Hopefield Partnerships Limited

POWER SEARCH PRICING

SOLUTIONS

hopefield partnerships limited Company Information

Company Number

SC394782

Next Accounts

50 days late

Directors

Kenneth Boyd

David Bell

View All

Shareholders

david bell

kenneth boyd

View All

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

fulford house easter howgate, penicuik, midlothian, EH26 0PG

Website

www.hopefieldpartnerships.com

hopefield partnerships limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of HOPEFIELD PARTNERSHIPS LIMITED at £10.4m based on a Turnover of £3.3m and 3.16x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hopefield Partnerships Limited is a live company located in midlothian, EH26 0PG with a Companies House number of SC394782. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2011, it's largest shareholder is david bell with a 20% stake. Hopefield Partnerships Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hopefield Partnerships Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £3.3m, make it larger than the average company (£902.8k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.1%)

EXPORT

Hopefield Partnerships Limited's latest turnover from March 2023 is estimated at £3.3 million and the company has net assets of £13.9 thousand. According to their latest financial statements, we estimate that Hopefield Partnerships Limited has 17 employees and maintains cash reserves of £200.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	3,276,189	2,720,516	5,754,142	3,133,361	37,908,599	4,265,785	3,204,248	43,462	0	0	0	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,102,747	933,959	1,871,538	1,005,956	11,722,307	1,367,069	1,037,244	13,983	0	0	0	0
Gross Profit	2,173,442	1,786,557	3,882,604	2,127,405	26,186,292	2,898,716	2,167,004	29,478	0	0	0	0
Admin Expenses	2,248,134	1,833,469	3,714,357	2,138,785	26,028,952	2,936,802	2,169,816	48,612	1,131	7,492	58,819	4,597
Operating Profit	-74,692	-46,912	168,247	-11,380	157,340	-38,086	-2,812	-19,134	-1,131	-7,492	-58,819	-4,597
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	12,874	2,058	112	40	0	0	1	22	0	0	0	0
Pre-Tax Profit	-61,818	-44,854	168,359	-11,340	157,340	-38,086	-2,811	-19,112	-1,108	-7,481	-58,807	-4,593
Tax	0	0	-31,988	0	-29,895	0	0	0	0	0	0	0
Profit After Tax	-61,818	-44,854	136,371	-11,340	127,445	-38,086	-2,811	-19,112	-1,108	-7,481	-58,807	-4,593
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-61,818	-44,854	136,371	-11,340	127,445	-38,086	-2,811	-19,112	-1,108	-7,481	-58,807	-4,593
Employee Costs	601,714	510,951	1,033,898	543,379	7,017,651	737,263	556,679	37,616	35,044	35,650	33,109	32,609
Number Of Employees	17	14	29	14	182	21	16	1	1	1	1	1
EBITDA*	-74,692	-46,912	168,247	-11,380	157,340	-38,086	-2,812	-19,134	-1,131	-7,492	-58,819	-4,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	296,543	236,663	684,644	321,055	3,194,289	342,745	288,631	3,000	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	18,019	32,244	13,624	12,605	0	0	0	0	0	0	0	0
Cash	200,456	405,360	143,558	80,111	0	0	0	676	8,117	1,133	3,214	1,407
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	515,018	674,267	841,826	413,771	3,194,289	342,745	288,631	3,676	8,117	1,133	3,214	1,407
total assets	515,018	674,267	841,826	413,771	3,194,289	342,745	288,631	3,676	8,117	1,133	3,214	1,407
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	416,489	528,897	570,607	32,966	3,198,842	474,743	37,455	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	49,199	43,799	5,999
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	84,598	69,621	150,616	396,573	0	0	0	0	0	22,814	22,814	0
total current liabilities	501,087	598,518	721,223	429,539	3,198,842	474,743	37,455	0	0	72,013	66,613	5,999
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	36,977	23,906	0	0	0
other liabilities	0	0	0	0	0	0	345,088	57,675	56,199	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	345,088	94,652	80,105	0	0	0
total liabilities	501,087	598,518	721,223	429,539	3,198,842	474,743	382,543	94,652	80,105	72,013	66,613	5,999
net assets	13,931	75,749	120,603	-15,768	-4,553	-131,998	-93,912	-90,976	-71,988	-70,880	-63,399	-4,592
total shareholders funds	13,931	75,749	120,603	-15,768	-4,553	-131,998	-93,912	-90,976	-71,988	-70,880	-63,399	-4,592

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	-74,692	-46,912	168,247	-11,380	157,340	-38,086	-2,812	-19,134	-1,131	-7,492	-58,819	-4,597
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-31,988	0	-29,895	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	45,655	-429,361	364,608	-2,860,629	2,851,544	54,114	285,631	3,000	0	0	0	0
Creditors	-112,408	-41,710	537,641	-3,165,876	2,724,099	437,288	37,455	0	0	0	0	0
Accruals and Deferred Income	14,977	-80,995	-245,957	396,573	0	0	-36,977	13,071	1,092	0	22,814	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-217,778	259,744	63,335	79,946	0	345,088	-287,965	-9,063	-39	-7,492	-36,005	-4,597
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-49,199	5,400	37,800	5,999
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-345,088	287,413	1,476	56,199	0	0	0
share issue	0	0	0	125	0	0	-125	124	0	0	0	1
interest	12,874	2,058	112	40	0	0	1	22	0	0	0	0
cash flow from financing	12,874	2,058	112	165	0	-345,088	287,289	1,622	7,000	5,400	37,800	6,000
cash and cash equivalents
cash	-204,904	261,802	63,447	80,111	0	0	-676	-7,441	6,984	-2,081	1,807	1,407
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-204,904	261,802	63,447	80,111	0	0	-676	-7,441	6,984	-2,081	1,807	1,407

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hopefield partnerships limited. Get real-time insights into hopefield partnerships limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hopefield partnerships limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EH26 area or any other competitors across 12 key performance metrics.

HOPEFIELD PARTNERSHIPS LIMITED group structure

Hopefield Partnerships Limited has no subsidiary companies.

Ultimate parent company

HOPEFIELD PARTNERSHIPS LIMITED

SC394782

HOPEFIELD PARTNERSHIPS LIMITED Shareholders

david bell	20%
kenneth boyd	20%
graeme manson	20%
peter hofer	20%
chena marketing sa	20%

Hopefield Partnerships Limited currently has 4 directors. The longest serving directors include Mr Kenneth Boyd (Nov 2011) and Mr David Bell (Nov 2011).

officer	country	age	start	end	role
Mr Kenneth Boyd	Scotland	72 years	Nov 2011	-	Director
Mr David Bell	Scotland	66 years	Nov 2011	-	Director
Mr Alan Manson	United Kingdom	65 years	Nov 2011	-	Director
Mr Thomas Goldsmith	Scotland	80 years	Jan 2012	-	Director

P&L

March 2023

turnover

3.3m

+20%

operating profit

-74.7k

gross margin

66.4%

+1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

13.9k

-0.82%

total assets

515k

-0.24%

cash

200.5k

-0.51%

net assets

Total assets minus all liabilities

Similar Companies

grove investments limited

banks property limited

2.5

neilstra developments limited

benmore properties limited

3.5

botanic link limited

0.5

company number

SC394782

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2011

ultimate parent company

None

previous names

ensco 354 limited (April 2011)

address

fulford house easter howgate, penicuik, midlothian, EH26 0PG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hopefield partnerships limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOPEFIELD PARTNERSHIPS LIMITED. This can take several minutes, an email will notify you when this has completed.

hopefield partnerships limited Company Information

hopefield partnerships limited Estimated Valuation

hopefield partnerships limited Estimated Valuation

hopefield partnerships limited Estimated Valuation

Hopefield Partnerships Limited Overview

Hopefield Partnerships Limited Health Check

HOPEFIELD PARTNERSHIPS LIMITED financials

hopefield partnerships limited Credit Report and Business Information

Hopefield Partnerships Limited Competitor Analysis

hopefield partnerships limited Ownership

hopefield partnerships limited directors

hopefield partnerships limited company details

hopefield partnerships limited Charges & Mortgages

hopefield partnerships limited Capital Raised & Share Issues BETA

hopefield partnerships limited Companies House Filings - See Documents