Evra Energy Limited

POWER SEARCH PRICING

SOLUTIONS

evra energy limited Company Information

Dissolved

Company Number

SC406916

Website

Registered Address

2nd floor north, saltire court 20 castle terrace, edinburgh, EH1 2EN

Industry

Production of electricity

Telephone

Next Accounts Due

November 2024

Group Structure

View All

Directors

Angus Ward13 Years

Anthony Anderson12 Years

View All

Shareholders

shetland energy ltd 50%

david thomson 10%

View All

evra energy limited Estimated Valuation

£253.3k

Pomanda estimates the enterprise value of EVRA ENERGY LIMITED at £253.3k based on a Turnover of £204.5k and 1.24x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Evra Energy Limited is a dissolved company that was located in edinburgh, EH1 2EN with a Companies House number of SC406916. It operated in the production of electricity sector, SIC Code 35110. Founded in September 2011, it's largest shareholder was shetland energy ltd with a 50% stake. The last turnover for Evra Energy Limited was estimated at £204.5k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Evra Energy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £204.5k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (4.9%)

EXPORT

Evra Energy Limited's latest turnover from December 2022 is estimated at £204.5 thousand and the company has net assets of £662. According to their latest financial statements, we estimate that Evra Energy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Turnover	204,520	39,634	43,422	32,011	281,681	275,401	306,439	234,609	195,539	160,588	71,179
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	108,981	24,417	26,060	18,322	172,344	191,973	207,013	161,667	140,580	119,018	55,857
Gross Profit	95,539	15,217	17,362	13,690	109,337	83,428	99,426	72,942	54,959	41,570	15,322
Admin Expenses	55,848	16,076	18,787	11,921	112,412	87,841	105,302	75,637	57,460	49,876	19,384
Operating Profit	39,691	-859	-1,425	1,769	-3,075	-4,413	-5,876	-2,695	-2,501	-8,306	-4,062
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	12	30	99	80	44	26
Pre-Tax Profit	39,691	-859	-1,425	1,769	-3,075	-4,401	-5,846	-2,596	-2,421	-8,262	-4,036
Tax	-7,541	0	0	-336	0	0	0	0	0	0	0
Profit After Tax	32,150	-859	-1,425	1,433	-3,075	-4,401	-5,846	-2,596	-2,421	-8,262	-4,036
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	32,150	-859	-1,425	1,433	-3,075	-4,401	-5,846	-2,596	-2,421	-8,262	-4,036
Employee Costs	71,723	59,979	59,158	59,463	57,967	58,333	58,522	54,607	55,701	58,774	55,931
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	39,691	-859	-1,425	1,769	-3,075	-4,413	-5,876	-2,695	-2,501	-8,306	-4,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	26,540	4,595	5,557	6,504	82,371	82,958	79,944	64,970	53,584	42,299	15,958
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	9,338	14,402	25,055	7,120	10,312
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	26,540	4,595	5,557	6,504	82,371	82,958	89,282	79,372	78,639	49,419	26,270
total assets	26,540	4,595	5,557	6,504	82,371	82,958	89,282	79,372	78,639	49,419	26,270
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	25,878	16,183	16,286	15,808	13,108	10,620	22,443	6,687	3,358	1,717	306
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	25,878	16,183	16,286	15,808	13,108	10,620	22,443	6,687	3,358	1,717	306
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	19,900	19,900	19,900	99,900	99,900	89,900	89,900	89,900	59,900	29,999
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	19,900	19,900	19,900	99,900	99,900	89,900	89,900	89,900	59,900	29,999
total liabilities	25,878	36,083	36,186	35,708	113,008	110,520	112,343	96,587	93,258	61,617	30,305
net assets	662	-31,488	-30,629	-29,204	-30,637	-27,562	-23,061	-17,215	-14,619	-12,198	-4,035
total shareholders funds	662	-31,488	-30,629	-29,204	-30,637	-27,562	-23,061	-17,215	-14,619	-12,198	-4,035

	Dec 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	39,691	-859	-1,425	1,769	-3,075	-4,413	-5,876	-2,695	-2,501	-8,306	-4,062
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,541	0	0	-336	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	21,945	-962	-947	-75,867	-587	3,014	14,974	11,386	11,285	26,341	15,958
Creditors	9,695	-103	478	2,700	2,488	-11,823	15,756	3,329	1,641	1,411	306
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	19,900	0	0	80,000	0	-19,250	-5,094	-10,752	-12,145	-33,236	-19,714
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-19,900	0	0	-80,000	0	10,000	0	0	30,000	29,901	29,999
share issue	0	0	0	0	0	-100	0	0	0	99	1
interest	0	0	0	0	0	12	30	99	80	44	26
cash flow from financing	-19,900	0	0	-80,000	0	9,912	30	99	30,080	30,044	30,026
cash and cash equivalents
cash	0	0	0	0	0	-9,338	-5,064	-10,653	17,935	-3,192	10,312
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-9,338	-5,064	-10,653	17,935	-3,192	10,312

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for evra energy limited. Get real-time insights into evra energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for evra energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other undefined companies, companies in EH1 area or any other competitors across 12 key performance metrics.

EVRA ENERGY LIMITED group structure

Evra Energy Limited has no subsidiary companies.

Ultimate parent company

EVRA ENERGY LIMITED

SC406916

EVRA ENERGY LIMITED Shareholders

shetland energy ltd	50%
david thomson	10%
michael thomson	10%
dennis thomson	10%
sandra ward	5%
sarah ward	5%
lisa ward	5%
angus ward	5%

Evra Energy Limited currently has 7 directors. The longest serving directors include Mr Angus Ward (Sep 2011) and Mr Anthony Anderson (Jan 2012).

officer	country	age	start	end	role
Mr Angus Ward		69 years	Sep 2011	-	Director
Mr Anthony Anderson	Scotland	75 years	Jan 2012	-	Director
Mr Brian Anderson	United Kingdom	54 years	Jan 2012	-	Director
Mr David Thomson		48 years	Jan 2012	-	Director
Mr George Anderson		80 years	Jan 2012	-	Director
Mr Michael Thomson		69 years	Jan 2012	-	Director
Mr Dennis Thomson	United Kingdom	74 years	Jan 2012	-	Director

P&L

December 2022

turnover

204.5k

+416%

operating profit

39.7k

gross margin

46.8%

+21.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

662

-1.02%

total assets

26.5k

+4.78%

cash

net assets

Total assets minus all liabilities

Similar Companies

braidenhill farm wind limited

4.5

harperrig wind ltd

w m energy limited

3.5

deanston stima limited

1.5

a & g energy (forfar) limited

company number

SC406916

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

September 2011

ultimate parent company

None

previous names

N/A

address

2nd floor north, saltire court 20 castle terrace, edinburgh, EH1 2EN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evra energy limited.

evra energy limited Company Information

evra energy limited Estimated Valuation

evra energy limited Estimated Valuation

evra energy limited Estimated Valuation

Evra Energy Limited Overview

Evra Energy Limited Health Check

EVRA ENERGY LIMITED financials

evra energy limited Credit Report and Business Information

Evra Energy Limited Competitor Analysis

evra energy limited Ownership

evra energy limited directors

evra energy limited company details

evra energy limited Charges & Mortgages

evra energy limited Companies House Filings - See Documents