mf energy limited Company Information
Company Number
SC371338
Website
www.mfenergyindia.comRegistered Address
muirden farm muirden, turriff, aberdeenshire, AB53 4NH
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
rachael jenny margaret duncan 41%
david alexander skinner green 31.5%
View Allmf energy limited Estimated Valuation
Pomanda estimates the enterprise value of MF ENERGY LIMITED at £0 based on a Turnover of £0 and 0.53x industry multiple (adjusted for size and gross margin).
mf energy limited Estimated Valuation
Pomanda estimates the enterprise value of MF ENERGY LIMITED at £0 based on an EBITDA of £-72.8k and a 4.16x industry multiple (adjusted for size and gross margin).
mf energy limited Estimated Valuation
Pomanda estimates the enterprise value of MF ENERGY LIMITED at £1.5m based on Net Assets of £2.9m and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mf Energy Limited Overview
Mf Energy Limited is a live company located in aberdeenshire, AB53 4NH with a Companies House number of SC371338. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2010, it's largest shareholder is rachael jenny margaret duncan with a 41% stake. Mf Energy Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mf Energy Limited Health Check
Pomanda's financial health check has awarded Mf Energy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
0 Regular
![positive_score](/assets/images/scoreRate0.png)
0 Weak
![size](/assets/images/scoreRate-1.png)
Size
There is insufficient data available for this Key Performance Indicator!
- - Mf Energy Limited
- - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Mf Energy Limited
- - Industry AVG
![production](/assets/images/scoreRate-1.png)
Production
There is insufficient data available for this Key Performance Indicator!
- Mf Energy Limited
- - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- Mf Energy Limited
- - Industry AVG
![employees](/assets/images/scoreRate-1.png)
Employees
There is insufficient data available for this Key Performance Indicator!
- - Mf Energy Limited
- - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Mf Energy Limited
- - Industry AVG
![efficiency](/assets/images/scoreRate-1.png)
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Mf Energy Limited
- - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mf Energy Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mf Energy Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mf Energy Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 321 weeks, this is more cash available to meet short term requirements (24 weeks)
- - Mf Energy Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 10.2%, this is a lower level of debt than the average (63.7%)
- - Mf Energy Limited
- - Industry AVG
MF ENERGY LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Mf Energy Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Mf Energy Limited has no employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,701 | 41,601 | 38,680 | 32,800 | 6,910 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 283,012 | 100 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 283,012 | 100 | 200 | 0 | 0 | 41,701 | 41,601 | 38,680 | 32,800 | 6,910 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 75 | 5,628 | 0 |
Group Debtors | 1,180,500 | 1,180,500 | 1,110,500 | 587,000 | 0 | 0 | 0 | 41,701 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 415 | 0 | 92,063 | 0 | 0 | 270 | 0 | 223,654 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,007,340 | 2,011,613 | 1,991,423 | 896 | 327 | 1,713 | 3,580 | 27,234 | 836 | 1,583 | 2,665 | 686 | 19,236 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,188,255 | 3,192,113 | 3,193,986 | 587,896 | 327 | 1,983 | 3,580 | 292,589 | 836 | 1,648 | 2,740 | 6,314 | 19,236 |
total assets | 3,188,255 | 3,192,113 | 3,193,986 | 870,908 | 427 | 2,183 | 3,580 | 292,589 | 42,537 | 43,249 | 41,420 | 39,114 | 26,146 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 1,620 | 0 | 0 | 54,344 | 53,186 | 49,367 | 43,298 | 15,198 |
Group/Directors Accounts | 0 | 0 | 0 | 12,920 | 100 | 200 | 0 | 0 | 0 | 0 | 0 | 500 | 14,409 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 325,025 | 326,412 | 325,828 | 312,460 | 40,443 | 40,449 | 42,229 | 333,611 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 325,025 | 326,412 | 325,828 | 325,380 | 40,543 | 42,269 | 42,229 | 333,611 | 54,344 | 53,186 | 49,367 | 43,798 | 29,607 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 325,025 | 326,412 | 325,828 | 325,380 | 40,543 | 42,269 | 42,229 | 333,611 | 54,344 | 53,186 | 49,367 | 43,798 | 29,607 |
net assets | 2,863,230 | 2,865,701 | 2,868,158 | 545,528 | -40,116 | -40,086 | -38,649 | -41,022 | -11,807 | -9,937 | -7,947 | -4,684 | -3,461 |
total shareholders funds | 2,863,230 | 2,865,701 | 2,868,158 | 545,528 | -40,116 | -40,086 | -38,649 | -41,022 | -11,807 | -9,937 | -7,947 | -4,684 | -3,461 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 415 | -22,063 | 615,563 | 587,000 | -270 | 270 | -265,355 | 265,355 | -65 | -10 | -5,553 | 5,628 | 0 |
Creditors | 0 | 0 | 0 | 0 | -1,620 | 1,620 | 0 | -54,344 | 1,158 | 3,819 | 6,069 | 43,298 | 15,198 |
Accruals and Deferred Income | -1,387 | 584 | 13,368 | 272,017 | -6 | -1,780 | -291,382 | 333,611 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | -283,012 | 282,912 | -100 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -12,920 | 12,820 | -100 | 200 | 0 | 0 | 0 | 0 | -500 | 500 | 14,409 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -4,273 | 20,190 | 1,990,527 | 569 | -1,386 | -1,867 | -23,654 | 26,398 | -747 | -1,082 | 1,979 | 686 | 19,236 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,273 | 20,190 | 1,990,527 | 569 | -1,386 | -1,867 | -23,654 | 26,398 | -747 | -1,082 | 1,979 | 686 | 19,236 |
mf energy limited Credit Report and Business Information
Mf Energy Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for mf energy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in AB53 area or any other competitors across 12 key performance metrics.
mf energy limited Ownership
MF ENERGY LIMITED group structure
Mf Energy Limited has no subsidiary companies.
Ultimate parent company
MF ENERGY LIMITED
SC371338
mf energy limited directors
Mf Energy Limited currently has 5 directors. The longest serving directors include Mrs Kathleen Duncan (Mar 2015) and Mr David Green (Mar 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kathleen Duncan | Scotland | 76 years | Mar 2015 | - | Director |
Mr David Green | United Kingdom | 57 years | Mar 2015 | - | Director |
Miss Rachael Duncan | Scotland | 32 years | Mar 2015 | - | Director |
Mr Alfred Duncan | 81 years | Mar 2015 | - | Director | |
Mr Alex Fowlie | United Kingdom | 36 years | Mar 2015 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-72.8k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.9m
0%
total assets
3.2m
0%
cash
2m
0%
net assets
Total assets minus all liabilities
mf energy limited company details
company number
SC371338
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
pacific shelf 1606 limited (June 2010)
last accounts submitted
December 2022
address
muirden farm muirden, turriff, aberdeenshire, AB53 4NH
accountant
THOMAS BARRIE & CO LLP
auditor
-
mf energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to mf energy limited. Currently there are 0 open charges and 2 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
mf energy limited Companies House Filings - See Documents
date | description | view/download |
---|