little stars properties limited

Live EstablishedMicroDeclining

little stars properties limited Company Information

Share LITTLE STARS PROPERTIES LIMITED

Company Number

SC396869

Shareholders

sheila gilmartin

kevin gilmartin

View All

Group Structure

View All

Industry

Child day-care activities

 

Registered Address

12 bedford place, alloa, clackmannanshire, FK10 1LJ

little stars properties limited Estimated Valuation

£31.7k

Pomanda estimates the enterprise value of LITTLE STARS PROPERTIES LIMITED at £31.7k based on a Turnover of £40.8k and 0.78x industry multiple (adjusted for size and gross margin).

little stars properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLE STARS PROPERTIES LIMITED at £0 based on an EBITDA of £-521 and a 5.82x industry multiple (adjusted for size and gross margin).

little stars properties limited Estimated Valuation

£234.5k

Pomanda estimates the enterprise value of LITTLE STARS PROPERTIES LIMITED at £234.5k based on Net Assets of £51.1k and 4.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Little Stars Properties Limited Overview

Little Stars Properties Limited is a live company located in clackmannanshire, FK10 1LJ with a Companies House number of SC396869. It operates in the child day-care activities sector, SIC Code 88910. Founded in April 2011, it's largest shareholder is sheila gilmartin with a 33% stake. Little Stars Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £40.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Little Stars Properties Limited Health Check

Pomanda's financial health check has awarded Little Stars Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £40.8k, make it smaller than the average company (£302.6k)

£40.8k - Little Stars Properties Limited

£302.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (9.7%)

-36% - Little Stars Properties Limited

9.7% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (51%)

34.7% - Little Stars Properties Limited

51% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.3%)

-1.3% - Little Stars Properties Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Little Stars Properties Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.1k, the company has an equivalent pay structure (£17.1k)

£17.1k - Little Stars Properties Limited

£17.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.8k, this is more efficient (£25k)

£40.8k - Little Stars Properties Limited

£25k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (9 days)

21 days - Little Stars Properties Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1350 days, this is slower than average (23 days)

1350 days - Little Stars Properties Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Little Stars Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Little Stars Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.7%, this is a higher level of debt than the average (32.7%)

97.7% - Little Stars Properties Limited

32.7% - Industry AVG

LITTLE STARS PROPERTIES LIMITED financials

EXPORTms excel logo

Little Stars Properties Limited's latest turnover from April 2024 is estimated at £40.8 thousand and the company has net assets of £51.1 thousand. According to their latest financial statements, Little Stars Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover40,804104,613659,559159,26444,626162,497282,7361,743
Other Income Or Grants
Cost Of Sales26,65577,759453,380128,68931,906114,312176,3851,108
Gross Profit14,14926,854206,17930,57512,72048,185106,351635
Admin Expenses14,67046,850173,23222,408-23,15022,370118,105512
Operating Profit-521-19,99632,9478,16735,87025,815-11,754123
Interest Payable
Interest Receivable
Pre-Tax Profit-521-19,99632,9478,16735,87025,815-11,754123
Tax-6,260-1,552-6,815-4,905-23
Profit After Tax-521-19,99626,6876,61529,05520,910-11,754100
Dividends Paid
Retained Profit-521-19,99626,6876,61529,05520,910-11,754100
Employee Costs17,12415,48015,14384,97013,63513,685135,62012,862
Number Of Employees111611101
EBITDA*-521-19,99632,9478,16735,87025,815-11,754123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets2,201,9082,201,908929,033773,033773,033743,913705,174
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,201,9082,201,908929,033773,033773,033743,913705,174
Stock & work in progress
Trade Debtors2,41712,491207,0439,2743,8792,6782,020100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,41712,491207,0439,2743,8792,6782,020100
total assets2,204,3252,214,3991,136,076782,307776,912746,591707,194100
Bank overdraft
Bank loan
Trade Creditors 98,60092,88038,39433,23943,924249,728200,848
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities98,60092,88038,39433,23943,924249,728200,848
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,054,6292,069,9021,026,069704,142694,677487,607518,000
provisions
total long term liabilities2,054,6292,069,9021,026,069704,142694,677487,607518,000
total liabilities2,153,2292,162,7821,064,463737,381738,601737,335718,848
net assets51,09651,61771,61344,92638,3119,256-11,654100
total shareholders funds51,09651,61771,61344,92638,3119,256-11,654100
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-521-19,99632,9478,16735,87025,815-11,754123
Depreciation
Amortisation
Tax-6,260-1,552-6,815-4,905-23
Stock
Debtors-10,074-194,552197,7695,3951,2016581,920100
Creditors5,72054,4865,155-10,685-205,80448,880200,848
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations15,273229,042-165,927-9,465-177,95069,132187,174
Investing Activities
capital expenditure-1,272,875-156,000-29,120-38,739-705,174
Change in Investments
cash flow from investments-1,272,875-156,000-29,120-38,739-705,174
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,2731,043,833321,9279,465207,070-30,393518,000
share issue
interest
cash flow from financing-15,2731,043,833321,9279,465207,070-30,393518,000
cash and cash equivalents
cash
overdraft
change in cash

little stars properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for little stars properties limited. Get real-time insights into little stars properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Little Stars Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for little stars properties limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in FK10 area or any other competitors across 12 key performance metrics.

little stars properties limited Ownership

LITTLE STARS PROPERTIES LIMITED group structure

Little Stars Properties Limited has no subsidiary companies.

Ultimate parent company

LITTLE STARS PROPERTIES LIMITED

SC396869

LITTLE STARS PROPERTIES LIMITED Shareholders

sheila gilmartin 33%
kevin gilmartin 32%
harvey hyman 32%
jeffrey jesner 3%

little stars properties limited directors

Little Stars Properties Limited currently has 3 directors. The longest serving directors include Mr Kevin Gilmartin (Apr 2011) and Mrs Sheila Gilmartin (Jan 2018).

officercountryagestartendrole
Mr Kevin GilmartinScotland65 years Apr 2011- Director
Mrs Sheila GilmartinScotland64 years Jan 2018- Director
Mr Harvey Hyman68 years Mar 2019- Director

P&L

April 2024

turnover

40.8k

-61%

operating profit

-521

0%

gross margin

34.7%

+35.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

51.1k

-0.01%

total assets

2.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

little stars properties limited company details

company number

SC396869

Type

Private limited with Share Capital

industry

88910 - Child day-care activities

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

little stars (glasgow) limited (March 2017)

accountant

-

auditor

-

address

12 bedford place, alloa, clackmannanshire, FK10 1LJ

Bank

-

Legal Advisor

-

little stars properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to little stars properties limited. Currently there are 0 open charges and 3 have been satisfied in the past.

little stars properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTLE STARS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

little stars properties limited Companies House Filings - See Documents

datedescriptionview/download