laird contractors limited

Live EstablishedSmallDeclining

laird contractors limited Company Information

Share LAIRD CONTRACTORS LIMITED

Company Number

SC403449

Shareholders

robert laird

Group Structure

View All

Industry

Construction of roads and motorways

 

Registered Address

east dowally farm ballinluig, pitlochry, PH9 0NR

laird contractors limited Estimated Valuation

£339.4k

Pomanda estimates the enterprise value of LAIRD CONTRACTORS LIMITED at £339.4k based on a Turnover of £1.5m and 0.22x industry multiple (adjusted for size and gross margin).

laird contractors limited Estimated Valuation

£152k

Pomanda estimates the enterprise value of LAIRD CONTRACTORS LIMITED at £152k based on an EBITDA of £50.5k and a 3.01x industry multiple (adjusted for size and gross margin).

laird contractors limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of LAIRD CONTRACTORS LIMITED at £2.1m based on Net Assets of £1.1m and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Laird Contractors Limited Overview

Laird Contractors Limited is a live company located in pitlochry, PH9 0NR with a Companies House number of SC403449. It operates in the construction of roads and motorways sector, SIC Code 42110. Founded in July 2011, it's largest shareholder is robert laird with a 100% stake. Laird Contractors Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Laird Contractors Limited Health Check

Pomanda's financial health check has awarded Laird Contractors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£17.5m)

£1.5m - Laird Contractors Limited

£17.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.4%)

-18% - Laird Contractors Limited

7.4% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a comparable cost of product (17.8%)

17.8% - Laird Contractors Limited

17.8% - Industry AVG

profitability

Profitability

an operating margin of -9.2% make it less profitable than the average company (4.4%)

-9.2% - Laird Contractors Limited

4.4% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (59)

12 - Laird Contractors Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)

£51.3k - Laird Contractors Limited

£51.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.8k, this is less efficient (£246.7k)

£127.8k - Laird Contractors Limited

£246.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (49 days)

37 days - Laird Contractors Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (40 days)

24 days - Laird Contractors Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Laird Contractors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (25 weeks)

27 weeks - Laird Contractors Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (62%)

29.7% - Laird Contractors Limited

62% - Industry AVG

LAIRD CONTRACTORS LIMITED financials

EXPORTms excel logo

Laird Contractors Limited's latest turnover from October 2023 is estimated at £1.5 million and the company has net assets of £1.1 million. According to their latest financial statements, Laird Contractors Limited has 12 employees and maintains cash reserves of £130.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Jul 2012
Turnover1,533,3661,593,9141,161,2112,766,0403,077,8881,696,8291,025,1802,951,4537,475,6915,524,4352,843,9020
Other Income Or Grants000000000000
Cost Of Sales1,259,7641,316,521961,1532,313,4372,566,9281,396,701846,6812,437,4516,266,4304,656,2512,383,5740
Gross Profit273,602277,392200,058452,603510,960300,127178,499514,0011,209,261868,184460,3280
Admin Expenses415,208183,427-3,644312,827391,85153,678163,627312,6981,004,063832,695201,8360
Operating Profit-141,60693,965203,702139,776119,109246,44914,872201,303205,19835,489258,4920
Interest Payable50130000000000
Interest Receivable5,8013,6302291524271498720212172410
Pre-Tax Profit-135,85597,583203,931139,928119,536246,59914,959201,505205,31935,561258,5340
Tax0-18,541-38,747-26,586-22,712-46,854-2,842-40,301-41,064-7,468-59,4630
Profit After Tax-135,85579,042165,184113,34296,824199,74512,117161,204164,25528,093199,0710
Dividends Paid000000000000
Retained Profit-135,85579,042165,184113,34296,824199,74512,117161,204164,25528,093199,0710
Employee Costs615,368594,521569,472819,818362,791174,55842,26740,8951,427,5281,105,516590,9090
Number Of Employees1212121884113730160
EBITDA*50,499330,704580,096433,024413,262508,491276,248384,225331,934145,985343,6790

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Jul 2012
Tangible Assets768,418960,523972,9081,172,9951,176,6111,048,1701,045,503731,689506,946441,987482,7280
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets768,418960,523972,9081,172,9951,176,6111,048,1701,045,503731,689506,946441,987482,7280
Stock & work in progress000000000000
Trade Debtors158,006195,259122,193483,1641,032,451576,340335,768756,7081,158,899822,029340,6200
Group Debtors000000000000
Misc Debtors483,578674,809596,802252,03924,542510,263394,52979,3810000
Cash130,30290,677232,024225,20179,41934,37325,39544,56836,12612,35216,5330
misc current assets00000003,9140000
total current assets771,886960,745951,019960,4041,136,4121,120,976755,692884,5711,195,025834,381357,1530
total assets1,540,3041,921,2681,923,9272,133,3992,313,0232,169,1461,801,1951,616,2601,701,9711,276,368839,8810
Bank overdraft5793080000000000
Bank loan000000000000
Trade Creditors 83,35376,52127,398185,56679,63235,17464,710356,7741,066,010859,453477,9120
Group/Directors Accounts00000155,39093,45000000
other short term finances000000000000
hp & lease commitments146,974215,076239,656290,379342,646273,899235,113160,6930000
other current liabilities14,53332,056115,301102,120425,396329,181128,62472,9290000
total current liabilities245,439323,961382,355578,065847,674793,644521,897590,3961,066,010859,453477,9120
loans000000000000
hp & lease commitments84,248218,397244,305416,683478,064522,240628,144388,1500000
Accruals and Deferred Income000000000000
other liabilities00000000196,686169,058152,4730
provisions127,495159,933157,332163,900125,87688,67786,31484,99147,75620,69210,4240
total long term liabilities211,743378,330401,637580,583603,940610,917714,458473,141244,442189,750162,8970
total liabilities457,182702,291783,9921,158,6481,451,6141,404,5611,236,3551,063,5371,310,4521,049,203640,8090
net assets1,083,1221,218,9771,139,935974,751861,409764,585564,840552,723391,519227,165199,0720
total shareholders funds1,083,1221,218,9771,139,935974,751861,409764,585564,840552,723391,519227,165199,0720
Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Jul 2012
Operating Activities
Operating Profit-141,60693,965203,702139,776119,109246,44914,872201,303205,19835,489258,4920
Depreciation192,105236,739376,394293,248294,153262,042261,376182,922126,736110,49685,1870
Amortisation000000000000
Tax0-18,541-38,747-26,586-22,712-46,854-2,842-40,301-41,064-7,468-59,4630
Stock000000000000
Debtors-228,484151,073-16,208-321,790-29,610356,306-105,792-322,810336,870481,409340,6200
Creditors6,83249,123-158,168105,93444,458-29,536-292,064-709,236206,557381,541477,9120
Accruals and Deferred Income-17,523-83,24513,181-323,27696,215200,55755,69572,9290000
Deferred Taxes & Provisions-32,4382,601-6,56838,02437,1992,3631,32337,23527,06410,26810,4240
Cash flow from operations235,854129,569406,002548,910598,032278,715144,15267,662187,62148,917431,9320
Investing Activities
capital expenditure0-224,354-176,307-289,632-422,594-264,709-575,190-407,665-191,695-69,755-567,9150
Change in Investments000000000000
cash flow from investments0-224,354-176,307-289,632-422,594-264,709-575,190-407,665-191,695-69,755-567,9150
Financing Activities
Bank loans000000000000
Group/Directors Accounts0000-155,39061,94093,45000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments-202,251-50,488-223,101-113,64824,571-67,118314,414548,8430000
other long term liabilities0000000-196,68627,62816,585152,4730
share issue0000000099010
interest5,7513,6172291524271498720212172410
cash flow from financing-196,500-46,871-222,872-113,496-130,392-5,029407,951352,35927,84816,657152,5150
cash and cash equivalents
cash39,625-141,3476,823145,78245,0468,978-19,1738,44223,774-4,18116,5330
overdraft2713080000000000
change in cash39,354-141,6556,823145,78245,0468,978-19,1738,44223,774-4,18116,5330

laird contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laird contractors limited. Get real-time insights into laird contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Laird Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for laird contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PH9 area or any other competitors across 12 key performance metrics.

laird contractors limited Ownership

LAIRD CONTRACTORS LIMITED group structure

Laird Contractors Limited has no subsidiary companies.

Ultimate parent company

LAIRD CONTRACTORS LIMITED

SC403449

LAIRD CONTRACTORS LIMITED Shareholders

robert laird 100%

laird contractors limited directors

Laird Contractors Limited currently has 2 directors. The longest serving directors include Mr Robert Laird (Jul 2011) and Mrs Pamela Laird (Sep 2020).

officercountryagestartendrole
Mr Robert LairdScotland74 years Jul 2011- Director
Mrs Pamela LairdScotland45 years Sep 2020- Director

P&L

October 2023

turnover

1.5m

-4%

operating profit

-141.6k

0%

gross margin

17.9%

+2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.1m

-0.11%

total assets

1.5m

-0.2%

cash

130.3k

+0.44%

net assets

Total assets minus all liabilities

laird contractors limited company details

company number

SC403449

Type

Private limited with Share Capital

industry

42110 - Construction of roads and motorways

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

r.a. laird limited (April 2012)

accountant

WALLACE WHITE ACCOUNTANTS

auditor

-

address

east dowally farm ballinluig, pitlochry, PH9 0NR

Bank

CLYDESDALE BANK PLC

Legal Advisor

-

laird contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to laird contractors limited. Currently there are 1 open charges and 0 have been satisfied in the past.

laird contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAIRD CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

laird contractors limited Companies House Filings - See Documents

datedescriptionview/download