTY LTD at £96.8k based on Net Assets of £76.8k and 1.26x industry multiple (adjusted for liquidity).
Barr Muir Property Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Barr Muir Property Ltd Overview
Barr Muir Property Ltd is a dissolved company that was located in glasgow, G2 2LB with a Companies House number of SC369471. It operated in the development of building projects sector, SIC Code 41100. Founded in December 2009, it's largest shareholder was mr muir william lawrie fulton with a 50% stake. The last turnover for Barr Muir Property Ltd was estimated at £3.5m.
Upgrade for unlimited company reports & a free credit check
Barr Muir Property Ltd Health Check
Pomanda's financial health check has awarded Barr Muir Property Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £3.5m, make it larger than the average company (£1.6m)
- Barr Muir Property Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.2%)
- Barr Muir Property Ltd
4.2% - Industry AVG
Production
with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)
- Barr Muir Property Ltd
29.6% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (12.9%)
- Barr Muir Property Ltd
12.9% - Industry AVG
Employees
with 13 employees, this is above the industry average (7)
- Barr Muir Property Ltd
7 - Industry AVG
Pay Structure
on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)
- Barr Muir Property Ltd
£43.1k - Industry AVG
Efficiency
resulting in sales per employee of £271.6k, this is equally as efficient (£282.3k)
- Barr Muir Property Ltd
£282.3k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (27 days)
- Barr Muir Property Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (33 days)
- Barr Muir Property Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (191 days)
- Barr Muir Property Ltd
191 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Barr Muir Property Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (73.8%)
83.9% - Barr Muir Property Ltd
73.8% - Industry AVG
barr muir property ltd Credit Report and Business Information
Barr Muir Property Ltd Competitor Analysis
Perform a competitor analysis for barr muir property ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
barr muir property ltd Ownership
BARR MUIR PROPERTY LTD group structure
Barr Muir Property Ltd has no subsidiary companies.
Ultimate parent company
BARR MUIR PROPERTY LTD
SC369471
barr muir property ltd directors
Barr Muir Property Ltd currently has 2 directors. The longest serving directors include Mrs Elaine Fulton (Dec 2009) and Mr Muir Fulton (Oct 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Elaine Fulton | Scotland | 48 years | Dec 2009 | - | Director |
Mr Muir Fulton | Scotland | 51 years | Oct 2014 | - | Director |
BARR MUIR PROPERTY LTD financials
Barr Muir Property Ltd's latest turnover from December 2017 is estimated at £3.5 million and the company has net assets of £76.8 thousand. According to their latest financial statements, we estimate that Barr Muir Property Ltd has 13 employees and maintains cash reserves of £12.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 35,648 | 1,105 | 1,473 | 1,965 | 2,736 | 3,648 | 4,817 | 3,949 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 35,648 | 1,105 | 1,473 | 1,965 | 2,736 | 3,648 | 4,817 | 3,949 |
Stock & work in progress | 15,050 | 15,050 | 15,050 | 0 | 53,121 | 43,819 | 4,500 | 11,500 |
Trade Debtors | 414,170 | 398,158 | 210,989 | 256,532 | 116,126 | 38,578 | 27,364 | 19,596 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 25,524 | 39,163 | 30,025 | 15,309 |
Cash | 12,376 | 0 | 0 | 0 | 0 | 0 | 6,037 | 3,426 |
misc current assets | 0 | 0 | 1,014 | 0 | 0 | 0 | 0 | 0 |
total current assets | 441,596 | 413,208 | 227,053 | 256,532 | 194,771 | 121,560 | 67,926 | 49,831 |
total assets | 477,244 | 414,313 | 228,526 | 258,497 | 197,507 | 125,208 | 72,743 | 53,780 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 367,102 | 386,522 | 214,901 | 249,191 | 194,829 | 123,133 | 69,749 | 53,120 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 367,102 | 386,522 | 214,901 | 249,191 | 194,829 | 123,133 | 69,749 | 53,120 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 33,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 33,356 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 400,458 | 386,522 | 216,401 | 249,191 | 194,829 | 123,133 | 69,749 | 53,120 |
net assets | 76,786 | 27,791 | 12,125 | 9,306 | 2,678 | 2,075 | 2,994 | 660 |
total shareholders funds | 76,786 | 27,791 | 12,125 | 9,306 | 2,678 | 2,075 | 2,994 | 660 |
Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 10,897 | 368 | 492 | 771 | 912 | 1,169 | 0 | 1,351 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 15,050 | -53,121 | 9,302 | 39,319 | -7,000 | 11,500 |
Debtors | 16,012 | 187,169 | -45,543 | 114,882 | 63,909 | 20,352 | 22,484 | 34,905 |
Creditors | -19,420 | 171,621 | -34,290 | 54,362 | 71,696 | 53,384 | 16,629 | 53,120 |
Accruals and Deferred Income | 0 | -1,500 | 1,500 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 33,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 12,376 | 0 | 0 | 0 | 0 | -6,037 | 2,611 | 3,426 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 12,376 | 0 | 0 | 0 | 0 | -6,037 | 2,611 | 3,426 |
P&L
December 2017turnover
3.5m
-2%
operating profit
60.5k
0%
gross margin
29.7%
-3.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017net assets
76.8k
+1.76%
total assets
477.2k
+0.15%
cash
12.4k
0%
net assets
Total assets minus all liabilities
barr muir property ltd company details
company number
SC369471
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o wri associates ltd, third floor, turnberry house, glasgow, G2 2LB
last accounts submitted
December 2017
barr muir property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barr muir property ltd.
barr muir property ltd Companies House Filings - See Documents
date | description | view/download |
---|