thecadcube ltd

0.5

thecadcube ltd Company Information

Share THECADCUBE LTD
Live 
EstablishedDeclining

Company Number

SC405083

Registered Address

133 fountainbridge, edinburgh, midlothian, EH3 9BA

Industry

Web portals

 

Telephone

01315103924

Next Accounts Due

September 2024

Group Structure

View All

Directors

Mark Howell2 Years

Philip Brown2 Years

View All

Shareholders

causeway technologies limited 100%

thecadcube ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THECADCUBE LTD at £0 based on a Turnover of £0 and 0.93x industry multiple (adjusted for size and gross margin).

thecadcube ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THECADCUBE LTD at £0 based on an EBITDA of £0 and a 4.35x industry multiple (adjusted for size and gross margin).

thecadcube ltd Estimated Valuation

£102.5k

Pomanda estimates the enterprise value of THECADCUBE LTD at £102.5k based on Net Assets of £126.6k and 0.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thecadcube Ltd Overview

Thecadcube Ltd is a live company located in midlothian, EH3 9BA with a Companies House number of SC405083. It operates in the web portals sector, SIC Code 63120. Founded in August 2011, it's largest shareholder is causeway technologies limited with a 100% stake. Thecadcube Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thecadcube Ltd Health Check

Pomanda's financial health check has awarded Thecadcube Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (5.9%)

- - Thecadcube Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

- - Thecadcube Ltd

- - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

- - Thecadcube Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Thecadcube Ltd

- - Industry AVG

THECADCUBE LTD financials

EXPORTms excel logo

Thecadcube Ltd's latest turnover from December 2022 is 0 and the company has net assets of £126.6 thousand. According to their latest financial statements, we estimate that Thecadcube Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover0588,9071,971,2101,024,575728,641730,0261,380,189174,62552,5464,24483
Other Income Or Grants00000000000
Cost Of Sales0217,011682,386354,841250,632318,728522,03754,59624,4641,51726
Gross Profit0371,8961,288,824669,734478,009411,298858,153120,02828,0822,72757
Admin Expenses0521,4991,146,088604,953493,014499,981471,106173,82985,7572,39457
Operating Profit0-149,603142,73664,781-15,005-88,683387,047-53,801-57,6753330
Interest Payable0320000000000
Interest Receivable11,4501,8690000419218630
Pre-Tax Profit11,450-148,054142,73664,781-15,005-88,683387,051-53,609-57,4893360
Tax00-27,120-12,30800-77,41000-770
Profit After Tax11,450-148,054115,61652,473-15,005-88,683309,641-53,609-57,4892590
Dividends Paid00000000000
Retained Profit11,450-148,054115,61652,473-15,005-88,683309,641-53,609-57,4892590
Employee Costs49,313464,505430,501397,100341,184337,013579,14482,82842,70943,55337,976
Number Of Employees199877132111
EBITDA*0-149,603142,73664,781-15,005-88,683387,047-53,096-56,9708280

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets00000002139181,0050
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000002139181,0050
Stock & work in progress00000000000
Trade Debtors00363,527174,902113,648130,981211,16926,8808,01144910
Group Debtors126,599115,149000000000
Misc Debtors00000000000
Cash00000003,57473,1181,3480
misc current assets00000000000
total current assets126,599115,149363,527174,902113,648130,981211,16930,45481,1291,79710
total assets126,599115,149363,527174,902113,648130,981211,16930,66782,0472,80210
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0048,12426,56517,78420,11211,6173,9931,7642,1160
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities0048,12426,56517,78420,11211,6173,9931,7642,1160
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income0007507507507500000
other liabilities0000000004170
provisions00000000000
total long term liabilities0052,200750750750750004170
total liabilities00100,32427,31518,53420,86212,3673,9931,7642,5330
net assets126,599115,149263,203147,58795,114110,119198,80226,67480,28326910
total shareholders funds126,599115,149263,203147,58795,114110,119198,80226,67480,28326910
Dec 2022Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit0-149,603142,73664,781-15,005-88,683387,047-53,801-57,6753330
Depreciation00000007057054950
Amortisation00000000000
Tax00-27,120-12,30800-77,41000-770
Stock00000000000
Debtors11,450-248,378188,62561,254-17,333-80,188184,28918,8697,56243910
Creditors0-48,12421,5598,781-2,3288,4957,6242,229-3522,1160
Accruals and Deferred Income00-7500007500000
Deferred Taxes & Provisions00000000000
Cash flow from operations-11,45050,651-52,200000133,722-69,736-64,8842,428-10
Investing Activities
capital expenditure0000002130-618-1,5000
Change in Investments00000000000
cash flow from investments0000002130-618-1,5000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000-4174170
share issue000000-137,5130137,503010
interest11,4501,5490000419218630
cash flow from financing11,4501,5490000-137,509192137,27242010
cash and cash equivalents
cash000000-3,574-69,54471,7701,3480
overdraft00000000000
change in cash000000-3,574-69,54471,7701,3480

thecadcube ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thecadcube ltd. Get real-time insights into thecadcube ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thecadcube Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for thecadcube ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in EH3 area or any other competitors across 12 key performance metrics.

thecadcube ltd Ownership

THECADCUBE LTD group structure

Thecadcube Ltd has no subsidiary companies.

Ultimate parent company

2 parents

THECADCUBE LTD

SC405083

THECADCUBE LTD Shareholders

causeway technologies limited 100%

thecadcube ltd directors

Thecadcube Ltd currently has 5 directors. The longest serving directors include Mr Mark Howell (Oct 2021) and Mr Philip Brown (Oct 2021).

officercountryagestartendrole
Mr Mark HowellUnited Kingdom57 years Oct 2021- Director
Mr Philip BrownEngland61 years Oct 2021- Director
Mr Philip BrownScotland61 years Oct 2021- Director
Mr Mark HowellEngland57 years Oct 2021- Director
Mr Hywel EvansScotland53 years Nov 2022- Director

P&L

December 2022

turnover

0

-100%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

126.6k

+0.1%

total assets

126.6k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

thecadcube ltd company details

company number

SC405083

Type

Private limited with Share Capital

industry

63120 - Web portals

incorporation date

August 2011

age

13

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

December 2022

address

133 fountainbridge, edinburgh, midlothian, EH3 9BA

accountant

-

auditor

-

thecadcube ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thecadcube ltd.

charges

thecadcube ltd Companies House Filings - See Documents

datedescriptionview/download