west fraser holdco ltd.
west fraser holdco ltd. Company Information
Company Number
SC407126
Website
http://nexfor.netRegistered Address
station road ., cowie, stirlingshire, FK7 7BQ
Industry
Activities of head offices
Telephone
01786812921
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
norbord sarl 100%
west fraser holdco ltd. Estimated Valuation
Pomanda estimates the enterprise value of WEST FRASER HOLDCO LTD. at £0 based on a Turnover of £0 and 0.68x industry multiple (adjusted for size and gross margin).
west fraser holdco ltd. Estimated Valuation
Pomanda estimates the enterprise value of WEST FRASER HOLDCO LTD. at £0 based on an EBITDA of £0 and a 4.56x industry multiple (adjusted for size and gross margin).
west fraser holdco ltd. Estimated Valuation
Pomanda estimates the enterprise value of WEST FRASER HOLDCO LTD. at £266.7m based on Net Assets of £99.4m and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West Fraser Holdco Ltd. Overview
West Fraser Holdco Ltd. is a live company located in stirlingshire, FK7 7BQ with a Companies House number of SC407126. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2011, it's largest shareholder is norbord sarl with a 100% stake. West Fraser Holdco Ltd. is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
West Fraser Holdco Ltd. Health Check
Pomanda's financial health check has awarded West Fraser Holdco Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - West Fraser Holdco Ltd.
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- West Fraser Holdco Ltd.
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - West Fraser Holdco Ltd.
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - West Fraser Holdco Ltd.
- - Industry AVG
Employees
with 1 employees, this is below the industry average (121)
- West Fraser Holdco Ltd.
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- West Fraser Holdco Ltd.
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- West Fraser Holdco Ltd.
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - West Fraser Holdco Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - West Fraser Holdco Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - West Fraser Holdco Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 134 weeks, this is more cash available to meet short term requirements (15 weeks)
- - West Fraser Holdco Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (55.6%)
- - West Fraser Holdco Ltd.
- - Industry AVG
WEST FRASER HOLDCO LTD. financials
West Fraser Holdco Ltd.'s latest turnover from December 2023 is 0 and the company has net assets of £99.4 million. According to their latest financial statements, we estimate that West Fraser Holdco Ltd. has 1 employee and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Payable | 0 | 0 | 5,187,000 | 7,425,000 | 7,425,000 | 7,425,000 | 7,425,000 | 7,445,000 | 7,425,000 | 7,425,000 | 9,405,000 | 7,710,000 |
| Interest Receivable | 0 | 0 | 5,240,000 | 7,523,000 | 7,506,000 | 7,545,000 | 7,542,000 | 7,481,000 | 7,501,000 | 7,500,000 | 9,452,000 | 0 |
| Pre-Tax Profit | 0 | 0 | 53,000 | 98,000 | 81,000 | 120,000 | 117,000 | 36,000 | 122,000 | 75,000 | -1,561,000 | -7,710,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000 | 1,636,000 |
| Profit After Tax | 0 | 0 | 53,000 | 98,000 | 81,000 | 120,000 | 117,000 | 36,000 | 122,000 | 75,000 | -1,507,000 | -6,074,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 53,000 | 98,000 | 81,000 | 120,000 | 117,000 | 36,000 | 122,000 | 75,000 | -1,507,000 | -6,074,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | ||||||||||||
| EBITDA* | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 98,541,000 | 98,541,000 | 98,541,000 | 98,541,000 | 98,541,000 | 98,541,000 | 98,541,000 | 98,541,000 | 60,541,000 | 60,541,000 | 60,541,000 | 195,000,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 0 |
| Total Fixed Assets | 98,541,000 | 98,541,000 | 98,541,000 | 98,541,000 | 173,541,000 | 173,541,000 | 173,541,000 | 173,541,000 | 135,541,000 | 135,541,000 | 135,541,000 | 195,000,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 77,146,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 1,735,000 | 1,735,000 | 1,735,000 | 0 | 435,000 | 435,000 | 394,000 | 353,000 | 375,000 | 329,000 | 329,000 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 1,690,000 | 1,690,000 | 1,690,000 | 1,690,000 | 1,690,000 | 1,690,000 | 1,690,000 | 1,636,000 |
| Cash | 1,242,000 | 1,242,000 | 1,242,000 | 1,124,000 | 1,047,000 | 966,000 | 887,000 | 811,000 | 733,000 | 175,000 | 100,000 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,977,000 | 2,977,000 | 2,977,000 | 78,270,000 | 3,172,000 | 3,091,000 | 2,971,000 | 2,854,000 | 2,798,000 | 2,194,000 | 2,119,000 | 1,636,000 |
| total assets | 101,518,000 | 101,518,000 | 101,518,000 | 176,811,000 | 176,713,000 | 176,632,000 | 176,512,000 | 176,395,000 | 138,339,000 | 137,735,000 | 137,660,000 | 196,636,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 75,827,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 481,000 | 481,000 | 481,000 | 0 | 827,000 | 827,000 | 827,000 | 827,000 | 807,000 | 325,000 | 325,000 | 64,028,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 481,000 | 481,000 | 481,000 | 75,827,000 | 827,000 | 827,000 | 827,000 | 827,000 | 807,000 | 325,000 | 325,000 | 64,028,000 |
| loans | 1,608,000 | 1,608,000 | 1,608,000 | 0 | 76,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 75,000,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 1,608,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,608,000 | 1,608,000 | 1,608,000 | 1,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 76,608,000 | 75,000,000 |
| total liabilities | 2,089,000 | 2,089,000 | 2,089,000 | 77,435,000 | 77,435,000 | 77,435,000 | 77,435,000 | 77,435,000 | 77,415,000 | 76,933,000 | 76,933,000 | 139,028,000 |
| net assets | 99,429,000 | 99,429,000 | 99,429,000 | 99,376,000 | 99,278,000 | 99,197,000 | 99,077,000 | 98,960,000 | 60,924,000 | 60,802,000 | 60,727,000 | 57,608,000 |
| total shareholders funds | 99,429,000 | 99,429,000 | 99,429,000 | 99,376,000 | 99,278,000 | 99,197,000 | 99,077,000 | 98,960,000 | 60,924,000 | 60,802,000 | 60,727,000 | 57,608,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Sep 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000 | 1,636,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -75,411,000 | 21,000 | 0 | 41,000 | 41,000 | -22,000 | 46,000 | 0 | 75,383,000 | 1,636,000 |
| Creditors | 0 | 0 | -75,827,000 | 75,827,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | -416,000 | 75,806,000 | 0 | -41,000 | -41,000 | 22,000 | -46,000 | 0 | -75,329,000 | 0 |
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,000,000 | 0 | 0 | -134,459,000 | 195,000,000 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 481,000 | -827,000 | 0 | 0 | 0 | 20,000 | 482,000 | 0 | -63,703,000 | 64,028,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 1,608,000 | -76,608,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,608,000 | 75,000,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -1,608,000 | 1,608,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 0 | 0 | 53,000 | 98,000 | 81,000 | 120,000 | 117,000 | 36,000 | 76,000 | 75,000 | 47,000 | -7,710,000 |
| cash flow from financing | 0 | 0 | 534,000 | -75,729,000 | 81,000 | 120,000 | 117,000 | 38,056,000 | 558,000 | 75,000 | -57,422,000 | 195,000,000 |
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 118,000 | 77,000 | 81,000 | 79,000 | 76,000 | 78,000 | 558,000 | 75,000 | 100,000 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 118,000 | 77,000 | 81,000 | 79,000 | 76,000 | 78,000 | 558,000 | 75,000 | 100,000 | 0 |
west fraser holdco ltd. Credit Report and Business Information
West Fraser Holdco Ltd. Competitor Analysis
Perform a competitor analysis for west fraser holdco ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in FK7 area or any other competitors across 12 key performance metrics.
west fraser holdco ltd. Ownership
WEST FRASER HOLDCO LTD. group structure
West Fraser Holdco Ltd. has 2 subsidiary companies.
Ultimate parent company
WEST FRASER TIMBER CO LTD
#0166672
NORBORD SARL
#0073934
2 parents
WEST FRASER HOLDCO LTD.
SC407126
2 subsidiaries
west fraser holdco ltd. directors
West Fraser Holdco Ltd. currently has 2 directors. The longest serving directors include Mr Alan McMeekin (Sep 2011) and Mr Stephen Roebuck (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan McMeekin | 56 years | Sep 2011 | - | Director | |
| Mr Stephen Roebuck | Scotland | 68 years | Apr 2018 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
99.4m
0%
total assets
101.5m
0%
cash
1.2m
0%
net assets
Total assets minus all liabilities
west fraser holdco ltd. company details
company number
SC407126
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
September 2011
age
13
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
west fraser europe limited (June 2023)
norbord (uk) ltd (June 2023)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
station road ., cowie, stirlingshire, FK7 7BQ
Bank
-
Legal Advisor
-
west fraser holdco ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to west fraser holdco ltd..
west fraser holdco ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
