muirden properties limited
muirden properties limited Company Information
Company Number
SC372843
Website
-Registered Address
muirden farm ,, turriff, aberdeenshire, AB53 4NH
Industry
Other business support service activities n.e.c.
Telephone
01888569310
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
alfred john duncan 100%
muirden properties limited Estimated Valuation
Pomanda estimates the enterprise value of MUIRDEN PROPERTIES LIMITED at £612.6k based on a Turnover of £1.5m and 0.41x industry multiple (adjusted for size and gross margin).
muirden properties limited Estimated Valuation
Pomanda estimates the enterprise value of MUIRDEN PROPERTIES LIMITED at £0 based on an EBITDA of £-3k and a 3.24x industry multiple (adjusted for size and gross margin).
muirden properties limited Estimated Valuation
Pomanda estimates the enterprise value of MUIRDEN PROPERTIES LIMITED at £401.5k based on Net Assets of £769.2k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Muirden Properties Limited Overview
Muirden Properties Limited is a live company located in aberdeenshire, AB53 4NH with a Companies House number of SC372843. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder is alfred john duncan with a 100% stake. Muirden Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Muirden Properties Limited Health Check
Pomanda's financial health check has awarded Muirden Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£3m)
- Muirden Properties Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.1%)
- Muirden Properties Limited
4.1% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (38.3%)
- Muirden Properties Limited
38.3% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.5%)
- Muirden Properties Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Muirden Properties Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Muirden Properties Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£137.9k)
- Muirden Properties Limited
£137.9k - Industry AVG
Debtor Days
it gets paid by customers after 189 days, this is later than average (39 days)
- Muirden Properties Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (34 days)
- Muirden Properties Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Muirden Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Muirden Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (60.3%)
0.9% - Muirden Properties Limited
60.3% - Industry AVG
MUIRDEN PROPERTIES LIMITED financials
Muirden Properties Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £769.2 thousand. According to their latest financial statements, Muirden Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703,500 | 703,500 | 703,500 | 703,500 | 703,500 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703,500 | 703,500 | 703,500 | 703,500 | 703,500 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 775,829 | 778,038 | 782,879 | 782,906 | 787,465 | 785,723 | 787,900 | 742,430 | 334,074 | 98,698 | 98,698 | 98,746 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,746 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,349 | 38 | 57 | 57 | 9 | 9 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 775,829 | 778,038 | 782,879 | 782,906 | 787,465 | 785,723 | 787,900 | 744,779 | 334,112 | 98,755 | 98,755 | 98,755 | 98,755 |
| total assets | 775,829 | 778,038 | 782,879 | 782,906 | 787,465 | 785,723 | 787,900 | 744,779 | 1,037,612 | 802,255 | 802,255 | 802,255 | 802,255 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,623 | 5,820 | 7,720 | 5,266 | 7,400 | 5,050 | 2,640 | 4,785 | 245,628 | 1,000 | 1,000 | 1,000 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
| total current liabilities | 6,623 | 5,820 | 7,720 | 5,266 | 7,400 | 5,050 | 2,640 | 4,785 | 245,628 | 1,000 | 1,000 | 1,000 | 1,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 2,255 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2,255 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,623 | 5,820 | 7,720 | 5,266 | 7,400 | 5,050 | 4,895 | 4,785 | 245,628 | 1,000 | 1,000 | 1,000 | 1,000 |
| net assets | 769,206 | 772,218 | 775,159 | 777,640 | 780,065 | 780,673 | 783,005 | 739,994 | 791,984 | 801,255 | 801,255 | 801,255 | 801,255 |
| total shareholders funds | 769,206 | 772,218 | 775,159 | 777,640 | 780,065 | 780,673 | 783,005 | 739,994 | 791,984 | 801,255 | 801,255 | 801,255 | 801,255 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,209 | -4,841 | -27 | -4,559 | 1,742 | -2,177 | 45,470 | 408,356 | 235,376 | 0 | -48 | 0 | 98,746 |
| Creditors | 803 | -1,900 | 2,454 | -2,134 | 2,350 | 2,410 | -2,145 | -240,843 | 244,628 | 0 | 0 | 1,000 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -2,255 | 2,255 | 0 | 0 | 0 | 0 | -1,000 | 1,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -703,500 | 0 | 0 | 0 | 0 | 703,500 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,349 | 2,311 | -19 | 0 | 48 | 0 | 9 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,349 | 2,311 | -19 | 0 | 48 | 0 | 9 |
muirden properties limited Credit Report and Business Information
Muirden Properties Limited Competitor Analysis
Perform a competitor analysis for muirden properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in AB53 area or any other competitors across 12 key performance metrics.
muirden properties limited Ownership
MUIRDEN PROPERTIES LIMITED group structure
Muirden Properties Limited has no subsidiary companies.
Ultimate parent company
MUIRDEN PROPERTIES LIMITED
SC372843
muirden properties limited directors
Muirden Properties Limited currently has 3 directors. The longest serving directors include Mr Alfred Duncan (May 2010) and Mr David Green (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alfred Duncan | 81 years | May 2010 | - | Director | |
| Mr David Green | United Kingdom | 57 years | Mar 2015 | - | Director |
| Miss Rachael Duncan | 32 years | Jun 2023 | - | Director |
P&L
March 2023turnover
1.5m
+5%
operating profit
-3k
0%
gross margin
17.4%
+5.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
769.2k
0%
total assets
775.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
muirden properties limited company details
company number
SC372843
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
mm&s (5585) limited (May 2010)
last accounts submitted
March 2023
address
muirden farm ,, turriff, aberdeenshire, AB53 4NH
accountant
-
auditor
-
muirden properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to muirden properties limited.
muirden properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
