kudos scotland limited Company Information
Company Number
SC395410
Registered Address
43 regent street, edinburgh, EH15 2AY
Industry
Television programme production activities
Telephone
01316614996
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
kudos film & television limited 100%
kudos scotland limited Estimated Valuation
Pomanda estimates the enterprise value of KUDOS SCOTLAND LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
kudos scotland limited Estimated Valuation
Pomanda estimates the enterprise value of KUDOS SCOTLAND LIMITED at £0 based on an EBITDA of £0 and a 2.48x industry multiple (adjusted for size and gross margin).
kudos scotland limited Estimated Valuation
Pomanda estimates the enterprise value of KUDOS SCOTLAND LIMITED at £47 based on Net Assets of £57 and 0.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kudos Scotland Limited Overview
Kudos Scotland Limited is a live company located in edinburgh, EH15 2AY with a Companies House number of SC395410. It operates in the television programme production activities sector, SIC Code 59113. Founded in March 2011, it's largest shareholder is kudos film & television limited with a 100% stake. Kudos Scotland Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kudos Scotland Limited Health Check
There is insufficient data available to calculate a health check for Kudos Scotland Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Kudos Scotland Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Kudos Scotland Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Kudos Scotland Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Kudos Scotland Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Kudos Scotland Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Kudos Scotland Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Kudos Scotland Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Kudos Scotland Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Kudos Scotland Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kudos Scotland Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kudos Scotland Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Kudos Scotland Limited
- - Industry AVG
KUDOS SCOTLAND LIMITED financials
Kudos Scotland Limited's latest turnover from December 2022 is 0 and the company has net assets of £57. According to their latest financial statements, we estimate that Kudos Scotland Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2014 | Jun 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 2,844,399 | 3,752,719 | 694,066 | |||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Cost Of Sales | 0 | 0 | 0 | 0 | 0 | -3,000 | 2,806,043 | 3,703,420 | 694,066 | |||
Gross Profit | 0 | 0 | 0 | 0 | 0 | 3,000 | 38,356 | 49,299 | 0 | |||
Admin Expenses | 0 | 0 | 0 | 0 | 0 | 16,272 | 19 | |||||
Operating Profit | 0 | 0 | 0 | 0 | 0 | 33,027 | -19 | |||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Pre-Tax Profit | 0 | 0 | 0 | 0 | -1,000 | 4,000 | 48,365 | 33,027 | -19 | |||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Profit After Tax | 0 | 0 | 0 | 0 | -1,000 | 4,000 | 48,365 | 33,027 | -19 | |||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Retained Profit | 0 | 0 | 0 | 0 | -1,000 | 4,000 | 48,365 | 33,027 | -19 | |||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 649,690 | 322,939 | 51,345 | |||
Number Of Employees | 10 | 15 | 3 | |||||||||
EBITDA* | 0 | 0 | 0 | 0 | 0 | 33,027 | -19 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2014 | Jun 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 60,000 | 36,000 | 0 | 687,947 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 27,000 | 33,869 | 487,887 | 693,358 |
Group Debtors | 57 | 57 | 57 | 57 | 0 | 0 | 45,000 | 45,000 | 45,000 | 369,315 | 46,512 | 461 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,729 | 6,821 | 787,247 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 0 | 9,000 | 23,304 | 436,783 | 101,632 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 57 | 57 | 57 | 57 | 0 | 0 | 117,000 | 117,000 | 117,000 | 457,217 | 1,665,950 | 1,582,698 |
total assets | 57 | 57 | 57 | 57 | 0 | 0 | 117,000 | 117,000 | 117,000 | 457,217 | 1,665,950 | 1,582,698 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 5,813 | 30,968 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334,044 | 894,660 | 13,539 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 | 33,000 | 32,000 | 41,784 | 732,467 | 1,538,208 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 | 33,000 | 32,000 | 375,842 | 1,632,940 | 1,582,715 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 | 33,000 | 32,000 | 375,842 | 1,632,940 | 1,582,715 |
net assets | 57 | 57 | 57 | 57 | 0 | 0 | 84,000 | 84,000 | 85,000 | 81,375 | 33,010 | -17 |
total shareholders funds | 57 | 57 | 57 | 57 | 0 | 0 | 84,000 | 84,000 | 85,000 | 81,375 | 33,010 | -17 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2014 | Jun 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 0 | 0 | 0 | 0 | 0 | 33,027 | -19 | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Stock | 0 | 0 | 0 | 0 | 0 | -60,000 | 0 | 24,000 | -651,947 | -687,947 | 687,947 | 0 |
Debtors | 0 | 0 | 0 | 57 | 0 | -45,000 | -12,000 | -15,000 | -469,220 | -107,307 | -939,846 | 1,481,066 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,813 | -5,799 | -25,155 | 30,968 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -33,000 | 0 | 1,000 | -700,467 | -690,683 | -805,741 | 1,538,208 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 0 | 0 | 0 | 12,000 | -8,000 | -545,970 | 88,091 | |||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -894,660 | -560,616 | 881,121 | 13,539 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
cash flow from financing | 0 | 0 | 0 | 0 | 0 | -846,670 | -560,616 | 881,121 | 13,541 | |||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -12,000 | 12,000 | -9,000 | -427,783 | -413,479 | 335,151 | 101,632 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -12,000 | 12,000 | -9,000 | -427,783 | -413,479 | 335,151 | 101,632 |
kudos scotland limited Credit Report and Business Information
Kudos Scotland Limited Competitor Analysis
Perform a competitor analysis for kudos scotland limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in EH15 area or any other competitors across 12 key performance metrics.
kudos scotland limited Ownership
KUDOS SCOTLAND LIMITED group structure
Kudos Scotland Limited has no subsidiary companies.
Ultimate parent company
BANIJAY ENTERTAINMENT SAS
#0084434
2 parents
KUDOS SCOTLAND LIMITED
SC395410
kudos scotland limited directors
Kudos Scotland Limited currently has 5 directors. The longest serving directors include Ms Lucinda Hicks (Jul 2015) and Mr Martin Haines (May 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Lucinda Hicks | United Kingdom | 45 years | Jul 2015 | - | Director |
Mr Martin Haines | England | 52 years | May 2016 | - | Director |
Ms Karen Wilson | United Kingdom | 50 years | Feb 2019 | - | Director |
Ms Jacqueline Moreton | United Kingdom | 58 years | Jun 2022 | - | Director |
Ms Saravjit Nijjer | United Kingdom | 48 years | Nov 2023 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
57
0%
total assets
57
0%
cash
0
0%
net assets
Total assets minus all liabilities
kudos scotland limited company details
company number
SC395410
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
March 2011
age
13
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
kudos brown eyed boy (scotland) limited (May 2013)
last accounts submitted
December 2022
address
43 regent street, edinburgh, EH15 2AY
accountant
-
auditor
-
kudos scotland limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kudos scotland limited.
kudos scotland limited Companies House Filings - See Documents
date | description | view/download |
---|