parkmead (e&p) limited

Live EstablishedMidHigh

parkmead (e&p) limited Company Information

Share PARKMEAD (E&P) LIMITED

Company Number

SC397002

Shareholders

parkmead group plc

Group Structure

View All

Industry

Support activities for petroleum and natural gas extraction

 +2

Registered Address

4 queen's terrace, aberdeen, AB10 1XL

parkmead (e&p) limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of PARKMEAD (E&P) LIMITED at £5.3m based on a Turnover of £5m and 1.06x industry multiple (adjusted for size and gross margin).

parkmead (e&p) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of PARKMEAD (E&P) LIMITED at £2.4m based on an EBITDA of £850k and a 2.81x industry multiple (adjusted for size and gross margin).

parkmead (e&p) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PARKMEAD (E&P) LIMITED at £0 based on Net Assets of £-46.5m and 1.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parkmead (e&p) Limited Overview

Parkmead (e&p) Limited is a live company located in aberdeen, AB10 1XL with a Companies House number of SC397002. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in April 2011, it's largest shareholder is parkmead group plc with a 100% stake. Parkmead (e&p) Limited is a established, mid sized company, Pomanda has estimated its turnover at £5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parkmead (e&p) Limited Health Check

Pomanda's financial health check has awarded Parkmead (E&P) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£27m)

£5m - Parkmead (e&p) Limited

£27m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (11.5%)

18% - Parkmead (e&p) Limited

11.5% - Industry AVG

production

Production

with a gross margin of 63.1%, this company has a lower cost of product (41.8%)

63.1% - Parkmead (e&p) Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it less profitable than the average company (15.8%)

7.3% - Parkmead (e&p) Limited

15.8% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (38)

12 - Parkmead (e&p) Limited

38 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Parkmead (e&p) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £420.2k, this is less efficient (£646k)

£420.2k - Parkmead (e&p) Limited

£646k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (38 days)

6 days - Parkmead (e&p) Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (29 days)

37 days - Parkmead (e&p) Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parkmead (e&p) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is average cash available to meet short term requirements (7 weeks)

6 weeks - Parkmead (e&p) Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 408.2%, this is a higher level of debt than the average (63.3%)

408.2% - Parkmead (e&p) Limited

63.3% - Industry AVG

PARKMEAD (E&P) LIMITED financials

EXPORTms excel logo

Parkmead (E&P) Limited's latest turnover from June 2024 is £5 million and the company has net assets of -£46.5 million. According to their latest financial statements, we estimate that Parkmead (E&P) Limited has 12 employees and maintains cash reserves of £7.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover5,042,00013,940,00011,747,0003,037,0002,740,0007,075,0005,812,0003,098,0007,749,00011,882,0009,676,0002,167,404441,171
Other Income Or Grants
Cost Of Sales1,862,0001,875,0001,124,0001,406,0002,085,0002,189,0002,619,0002,628,00011,854,00025,410,0004,514,0001,120,591
Gross Profit3,180,00012,065,00010,623,0001,631,000655,0004,886,0003,193,000470,000-4,105,000-13,528,0005,162,0001,046,813441,171
Admin Expenses2,811,00043,663,0001,453,00011,967,0001,754,000258,0005,386,0002,667,000-672,0001,319,000420,000186,504726,663
Operating Profit369,000-31,598,0009,170,000-10,336,000-1,099,0004,628,000-2,193,000-2,197,000-3,433,000-14,847,0004,742,000860,309-285,492
Interest Payable283,000125,0001,208,000656,000636,000544,000629,000747,000641,000672,000112,00034,894
Interest Receivable26,000102,00074,00036,00038,00021,000245,00020,0008,0001,000219
Pre-Tax Profit112,000-31,621,0007,962,000-10,918,000-1,699,0004,122,000-2,801,000-2,699,000-4,054,000-15,511,0004,631,000825,634-285,492
Tax3,235,000-8,132,000-4,783,000-425,000310,000-2,385,000-1,259,000-607,000-35,000-680,000480,000-307,950
Profit After Tax3,347,000-39,753,0003,179,000-11,343,000-1,389,0001,737,000-4,060,000-3,306,000-4,089,000-16,191,0005,111,000517,684-285,492
Dividends Paid
Retained Profit3,347,000-39,753,0003,179,000-11,343,000-1,389,0001,737,000-4,060,000-3,306,000-4,089,000-16,191,0005,111,000517,684-285,492
Employee Costs
Number Of Employees12322791016181019284292
EBITDA*850,000-31,313,0009,330,000-10,207,000-923,0004,782,000-1,692,000-2,197,000-1,353,000-11,398,0005,302,0001,118,932-285,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets6,530,0006,469,00047,474,00041,429,00011,833,00011,511,00039,887,00046,662,00017,841,00014,490,00013,033,0003,600,834
Intangible Assets33,522,00031,485,00032,074,00013,658,00011,801,0007,414,1463,063,502
Investments & Other2,481,0001,966,00026,930,000
Debtors (Due After 1 year)
Total Fixed Assets6,530,0006,469,00047,474,00041,429,00045,355,00042,996,00039,887,00046,662,00049,915,00028,148,00024,834,00011,014,9803,063,502
Stock & work in progress
Trade Debtors94,000133,000204,000345,000134,00072,00090,000984,000619,000578,366441,172
Group Debtors4,000169,000117,231
Misc Debtors1,155,000308,0001,451,000781,000763,000340,000768,000482,000759,0002,423,0005,710,000279,833
Cash7,318,0007,327,00019,124,00015,619,00014,855,00015,848,00011,656,00012,653,00011,680,0009,284,0002,342,00065,132
misc current assets343,000194,000243,000
total current assets8,567,0007,768,00020,779,00016,745,00015,752,00016,188,00012,767,00013,207,00012,723,00012,938,0008,840,0001,040,562441,172
total assets15,097,00014,237,00068,253,00058,174,00061,107,00059,184,00052,654,00059,869,00062,638,00041,086,00033,674,00012,055,5423,504,674
Bank overdraft
Bank loan
Trade Creditors 193,00095,000263,00056,718,000506,000170,00055,00090,000423,0003,270,000172,00039,295688,681
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities60,160,00060,111,00077,043,000389,00054,906,00052,973,00048,485,00048,920,00046,673,00042,791,00021,772,00011,271,7853,101,484
total current liabilities60,353,00060,206,00077,306,00057,107,00055,412,00053,143,00048,540,00049,010,00047,096,00046,061,00021,944,00011,311,0803,790,165
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,538,0007,806,0002,132,00028,730,00015,300,00013,214,00012,834,00018,204,00020,958,00011,746,00012,774,0001,024,538
total long term liabilities1,269,0003,903,0001,066,00014,365,0007,650,0006,607,0006,417,0009,102,00010,479,0005,873,0006,387,000512,269
total liabilities61,622,00064,109,00078,372,00071,472,00063,062,00059,750,00054,957,00058,112,00057,575,00051,934,00028,331,00011,823,3493,790,165
net assets-46,525,000-49,872,000-10,119,000-13,298,000-1,955,000-566,000-2,303,0001,757,0005,063,000-10,848,0005,343,000232,193-285,491
total shareholders funds-46,525,000-49,872,000-10,119,000-13,298,000-1,955,000-566,000-2,303,0001,757,0005,063,000-10,848,0005,343,000232,193-285,491
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit369,000-31,598,0009,170,000-10,336,000-1,099,0004,628,000-2,193,000-2,197,000-3,433,000-14,847,0004,742,000860,309-285,492
Depreciation481,000285,000160,000129,000176,000154,000501,0002,080,0003,449,000560,000258,623
Amortisation
Tax3,235,000-8,132,000-4,783,000-425,000310,000-2,385,000-1,259,000-607,000-35,000-680,000480,000-307,950
Stock
Debtors808,000-1,214,000529,000229,000557,000-428,000214,000-295,000-2,562,000-3,087,0005,522,570534,258441,172
Creditors98,000-168,000-56,455,00056,212,000336,000115,000-35,000-333,000-2,847,0003,098,000132,705-649,386688,681
Accruals and Deferred Income49,000-16,932,00076,654,000-54,517,0001,933,0004,488,000-435,0002,247,0003,882,00021,019,00010,500,2158,170,3013,101,484
Deferred Taxes & Provisions-5,268,0005,674,000-26,598,00013,430,0002,086,000380,000-5,370,000-2,754,0009,212,000-1,028,00011,749,4621,024,538
Cash flow from operations-1,844,000-49,657,000-2,381,0004,264,0003,185,0007,808,000-9,005,000-3,349,00011,421,00014,098,00022,641,8128,822,1773,063,501
Investing Activities
capital expenditure-542,00040,720,000-6,205,0003,797,000-2,535,000-3,263,0006,274,0003,253,000-23,847,000-6,763,000-14,379,020-8,210,101-3,063,502
Change in Investments515,0001,966,000-26,930,00026,930,000
cash flow from investments-1,057,00038,754,00020,725,000-23,133,000-2,535,000-3,263,0006,274,0003,253,000-23,847,000-6,763,000-14,379,020-8,210,101-3,063,502
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue20,000,000-1931
interest-257,000-23,000-1,208,000-582,000-600,000-506,000-608,000-502,000-621,000-664,000-111,000-34,675
cash flow from financing-257,000-23,000-1,208,000-582,000-600,000-506,000-608,000-502,00019,379,000-664,000-111,193-34,6751
cash and cash equivalents
cash-9,000-11,797,0003,505,000764,000-993,0004,192,000-997,000973,0002,396,0006,942,0002,276,86865,132
overdraft
change in cash-9,000-11,797,0003,505,000764,000-993,0004,192,000-997,000973,0002,396,0006,942,0002,276,86865,132

parkmead (e&p) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parkmead (e&p) limited. Get real-time insights into parkmead (e&p) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parkmead (e&p) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parkmead (e&p) limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mid companies, companies in AB10 area or any other competitors across 12 key performance metrics.

parkmead (e&p) limited Ownership

PARKMEAD (E&P) LIMITED group structure

Parkmead (E&P) Limited has no subsidiary companies.

Ultimate parent company

1 parent

PARKMEAD (E&P) LIMITED

SC397002

PARKMEAD (E&P) LIMITED Shareholders

parkmead group plc 100%

parkmead (e&p) limited directors

Parkmead (E&P) Limited currently has 2 directors. The longest serving directors include Mr Thomas Cross (Apr 2011) and Mr Andrew Smith (Jun 2023).

officercountryagestartendrole
Mr Thomas Cross64 years Apr 2011- Director
Mr Andrew SmithScotland40 years Jun 2023- Director

P&L

June 2024

turnover

5m

-64%

operating profit

369k

-101%

gross margin

63.1%

-27.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-46.5m

-0.07%

total assets

15.1m

+0.06%

cash

7.3m

0%

net assets

Total assets minus all liabilities

parkmead (e&p) limited company details

company number

SC397002

Type

Private limited with Share Capital

industry

06100 - Extraction of crude petroleum

09100 - Support activities for petroleum and natural gas extraction

06200 - Extraction of natural gas

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

GRAVITA AUDIT LIMITED

address

4 queen's terrace, aberdeen, AB10 1XL

Bank

-

Legal Advisor

-

parkmead (e&p) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to parkmead (e&p) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

parkmead (e&p) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARKMEAD (E&P) LIMITED. This can take several minutes, an email will notify you when this has completed.

parkmead (e&p) limited Companies House Filings - See Documents

datedescriptionview/download