barr muir property ltd

3.5

barr muir property ltd Company Information

Share BARR MUIR PROPERTY LTD
Dissolved 

Company Number

SC369471

Registered Address

c/o wri associates ltd, third floor, turnberry house, glasgow, G2 2LB

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

March 2024

Group Structure

View All

Directors

Elaine Fulton14 Years

Muir Fulton9 Years

Shareholders

mr muir william lawrie fulton 50%

mrs elaine fulton 50%

barr muir property ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BARR MUIR PROPERTY LTD at £1.5m based on a Turnover of £3.5m and 0.43x industry multiple (adjusted for size and gross margin).

barr muir property ltd Estimated Valuation

£266.8k

Pomanda estimates the enterprise value of BARR MUIR PROPERTY LTD at £266.8k based on an EBITDA of £71.4k and a 3.74x industry multiple (adjusted for size and gross margin).

barr muir property ltd Estimated Valuation

£96.8k

Pomanda estimates the enterprise value of BARR MUIR PROPERTY LTD at £96.8k based on Net Assets of £76.8k and 1.26x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2017 

Barr Muir Property Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Barr Muir Property Ltd Overview

Barr Muir Property Ltd is a dissolved company that was located in glasgow, G2 2LB with a Companies House number of SC369471. It operated in the development of building projects sector, SIC Code 41100. Founded in December 2009, it's largest shareholder was mr muir william lawrie fulton with a 50% stake. The last turnover for Barr Muir Property Ltd was estimated at £3.5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barr Muir Property Ltd Health Check

Pomanda's financial health check has awarded Barr Muir Property Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.5m, make it larger than the average company (£1.6m)

£3.5m - Barr Muir Property Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.2%)

9% - Barr Muir Property Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Barr Muir Property Ltd

29.6% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (12.9%)

1.7% - Barr Muir Property Ltd

12.9% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (7)

13 - Barr Muir Property Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Barr Muir Property Ltd

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £271.6k, this is equally as efficient (£282.3k)

£271.6k - Barr Muir Property Ltd

£282.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (27 days)

42 days - Barr Muir Property Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (33 days)

53 days - Barr Muir Property Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (191 days)

2 days - Barr Muir Property Ltd

191 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Barr Muir Property Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (73.8%)

83.9% - Barr Muir Property Ltd

73.8% - Industry AVG

barr muir property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barr muir property ltd. Get real-time insights into barr muir property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barr Muir Property Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for barr muir property ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

barr muir property ltd Ownership

BARR MUIR PROPERTY LTD group structure

Barr Muir Property Ltd has no subsidiary companies.

Ultimate parent company

BARR MUIR PROPERTY LTD

SC369471

BARR MUIR PROPERTY LTD Shareholders

mr muir william lawrie fulton 50%
mrs elaine fulton 50%

barr muir property ltd directors

Barr Muir Property Ltd currently has 2 directors. The longest serving directors include Mrs Elaine Fulton (Dec 2009) and Mr Muir Fulton (Oct 2014).

officercountryagestartendrole
Mrs Elaine FultonScotland48 years Dec 2009- Director
Mr Muir FultonScotland51 years Oct 2014- Director

BARR MUIR PROPERTY LTD financials

EXPORTms excel logo

Barr Muir Property Ltd's latest turnover from December 2017 is estimated at £3.5 million and the company has net assets of £76.8 thousand. According to their latest financial statements, we estimate that Barr Muir Property Ltd has 13 employees and maintains cash reserves of £12.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover3,530,7663,607,1071,937,5352,689,6911,242,861586,200346,496259,158
Other Income Or Grants00000000
Cost Of Sales2,484,7372,498,8661,346,3401,894,999877,954419,159251,704188,111
Gross Profit1,046,0291,108,240591,194794,691364,907167,04294,79371,047
Admin Expenses985,5721,088,657587,670786,301364,124167,97691,66470,140
Operating Profit60,45719,5833,5248,390783-9343,129907
Interest Payable00000000
Interest Receivable31000015249
Pre-Tax Profit60,48819,5833,5248,390783-9193,153915
Tax-11,493-3,916-705-1,762-1800-820-256
Profit After Tax48,99515,6662,8196,628603-9192,333659
Dividends Paid00000000
Retained Profit48,99515,6662,8196,628603-9192,333659
Employee Costs560,050550,997290,745392,554186,499108,00270,81069,202
Number Of Employees13137105322
EBITDA*71,35419,9514,0169,1611,6952353,1292,258

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets35,6481,1051,4731,9652,7363,6484,8173,949
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets35,6481,1051,4731,9652,7363,6484,8173,949
Stock & work in progress15,05015,05015,050053,12143,8194,50011,500
Trade Debtors414,170398,158210,989256,532116,12638,57827,36419,596
Group Debtors00000000
Misc Debtors000025,52439,16330,02515,309
Cash12,376000006,0373,426
misc current assets001,01400000
total current assets441,596413,208227,053256,532194,771121,56067,92649,831
total assets477,244414,313228,526258,497197,507125,20872,74353,780
Bank overdraft00000000
Bank loan00000000
Trade Creditors 367,102386,522214,901249,191194,829123,13369,74953,120
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities367,102386,522214,901249,191194,829123,13369,74953,120
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income001,50000000
other liabilities33,3560000000
provisions00000000
total long term liabilities33,35601,50000000
total liabilities400,458386,522216,401249,191194,829123,13369,74953,120
net assets76,78627,79112,1259,3062,6782,0752,994660
total shareholders funds76,78627,79112,1259,3062,6782,0752,994660
Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit60,45719,5833,5248,390783-9343,129907
Depreciation10,8973684927719121,16901,351
Amortisation00000000
Tax-11,493-3,916-705-1,762-1800-820-256
Stock0015,050-53,1219,30239,319-7,00011,500
Debtors16,012187,169-45,543114,88263,90920,35222,48434,905
Creditors-19,420171,621-34,29054,36271,69653,38416,62953,120
Accruals and Deferred Income0-1,5001,50000000
Deferred Taxes & Provisions00000000
Cash flow from operations24,429-1,0131,01400-6,0523,4548,717
Investing Activities
capital expenditure-45,44000000-868-5,300
Change in Investments00000000
cash flow from investments-45,44000000-868-5,300
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities33,3560000000
share issue00000011
interest31000015249
cash flow from financing33,3870000152510
cash and cash equivalents
cash12,3760000-6,0372,6113,426
overdraft00000000
change in cash12,3760000-6,0372,6113,426

P&L

December 2017

turnover

3.5m

-2%

operating profit

60.5k

0%

gross margin

29.7%

-3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2017

net assets

76.8k

+1.76%

total assets

477.2k

+0.15%

cash

12.4k

0%

net assets

Total assets minus all liabilities

barr muir property ltd company details

company number

SC369471

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2009

age

15

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

c/o wri associates ltd, third floor, turnberry house, glasgow, G2 2LB

last accounts submitted

December 2017

barr muir property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barr muir property ltd.

charges

barr muir property ltd Companies House Filings - See Documents

datedescriptionview/download