48 west george street, clyde offices 2nd floor, glasgow, G2 1BP
Website
-
marpy 1 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARPY 1 LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
marpy 1 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARPY 1 LIMITED at £0 based on an EBITDA of £-472 and a 4.51x industry multiple (adjusted for size and gross margin).
marpy 1 limitedEstimated Valuation
£19.9k
Pomanda estimates the enterprise value of MARPY 1 LIMITED at £19.9k based on Net Assets of £10k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marpy 1 LimitedOverview
Marpy 1 Limited is a live company located in glasgow, G2 1BP with a Companies House number of SC390273. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2010, it's largest shareholder is
corrado casaburi
with a 100% stake. Marpy 1 Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Marpy 1 Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Marpy 1 Limited
- - Industry AVG
MARPY 1 LIMITED financials
EXPORT
Marpy 1 Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of £10 thousand. According to their latest financial statements, we estimate that Marpy 1 Limited has no employees and maintains cash reserves of £9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Dec 2015
Dec 2014
Dec 2013
May 2013
May 2012
Turnover
554,506
155,865
328,700
80,000
Other Income Or Grants
Cost Of Sales
454,864
125,697
311,378
76,000
Gross Profit
99,642
30,168
17,322
4,000
Admin Expenses
472
404
75
10
21,005
80,149
27,503
6,240
2,978
942
942
-1,222
Operating Profit
-472
-404
-75
-10
-21,005
19,493
2,665
11,082
1,022
-942
-942
1,222
Interest Payable
3,500
Interest Receivable
473
404
75
10
5
13
51
7
7
7
Pre-Tax Profit
-21,000
19,506
2,716
7,582
1,022
-934
-934
1,229
Tax
-3,706
-516
-295
Profit After Tax
-21,000
15,800
2,200
7,582
1,022
-934
-934
934
Dividends Paid
Retained Profit
-21,000
15,800
2,200
7,582
1,022
-934
-934
934
Employee Costs
41,693
40,842
79,597
43,248
Number Of Employees
1
1
2
1
EBITDA*
-472
-404
-75
-10
-21,005
19,493
2,665
11,082
1,022
-942
-942
1,222
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Dec 2015
Dec 2014
Dec 2013
May 2013
May 2012
Tangible Assets
99,000
7,000
6,500
7,000
Intangible Assets
50,000
50,000
600
80
Investments & Other
1,000
1,000
2,000
90,000
120,000
Debtors (Due After 1 year)
35,000
23,000
Total Fixed Assets
1,000
1,000
101,000
182,000
199,500
7,600
80
Stock & work in progress
35,000
28,000
12,775
Trade Debtors
289,000
41,000
99,000
20,000
Group Debtors
Misc Debtors
25,663
Cash
9,000
9,000
10,000
10,000
10,000
3,500
17,000
5,225
2,938
misc current assets
28,700
52,000
total current assets
9,000
9,000
10,000
10,000
10,000
289,000
108,200
196,000
63,663
2,938
total assets
10,000
10,000
10,000
10,000
10,000
390,000
290,200
395,500
71,263
3,018
Bank overdraft
Bank loan
Trade Creditors
280,000
121,000
180,000
3,580
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
60,061
2,003
total current liabilities
280,000
121,000
180,000
63,641
2,003
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
78,000
145,000
199,500
provisions
11,000
18,000
12,000
6,600
total long term liabilities
89,000
163,000
211,500
6,600
total liabilities
369,000
284,000
391,500
70,241
2,003
net assets
10,000
10,000
10,000
10,000
10,000
21,000
6,200
4,000
1,022
1,015
total shareholders funds
10,000
10,000
10,000
10,000
10,000
21,000
6,200
4,000
1,022
1,015
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Dec 2015
Dec 2014
Dec 2013
May 2013
May 2012
Operating Activities
Operating Profit
-472
-404
-75
-10
-21,005
19,493
2,665
11,082
1,022
-942
-942
1,222
Depreciation
Amortisation
Tax
-3,706
-516
-295
Stock
-35,000
7,000
28,000
12,775
Debtors
-289,000
213,000
-46,000
122,000
45,663
Creditors
-280,000
159,000
-59,000
180,000
3,580
Accruals and Deferred Income
60,061
-2,003
-2,003
2,003
Deferred Taxes & Provisions
-11,000
-7,000
6,000
12,000
6,600
Cash flow from operations
-472
-404
-75
-10
-23,005
-10,213
-11,851
53,082
12,825
-2,945
-2,945
2,930
Investing Activities
capital expenditure
99,000
-42,000
-500
-56,500
-7,600
80
80
-80
Change in Investments
1,000
-2,000
-88,000
-30,000
120,000
cash flow from investments
-1,000
101,000
46,000
29,500
-176,500
-7,600
80
80
-80
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-78,000
-67,000
-54,500
199,500
share issue
10,000
-1,000
-3,582
-80
-80
81
interest
473
404
75
10
5
13
51
-3,500
7
7
7
cash flow from financing
473
404
75
10
-67,995
-67,987
-54,449
192,418
-73
-73
88
cash and cash equivalents
cash
-1,000
10,000
-3,500
-13,500
17,000
5,225
-2,938
-2,938
2,938
overdraft
change in cash
-1,000
10,000
-3,500
-13,500
17,000
5,225
-2,938
-2,938
2,938
marpy 1 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marpy 1 limited. Get real-time insights into marpy 1 limited's credit score, group structure and payment trends.
Perform a competitor analysis for marpy 1 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in G 2 area or any other competitors across 12 key performance metrics.
marpy 1 limited Ownership
MARPY 1 LIMITED group structure
Marpy 1 Limited has no subsidiary companies.
Ultimate parent company
MARPY 1 LIMITED
SC390273
MARPY 1 LIMITED Shareholders
The sole shareholder of Marpy 1 Limited is Corrado Casaburi.
corrado casaburi
100%
marpy 1 limited directors
Marpy 1 Limited currently has 1 director, Mr Corrado Casaburi serving since Jun 2012.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
10k
0%
total assets
10k
0%
cash
9k
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
marpy 1 limited company details
company number
SC390273
Type
Private limited with Share Capital
industry
46760 - Wholesale of other intermediate products
41100 - Development of building projects
68320 - Management of real estate on a fee or contract basis
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
48 west george street, clyde offices 2nd floor, glasgow, G2 1BP
Bank
-
Legal Advisor
-
marpy 1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marpy 1 limited.
marpy 1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARPY 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
marpy 1 limitedCompanies House Filings - See Documents
