acp: north hub limited

Live EstablishedMicroDeclining

acp: north hub limited Company Information

Share ACP: NORTH HUB LIMITED

Company Number

SC369531

Shareholders

currie & brown equitix limited

gcp education 1 limited

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2nd floor 2 lochside view, edinburgh, EH12 9DH

acp: north hub limited Estimated Valuation

£52.3k

Pomanda estimates the enterprise value of ACP: NORTH HUB LIMITED at £52.3k based on a Turnover of £192.7k and 0.27x industry multiple (adjusted for size and gross margin).

acp: north hub limited Estimated Valuation

£50.5k

Pomanda estimates the enterprise value of ACP: NORTH HUB LIMITED at £50.5k based on an EBITDA of £25.4k and a 1.99x industry multiple (adjusted for size and gross margin).

acp: north hub limited Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of ACP: NORTH HUB LIMITED at £9.2k based on Net Assets of £4.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acp: North Hub Limited Overview

Acp: North Hub Limited is a live company located in edinburgh, EH12 9DH with a Companies House number of SC369531. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2009, it's largest shareholder is currie & brown equitix limited with a 50% stake. Acp: North Hub Limited is a established, micro sized company, Pomanda has estimated its turnover at £192.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acp: North Hub Limited Health Check

Pomanda's financial health check has awarded Acp: North Hub Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £192.7k, make it smaller than the average company (£4.8m)

£192.7k - Acp: North Hub Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (6.7%)

-41% - Acp: North Hub Limited

6.7% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Acp: North Hub Limited

- - Industry AVG

profitability

Profitability

an operating margin of 13.2% make it more profitable than the average company (5.7%)

13.2% - Acp: North Hub Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (27)

4 - Acp: North Hub Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Acp: North Hub Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.2k, this is less efficient (£171.3k)

£48.2k - Acp: North Hub Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Acp: North Hub Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Acp: North Hub Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acp: North Hub Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (22 weeks)

50 weeks - Acp: North Hub Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.1%, this is a similar level of debt than the average (62.5%)

59.1% - Acp: North Hub Limited

62.5% - Industry AVG

ACP: NORTH HUB LIMITED financials

EXPORTms excel logo

Acp: North Hub Limited's latest turnover from December 2023 is £192.7 thousand and the company has net assets of £4.3 thousand. According to their latest financial statements, Acp: North Hub Limited has 4 employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover192,681154,348563,522922,9051,429,6251,477,4561,781,5902,170,0821,414,5211,157,354503,224307,274264,587
Other Income Or Grants
Cost Of Sales192,681154,348563,522922,9051,429,6251,477,4561,781,5902,170,0821,414,5211,157,354503,224307,274264,587
Gross Profit
Admin Expenses-25,410-126,268491,597-6,845
Operating Profit25,410126,268-49-1,5976,845
Interest Payable1,31710,80010,8004,8394,1372,044
Interest Receivable1,31710,80010,8004,8394,1372,044
Pre-Tax Profit19,278102,478119,595
Tax
Profit After Tax19,278102,478119,595
Dividends Paid19,278102,478119,595
Retained Profit
Employee Costs332,348164,483120,25579,183
Number Of Employees4444101013448432
EBITDA*25,410126,268-49-1,5976,845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets
Intangible Assets
Investments & Other4,3024,3024,3024,3024,3034,3033,7033,702105102102102102
Debtors (Due After 1 year)
Total Fixed Assets4,3024,3024,3024,3024,3034,3033,7033,702105102102102102
Stock & work in progress
Trade Debtors33,3625,0238,00040,100
Group Debtors30,7929,82042,928139,45060,549328,126255,501240,00055,631295,349
Misc Debtors15864137020,3193612,90534,9617,12248,23216,7399,69414,265
Cash6,0555,1279,03129,84368,626168,135188,152450,584208,794421,17651,30335,651
misc current assets
total current assets6,2135,7689,40180,95478,482223,968362,563518,255585,152726,778306,020113,547335,449
total assets10,51510,07013,70385,25682,785228,271366,266521,957585,257726,880306,122113,649335,551
Bank overdraft
Bank loan
Trade Creditors 199,339131,128160,486183,36118,57074,519118,278
Group/Directors Accounts6,2135,7685,04580,95478,162223,96933,994160,992
other short term finances245,400255,501240,000
hp & lease commitments
other current liabilities4,35632191,631163,225387,127179,269287,91613,45639,02856,179
total current liabilities6,2135,7689,40180,95478,483223,969362,564518,255585,155726,778306,020113,547335,449
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,2135,7689,40180,95478,483223,969362,564518,255585,155726,778306,020113,547335,449
net assets4,3024,3024,3024,3024,3024,3023,7023,702102102102102102
total shareholders funds4,3024,3024,3024,3024,3024,3023,7023,702102102102102102
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit25,410126,268-49-1,5976,845
Depreciation
Amortisation
Tax
Stock
Debtors-483271-50,74141,255-45,977-118,578106,740-308,68770,75650,885176,821-257,553335,449
Creditors-199,33968,211-29,358-22,875164,791-55,949-43,759118,278
Accruals and Deferred Income-4,3564,356-321-91,310-71,594-223,902207,858-108,647274,460-25,572-17,15156,179
Deferred Taxes & Provisions
Cash flow from operations25,893121,64155,097-41,625-45,333-152,355-264,028494,032-202,278388,366-258,342196,643-160,992
Investing Activities
capital expenditure-3
Change in Investments-160013,5973102
cash flow from investments1-600-1-3,597-6-102
Financing Activities
Bank loans
Group/Directors Accounts445723-75,9092,792-145,807223,969-33,99433,994-160,992160,992
Other Short Term Loans -245,400-10,10115,501240,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6003,600102
interest
cash flow from financing445723-75,9092,792-145,807224,569-241,800-10,101-18,493273,994-160,992161,094
cash and cash equivalents
cash928-3,904-20,812-38,783-99,509-20,017-262,432241,790-212,382369,87315,65235,651
overdraft
change in cash928-3,904-20,812-38,783-99,509-20,017-262,432241,790-212,382369,87315,65235,651

acp: north hub limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acp: north hub limited. Get real-time insights into acp: north hub limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acp: North Hub Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acp: north hub limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EH12 area or any other competitors across 12 key performance metrics.

acp: north hub limited Ownership

ACP: NORTH HUB LIMITED Shareholders

currie & brown equitix limited 50%
gcp education 1 limited 27.89%
gt (north hub) investments limited 15.13%
equitix ma 1 infrastructure b limited 6.97%

acp: north hub limited directors

Acp: North Hub Limited currently has 5 directors. The longest serving directors include Mr Michael Felton (Jan 2011) and Mr Philip McVey (Jan 2014).

officercountryagestartendrole
Mr Michael Felton60 years Jan 2011- Director
Mr Philip McVey65 years Jan 2014- Director
Mr Paul McGirkScotland65 years Sep 2014- Director
Mr Glenn PearceScotland52 years Nov 2024- Director
Mr Stewart SmallUnited Kingdom49 years Nov 2024- Director

P&L

December 2023

turnover

192.7k

+25%

operating profit

25.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3k

0%

total assets

10.5k

+0.04%

cash

6.1k

+0.18%

net assets

Total assets minus all liabilities

acp: north hub limited company details

company number

SC369531

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

acp:south east hub limited (September 2010)

mn nova 36 limited (March 2010)

accountant

-

auditor

AZETS AUDIT SERVICES

address

2nd floor 2 lochside view, edinburgh, EH12 9DH

Bank

BARCLAYS BANK PLC

Legal Advisor

HARPER MACLEOD LLP

acp: north hub limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acp: north hub limited.

acp: north hub limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACP: NORTH HUB LIMITED. This can take several minutes, an email will notify you when this has completed.

acp: north hub limited Companies House Filings - See Documents

datedescriptionview/download