modular walling systems holdings ltd

Live Established

modular walling systems holdings ltd Company Information

Share MODULAR WALLING SYSTEMS HOLDINGS LTD

Company Number

SC412587

Shareholders

simon bingham

stewart gallocher

View All

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

 +1

Registered Address

c/o azets titanium 1, king's inch place, renfrew, PA4 8WF

modular walling systems holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MODULAR WALLING SYSTEMS HOLDINGS LTD at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

modular walling systems holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MODULAR WALLING SYSTEMS HOLDINGS LTD at £0 based on an EBITDA of £-13.5k and a 4.11x industry multiple (adjusted for size and gross margin).

modular walling systems holdings ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MODULAR WALLING SYSTEMS HOLDINGS LTD at £1.8m based on Net Assets of £799k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Modular Walling Systems Holdings Ltd Overview

Modular Walling Systems Holdings Ltd is a live company located in renfrew, PA4 8WF with a Companies House number of SC412587. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in December 2011, it's largest shareholder is simon bingham with a 33% stake. Modular Walling Systems Holdings Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Modular Walling Systems Holdings Ltd Health Check

Pomanda's financial health check has awarded Modular Walling Systems Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1039 weeks, this is more cash available to meet short term requirements (15 weeks)

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (53.7%)

- - Modular Walling Systems Holdings Ltd

- - Industry AVG

MODULAR WALLING SYSTEMS HOLDINGS LTD financials

EXPORTms excel logo

Modular Walling Systems Holdings Ltd's latest turnover from January 2024 is estimated at 0 and the company has net assets of £799 thousand. According to their latest financial statements, we estimate that Modular Walling Systems Holdings Ltd has no employees and maintains cash reserves of £317.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover038,505117,080107,63400000371,857223,040198,805
Other Income Or Grants000000000000
Cost Of Sales027,08180,26974,05600000240,550137,788124,793
Gross Profit011,42536,81133,57900000131,30785,25174,011
Admin Expenses13,541-1,525,997257,43779,32411,42728,11518,06620,118-13,609189,27891,790153,973
Operating Profit-13,5411,537,422-220,626-45,745-11,427-28,115-18,066-20,11813,609-57,971-6,539-79,962
Interest Payable000000000000
Interest Receivable35,65218,2141000000000
Pre-Tax Profit22,1111,555,636-220,625-45,745-11,427-28,115-18,066-20,11813,609-57,971-6,539-79,962
Tax-5,528-295,571000000-2,722000
Profit After Tax16,5831,260,065-220,625-45,745-11,427-28,115-18,066-20,11810,887-57,971-6,539-79,962
Dividends Paid000000000000
Retained Profit16,5831,260,065-220,625-45,745-11,427-28,115-18,066-20,11810,887-57,971-6,539-79,962
Employee Costs044,46545,51142,0510041,86642,0670162,84778,57879,226
Number Of Employees011100110422
EBITDA*-13,5411,537,422-220,626-45,745-11,427-28,115-18,066-20,11813,609-57,971-6,539-79,962

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other111100000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets111100000000
Stock & work in progress000000000000
Trade Debtors000000000111
Group Debtors000000000000
Misc Debtors497,4451,7521111111000
Cash317,4041,040,7496090975332792400
misc current assets000000000000
total current assets814,8491,042,50161910863428102511
total assets814,8501,042,50262911863428102511
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 05,9820000000144,49686,50179,962
Group/Directors Accounts018,1700000169,302151,2300000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities15,882235,965477,742257,966211,318199,8892,5002,500133,594000
total current liabilities15,882260,117477,742257,966211,318199,889171,802153,730133,594144,49686,50179,962
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities15,882260,117477,742257,966211,318199,889171,802153,730133,594144,49686,50179,962
net assets798,968782,385-477,680-257,055-211,310-199,883-171,768-153,702-133,584-144,471-86,500-79,961
total shareholders funds798,968782,385-477,680-257,055-211,310-199,883-171,768-153,702-133,584-144,471-86,500-79,961
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit-13,5411,537,422-220,626-45,745-11,427-28,115-18,066-20,11813,609-57,971-6,539-79,962
Depreciation000000000000
Amortisation000000000000
Tax-5,528-295,571000000-2,722000
Stock000000000000
Debtors495,6931,7510000000001
Creditors-5,9825,982000000-144,49657,9956,53979,962
Accruals and Deferred Income-220,083-241,777219,77646,64811,429197,3890-131,094133,594000
Deferred Taxes & Provisions000000000000
Cash flow from operations-740,8271,004,305-8509032169,274-18,066-151,212-15240-1
Investing Activities
capital expenditure000000000000
Change in Investments000100000000
cash flow from investments000-100000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts-18,17018,170000-169,30218,072151,2300000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000001
interest35,65218,2141000000000
cash flow from financing17,48236,384100-169,30218,072151,2300001
cash and cash equivalents
cash-723,3451,040,689-8499022-28618-152400
overdraft000000000000
change in cash-723,3451,040,689-8499022-28618-152400

modular walling systems holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for modular walling systems holdings ltd. Get real-time insights into modular walling systems holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Modular Walling Systems Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for modular walling systems holdings ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in PA4 area or any other competitors across 12 key performance metrics.

modular walling systems holdings ltd Ownership

MODULAR WALLING SYSTEMS HOLDINGS LTD group structure

Modular Walling Systems Holdings Ltd has no subsidiary companies.

Ultimate parent company

MODULAR WALLING SYSTEMS HOLDINGS LTD

SC412587

MODULAR WALLING SYSTEMS HOLDINGS LTD Shareholders

simon bingham 33%
stewart gallocher 25%
sara cundy 22%
gallocher investments limited 20%

modular walling systems holdings ltd directors

Modular Walling Systems Holdings Ltd currently has 2 directors. The longest serving directors include Mr Stewart Gallocher (Dec 2011) and Mr Simon Bingham (Dec 2012).

officercountryagestartendrole
Mr Stewart GallocherUnited Kingdom59 years Dec 2011- Director
Mr Simon BinghamEngland54 years Dec 2012- Director

P&L

January 2024

turnover

0

-100%

operating profit

-13.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

799k

+0.02%

total assets

814.9k

-0.22%

cash

317.4k

-0.7%

net assets

Total assets minus all liabilities

modular walling systems holdings ltd company details

company number

SC412587

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

71122 - Engineering related scientific and technical consulting activities

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

modular walling systems ltd (December 2020)

accountant

-

auditor

-

address

c/o azets titanium 1, king's inch place, renfrew, PA4 8WF

Bank

-

Legal Advisor

-

modular walling systems holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to modular walling systems holdings ltd.

modular walling systems holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MODULAR WALLING SYSTEMS HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

modular walling systems holdings ltd Companies House Filings - See Documents

datedescriptionview/download