laird contractors limited Company Information
Company Number
SC403449
Next Accounts
Jul 2025
Shareholders
robert laird
Group Structure
View All
Industry
Construction of roads and motorways
Registered Address
east dowally farm ballinluig, pitlochry, PH9 0NR
Website
www.ralaird.comlaird contractors limited Estimated Valuation
Pomanda estimates the enterprise value of LAIRD CONTRACTORS LIMITED at £339.4k based on a Turnover of £1.5m and 0.22x industry multiple (adjusted for size and gross margin).
laird contractors limited Estimated Valuation
Pomanda estimates the enterprise value of LAIRD CONTRACTORS LIMITED at £152k based on an EBITDA of £50.5k and a 3.01x industry multiple (adjusted for size and gross margin).
laird contractors limited Estimated Valuation
Pomanda estimates the enterprise value of LAIRD CONTRACTORS LIMITED at £2.1m based on Net Assets of £1.1m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laird Contractors Limited Overview
Laird Contractors Limited is a live company located in pitlochry, PH9 0NR with a Companies House number of SC403449. It operates in the construction of roads and motorways sector, SIC Code 42110. Founded in July 2011, it's largest shareholder is robert laird with a 100% stake. Laird Contractors Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laird Contractors Limited Health Check
Pomanda's financial health check has awarded Laird Contractors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£17.5m)
- Laird Contractors Limited
£17.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.4%)
- Laird Contractors Limited
7.4% - Industry AVG
Production
with a gross margin of 17.8%, this company has a comparable cost of product (17.8%)
- Laird Contractors Limited
17.8% - Industry AVG
Profitability
an operating margin of -9.2% make it less profitable than the average company (4.4%)
- Laird Contractors Limited
4.4% - Industry AVG
Employees
with 12 employees, this is below the industry average (59)
12 - Laird Contractors Limited
59 - Industry AVG
Pay Structure
on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)
- Laird Contractors Limited
£51.3k - Industry AVG
Efficiency
resulting in sales per employee of £127.8k, this is less efficient (£246.7k)
- Laird Contractors Limited
£246.7k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is earlier than average (49 days)
- Laird Contractors Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (40 days)
- Laird Contractors Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laird Contractors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (25 weeks)
27 weeks - Laird Contractors Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (62%)
29.7% - Laird Contractors Limited
62% - Industry AVG
LAIRD CONTRACTORS LIMITED financials
Laird Contractors Limited's latest turnover from October 2023 is estimated at £1.5 million and the company has net assets of £1.1 million. According to their latest financial statements, Laird Contractors Limited has 12 employees and maintains cash reserves of £130.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 12 | 12 | 12 | 18 | 8 | 4 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 768,418 | 960,523 | 972,908 | 1,172,995 | 1,176,611 | 1,048,170 | 1,045,503 | 731,689 | 506,946 | 441,987 | 482,728 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 768,418 | 960,523 | 972,908 | 1,172,995 | 1,176,611 | 1,048,170 | 1,045,503 | 731,689 | 506,946 | 441,987 | 482,728 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 158,006 | 195,259 | 122,193 | 483,164 | 1,032,451 | 576,340 | 335,768 | 756,708 | 1,158,899 | 822,029 | 340,620 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 483,578 | 674,809 | 596,802 | 252,039 | 24,542 | 510,263 | 394,529 | 79,381 | 0 | 0 | 0 | 0 |
Cash | 130,302 | 90,677 | 232,024 | 225,201 | 79,419 | 34,373 | 25,395 | 44,568 | 36,126 | 12,352 | 16,533 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,914 | 0 | 0 | 0 | 0 |
total current assets | 771,886 | 960,745 | 951,019 | 960,404 | 1,136,412 | 1,120,976 | 755,692 | 884,571 | 1,195,025 | 834,381 | 357,153 | 0 |
total assets | 1,540,304 | 1,921,268 | 1,923,927 | 2,133,399 | 2,313,023 | 2,169,146 | 1,801,195 | 1,616,260 | 1,701,971 | 1,276,368 | 839,881 | 0 |
Bank overdraft | 579 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 83,353 | 76,521 | 27,398 | 185,566 | 79,632 | 35,174 | 64,710 | 356,774 | 1,066,010 | 859,453 | 477,912 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 155,390 | 93,450 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 146,974 | 215,076 | 239,656 | 290,379 | 342,646 | 273,899 | 235,113 | 160,693 | 0 | 0 | 0 | 0 |
other current liabilities | 14,533 | 32,056 | 115,301 | 102,120 | 425,396 | 329,181 | 128,624 | 72,929 | 0 | 0 | 0 | 0 |
total current liabilities | 245,439 | 323,961 | 382,355 | 578,065 | 847,674 | 793,644 | 521,897 | 590,396 | 1,066,010 | 859,453 | 477,912 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 84,248 | 218,397 | 244,305 | 416,683 | 478,064 | 522,240 | 628,144 | 388,150 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196,686 | 169,058 | 152,473 | 0 |
provisions | 127,495 | 159,933 | 157,332 | 163,900 | 125,876 | 88,677 | 86,314 | 84,991 | 47,756 | 20,692 | 10,424 | 0 |
total long term liabilities | 211,743 | 378,330 | 401,637 | 580,583 | 603,940 | 610,917 | 714,458 | 473,141 | 244,442 | 189,750 | 162,897 | 0 |
total liabilities | 457,182 | 702,291 | 783,992 | 1,158,648 | 1,451,614 | 1,404,561 | 1,236,355 | 1,063,537 | 1,310,452 | 1,049,203 | 640,809 | 0 |
net assets | 1,083,122 | 1,218,977 | 1,139,935 | 974,751 | 861,409 | 764,585 | 564,840 | 552,723 | 391,519 | 227,165 | 199,072 | 0 |
total shareholders funds | 1,083,122 | 1,218,977 | 1,139,935 | 974,751 | 861,409 | 764,585 | 564,840 | 552,723 | 391,519 | 227,165 | 199,072 | 0 |
Oct 2023 | Oct 2022 | Oct 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Jul 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 192,105 | 236,739 | 376,394 | 293,248 | 294,153 | 262,042 | 261,376 | 182,922 | 126,736 | 110,496 | 85,187 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -228,484 | 151,073 | -16,208 | -321,790 | -29,610 | 356,306 | -105,792 | -322,810 | 336,870 | 481,409 | 340,620 | 0 |
Creditors | 6,832 | 49,123 | -158,168 | 105,934 | 44,458 | -29,536 | -292,064 | -709,236 | 206,557 | 381,541 | 477,912 | 0 |
Accruals and Deferred Income | -17,523 | -83,245 | 13,181 | -323,276 | 96,215 | 200,557 | 55,695 | 72,929 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -32,438 | 2,601 | -6,568 | 38,024 | 37,199 | 2,363 | 1,323 | 37,235 | 27,064 | 10,268 | 10,424 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -155,390 | 61,940 | 93,450 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -202,251 | -50,488 | -223,101 | -113,648 | 24,571 | -67,118 | 314,414 | 548,843 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -196,686 | 27,628 | 16,585 | 152,473 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 39,625 | -141,347 | 6,823 | 145,782 | 45,046 | 8,978 | -19,173 | 8,442 | 23,774 | -4,181 | 16,533 | 0 |
overdraft | 271 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 39,354 | -141,655 | 6,823 | 145,782 | 45,046 | 8,978 | -19,173 | 8,442 | 23,774 | -4,181 | 16,533 | 0 |
laird contractors limited Credit Report and Business Information
Laird Contractors Limited Competitor Analysis
Perform a competitor analysis for laird contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PH9 area or any other competitors across 12 key performance metrics.
laird contractors limited Ownership
LAIRD CONTRACTORS LIMITED group structure
Laird Contractors Limited has no subsidiary companies.
Ultimate parent company
LAIRD CONTRACTORS LIMITED
SC403449
laird contractors limited directors
Laird Contractors Limited currently has 2 directors. The longest serving directors include Mr Robert Laird (Jul 2011) and Mrs Pamela Laird (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Laird | Scotland | 74 years | Jul 2011 | - | Director |
Mrs Pamela Laird | Scotland | 45 years | Sep 2020 | - | Director |
P&L
October 2023turnover
1.5m
-4%
operating profit
-141.6k
0%
gross margin
17.9%
+2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.1m
-0.11%
total assets
1.5m
-0.2%
cash
130.3k
+0.44%
net assets
Total assets minus all liabilities
laird contractors limited company details
company number
SC403449
Type
Private limited with Share Capital
industry
42110 - Construction of roads and motorways
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
r.a. laird limited (April 2012)
accountant
WALLACE WHITE ACCOUNTANTS
auditor
-
address
east dowally farm ballinluig, pitlochry, PH9 0NR
Bank
CLYDESDALE BANK PLC
Legal Advisor
-
laird contractors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to laird contractors limited. Currently there are 1 open charges and 0 have been satisfied in the past.
laird contractors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAIRD CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
laird contractors limited Companies House Filings - See Documents
date | description | view/download |
---|