neviswave limited Company Information
Company Number
SC397182
Next Accounts
Sep 2025
Shareholders
robert & joanna maclean (trustees)
tracy & stephen trotter (trustees)
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
office 3 6 munro road, springkerse industrial estate, stirling, FK7 7UU
Website
-neviswave limited Estimated Valuation
Pomanda estimates the enterprise value of NEVISWAVE LIMITED at £113k based on a Turnover of £101.2k and 1.12x industry multiple (adjusted for size and gross margin).
neviswave limited Estimated Valuation
Pomanda estimates the enterprise value of NEVISWAVE LIMITED at £5.1m based on an EBITDA of £1.1m and a 4.64x industry multiple (adjusted for size and gross margin).
neviswave limited Estimated Valuation
Pomanda estimates the enterprise value of NEVISWAVE LIMITED at £2.2m based on Net Assets of £1.6m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Neviswave Limited Overview
Neviswave Limited is a live company located in stirling, FK7 7UU with a Companies House number of SC397182. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2011, it's largest shareholder is robert & joanna maclean (trustees) with a 50% stake. Neviswave Limited is a established, micro sized company, Pomanda has estimated its turnover at £101.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Neviswave Limited Health Check
Pomanda's financial health check has awarded Neviswave Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

6 Weak

Size
annual sales of £101.2k, make it smaller than the average company (£18.9m)
- Neviswave Limited
£18.9m - Industry AVG

Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (10.6%)
- Neviswave Limited
10.6% - Industry AVG

Production
with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)
- Neviswave Limited
36.4% - Industry AVG

Profitability
an operating margin of 1079.5% make it more profitable than the average company (4.5%)
- Neviswave Limited
4.5% - Industry AVG

Employees
with 1 employees, this is below the industry average (104)
- Neviswave Limited
104 - Industry AVG

Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Neviswave Limited
£44.7k - Industry AVG

Efficiency
resulting in sales per employee of £101.2k, this is less efficient (£191.4k)
- Neviswave Limited
£191.4k - Industry AVG

Debtor Days
it gets paid by customers after 27 days, this is earlier than average (45 days)
- Neviswave Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 173 days, this is slower than average (44 days)
- Neviswave Limited
44 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Neviswave Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Neviswave Limited
14 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (69.6%)
85.6% - Neviswave Limited
69.6% - Industry AVG
NEVISWAVE LIMITED financials

Neviswave Limited's latest turnover from December 2023 is estimated at £101.2 thousand and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Neviswave Limited has 1 employee and maintains cash reserves of £238.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 45,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,001,953 | 359 | 359 | 359 | 170 | 170 | 170 | 170 | 170 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,047,613 | 359 | 359 | 359 | 170 | 170 | 170 | 170 | 170 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,499 | 0 | 138,495 | 138,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 9,046,908 | 5,563,717 | 6,848,772 | 6,037,202 | 597,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,007,761 | 646,716 | 101 | 220 | 99,657 | 628,566 | 274,348 | 273,448 | 100 | 0 | 0 | 0 | 0 |
Cash | 238,615 | 2,493,636 | 462,887 | 161,236 | 128,128 | 569,955 | 920,674 | 921,774 | 2,617,690 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 10,300,783 | 8,704,069 | 7,450,255 | 6,336,658 | 825,731 | 1,198,521 | 1,195,022 | 1,195,222 | 2,617,790 | 0 | 0 | 0 | 0 |
total assets | 11,348,396 | 8,704,428 | 7,450,614 | 6,337,017 | 825,901 | 1,198,691 | 1,195,192 | 1,195,392 | 2,617,960 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 30,685 | 0 | 0 | 7,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 1,500 | 627,566 | 273,723 | 273,348 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 9,679,652 | 7,939,383 | 6,992,263 | 5,917,025 | 441,723 | 187,257 | 538,516 | 540,157 | 530,162 | 0 | 0 | 0 | 0 |
total current liabilities | 9,710,337 | 7,939,383 | 6,992,263 | 5,924,825 | 443,223 | 814,823 | 812,239 | 813,505 | 530,162 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 9,710,337 | 7,939,383 | 6,992,263 | 5,924,825 | 443,223 | 814,823 | 812,239 | 813,505 | 530,162 | 0 | 0 | 0 | 0 |
net assets | 1,638,059 | 765,045 | 458,351 | 412,192 | 382,678 | 383,868 | 382,953 | 381,887 | 2,087,798 | 0 | 0 | 0 | 0 |
total shareholders funds | 1,638,059 | 765,045 | 458,351 | 412,192 | 382,678 | 383,868 | 382,953 | 381,887 | 2,087,798 | 0 | 0 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 11,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,851,735 | -776,935 | 811,946 | 5,477,819 | 69,037 | 354,218 | 900 | 273,348 | 100 | 0 | 0 | 0 | 0 |
Creditors | 30,685 | 0 | -7,800 | 7,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,740,269 | 947,120 | 1,075,238 | 5,475,302 | 254,466 | -351,259 | -1,641 | 9,995 | 530,162 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 1,001,594 | 0 | 0 | 189 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -1,500 | -626,066 | 353,843 | 375 | 273,348 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -2,255,021 | 2,030,749 | 301,651 | 33,108 | -441,827 | -350,719 | -1,100 | -1,695,916 | 2,617,690 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,255,021 | 2,030,749 | 301,651 | 33,108 | -441,827 | -350,719 | -1,100 | -1,695,916 | 2,617,690 | 0 | 0 | 0 | 0 |
neviswave limited Credit Report and Business Information
Neviswave Limited Competitor Analysis

Perform a competitor analysis for neviswave limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in FK7 area or any other competitors across 12 key performance metrics.
neviswave limited Ownership
NEVISWAVE LIMITED group structure
Neviswave Limited has 7 subsidiary companies.
Ultimate parent company
NEVISWAVE LIMITED
SC397182
7 subsidiaries
neviswave limited directors
Neviswave Limited currently has 3 directors. The longest serving directors include Mr Norman Scott (Sep 2011) and Mr Robert MacLean (Feb 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Norman Scott | United Kingdom | 56 years | Sep 2011 | - | Director |
Mr Robert MacLean | 49 years | Feb 2015 | - | Director | |
Mrs Tracy Trotter | Scotland | 50 years | Aug 2023 | - | Director |
P&L
December 2023turnover
101.2k
0%
operating profit
1.1m
0%
gross margin
36.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.6m
+1.14%
total assets
11.3m
+0.3%
cash
238.6k
-0.9%
net assets
Total assets minus all liabilities
neviswave limited company details
company number
SC397182
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
AZETS
auditor
-
address
office 3 6 munro road, springkerse industrial estate, stirling, FK7 7UU
Bank
-
Legal Advisor
-
neviswave limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to neviswave limited.
neviswave limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEVISWAVE LIMITED. This can take several minutes, an email will notify you when this has completed.
neviswave limited Companies House Filings - See Documents
date | description | view/download |
---|