drew wylie ltd
drew wylie ltd Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
22b coates gardens, edinburgh, EH12 5LE
Website
dwbs.co.ukdrew wylie ltd Estimated Valuation
Pomanda estimates the enterprise value of DREW WYLIE LTD at £8k based on a Turnover of £20.5k and 0.39x industry multiple (adjusted for size and gross margin).
drew wylie ltd Estimated Valuation
Pomanda estimates the enterprise value of DREW WYLIE LTD at £24k based on an EBITDA of £8k and a 3x industry multiple (adjusted for size and gross margin).
drew wylie ltd Estimated Valuation
Pomanda estimates the enterprise value of DREW WYLIE LTD at £16.1k based on Net Assets of £6k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Drew Wylie Ltd Overview
Drew Wylie Ltd is a live company located in edinburgh, EH12 5LE with a Companies House number of SC369737. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2009, it's largest shareholder is andrew wylie ormston with a 100% stake. Drew Wylie Ltd is a established, micro sized company, Pomanda has estimated its turnover at £20.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Drew Wylie Ltd Health Check
Pomanda's financial health check has awarded Drew Wylie Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £20.5k, make it smaller than the average company (£436.5k)
- Drew Wylie Ltd
£436.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.6%)
- Drew Wylie Ltd
10.6% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (58%)
- Drew Wylie Ltd
58% - Industry AVG
Profitability
an operating margin of 38.9% make it more profitable than the average company (8.6%)
- Drew Wylie Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Drew Wylie Ltd
4 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Drew Wylie Ltd
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £20.5k, this is less efficient (£117.1k)
- Drew Wylie Ltd
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 168 days, this is later than average (63 days)
- Drew Wylie Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (24 days)
- Drew Wylie Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Drew Wylie Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Drew Wylie Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.8%, this is a lower level of debt than the average (52.4%)
36.8% - Drew Wylie Ltd
52.4% - Industry AVG
DREW WYLIE LTD financials
Drew Wylie Ltd's latest turnover from March 2024 is estimated at £20.5 thousand and the company has net assets of £6 thousand. According to their latest financial statements, we estimate that Drew Wylie Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 4,649 | 6,419 | 7,816 | 2,636 | 1,099 | 1,466 | 1,670 | 1,752 | 1,891 | 2,364 | 1,609 | 1,813 | 50 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 4,649 | 6,419 | 7,816 | 2,636 | 1,099 | 1,466 | 1,670 | 1,752 | 1,891 | 2,364 | 1,609 | 1,813 | 50 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 9,487 | 26,883 | 8,754 | 19,893 | 18,469 | 19,865 | 15,586 | 12,928 | 2,699 | 0 | 3,165 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 102 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,404 | 13,798 | 6,668 | 4,014 | 12,703 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,487 | 26,985 | 8,850 | 19,893 | 18,469 | 19,865 | 15,586 | 12,928 | 2,699 | 2,404 | 16,963 | 6,668 | 4,014 | 12,703 |
| total assets | 9,487 | 31,634 | 15,269 | 27,709 | 21,105 | 20,964 | 17,052 | 14,598 | 4,451 | 4,295 | 19,327 | 8,277 | 5,827 | 12,753 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,023 | 11,567 | 77 | 4,613 | 1,382 | 2,586 | 4,245 | 4,736 | 4,039 | 2,031 | 14,797 | 9,911 | 4,496 | 7,684 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,023 | 11,567 | 77 | 4,613 | 1,382 | 2,586 | 4,245 | 4,736 | 4,039 | 2,031 | 14,797 | 9,911 | 4,496 | 7,684 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,470 | 869 | 869 | 1,085 | 11 | 1,096 | 1,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,470 | 869 | 869 | 1,085 | 11 | 1,096 | 1,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,493 | 12,436 | 946 | 5,698 | 1,393 | 3,682 | 5,330 | 4,736 | 4,039 | 2,031 | 14,797 | 9,911 | 4,496 | 7,684 |
| net assets | 5,994 | 19,198 | 14,323 | 22,011 | 19,712 | 17,282 | 11,722 | 9,862 | 412 | 2,264 | 4,530 | -1,634 | 1,331 | 5,069 |
| total shareholders funds | 5,994 | 19,198 | 14,323 | 22,011 | 19,712 | 17,282 | 11,722 | 9,862 | 412 | 2,264 | 4,530 | -1,634 | 1,331 | 5,069 |
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 473 | 788 | 537 | 578 | 17 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 9,487 | 18,135 | -11,043 | 1,424 | -1,396 | 4,279 | 2,658 | 10,229 | 2,699 | -3,165 | 3,165 | 0 | 0 | 0 |
| Creditors | 2,023 | 11,490 | -4,536 | 3,231 | -1,204 | -1,659 | -491 | 697 | 2,008 | -12,766 | 4,886 | 5,415 | -3,188 | 7,684 |
| Accruals and Deferred Income | 1,470 | 0 | -216 | 1,074 | -1,085 | 11 | 1,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,404 | -11,394 | 7,130 | 2,654 | -8,689 | 12,703 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,404 | -11,394 | 7,130 | 2,654 | -8,689 | 12,703 |
drew wylie ltd Credit Report and Business Information
Drew Wylie Ltd Competitor Analysis
Perform a competitor analysis for drew wylie ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH12 area or any other competitors across 12 key performance metrics.
drew wylie ltd Ownership
DREW WYLIE LTD group structure
Drew Wylie Ltd has no subsidiary companies.
Ultimate parent company
DREW WYLIE LTD
SC369737
drew wylie ltd directors
Drew Wylie Ltd currently has 1 director, Mr Andrew Ormston serving since Dec 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Ormston | Scotland | 69 years | Dec 2009 | - | Director |
P&L
March 2024turnover
20.5k
0%
operating profit
8k
0%
gross margin
25.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
6k
0%
total assets
9.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
drew wylie ltd company details
company number
SC369737
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
22b coates gardens, edinburgh, EH12 5LE
Bank
-
Legal Advisor
-
drew wylie ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to drew wylie ltd.
drew wylie ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DREW WYLIE LTD. This can take several minutes, an email will notify you when this has completed.
drew wylie ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
