tq360 limited

Live EstablishedMidDeclining

tq360 limited Company Information

Share TQ360 LIMITED

Company Number

SC413670

Shareholders

tq360 (hc) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

block 1 todds campus acre road, glasgow, G20 0XA

tq360 limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of TQ360 LIMITED at £6.4m based on a Turnover of £7.4m and 0.87x industry multiple (adjusted for size and gross margin).

tq360 limited Estimated Valuation

£16.8m

Pomanda estimates the enterprise value of TQ360 LIMITED at £16.8m based on an EBITDA of £2.6m and a 6.37x industry multiple (adjusted for size and gross margin).

tq360 limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of TQ360 LIMITED at £1.9m based on Net Assets of £903.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tq360 Limited Overview

Tq360 Limited is a live company located in glasgow, G20 0XA with a Companies House number of SC413670. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2011, it's largest shareholder is tq360 (hc) limited with a 100% stake. Tq360 Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tq360 Limited Health Check

Pomanda's financial health check has awarded Tq360 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£4.8m)

£7.4m - Tq360 Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.7%)

-9% - Tq360 Limited

6.7% - Industry AVG

production

Production

with a gross margin of 65.5%, this company has a lower cost of product (38.2%)

65.5% - Tq360 Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 34.4% make it more profitable than the average company (5.7%)

34.4% - Tq360 Limited

5.7% - Industry AVG

employees

Employees

with 71 employees, this is above the industry average (27)

71 - Tq360 Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has a lower pay structure (£53.9k)

£34.3k - Tq360 Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is less efficient (£171.2k)

£104.1k - Tq360 Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (42 days)

23 days - Tq360 Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (32 days)

32 days - Tq360 Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 175 days, this is more than average (33 days)

175 days - Tq360 Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (22 weeks)

20 weeks - Tq360 Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.2%, this is a higher level of debt than the average (62.6%)

71.2% - Tq360 Limited

62.6% - Industry AVG

TQ360 LIMITED financials

EXPORTms excel logo

Tq360 Limited's latest turnover from December 2023 is £7.4 million and the company has net assets of £903.9 thousand. According to their latest financial statements, Tq360 Limited has 71 employees and maintains cash reserves of £867.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover7,392,9899,292,20811,230,9999,700,8865,113,3467,077,0906,266,6694,987,9695,413,1813,375,7222,722,8044,751,364
Other Income Or Grants
Cost Of Sales2,553,5372,957,5512,673,6682,496,4371,221,0594,448,3993,911,8923,092,2073,441,7672,178,6071,772,9523,042,478
Gross Profit4,839,4526,334,6578,557,3317,204,4493,892,2872,628,6912,354,7771,895,7611,971,4141,197,115949,8531,708,886
Admin Expenses2,293,8812,229,3962,179,0703,695,1202,698,8524,355,400-367,6361,552,3721,901,851899,296649,0961,372,207
Operating Profit2,545,5714,105,2616,378,2613,509,3291,193,435-1,726,7092,722,413343,38969,563297,819300,757336,679
Interest Payable986
Interest Receivable7,07613,0626,183239624809548
Pre-Tax Profit2,544,5854,112,3376,378,2613,509,3291,193,435-1,713,6472,728,595343,62870,186298,628301,305336,679
Tax-407,425-594,897-828,923-303,250-217,145-518,433-68,725-14,037-62,712-69,300-80,803
Profit After Tax2,137,1603,517,4405,549,3383,206,079976,290-1,713,6472,210,162274,90256,149235,916232,005255,876
Dividends Paid4,570,0003,000,0006,500,0001,500,000500,000
Retained Profit-2,432,840517,440-950,6621,706,079476,290-1,713,6472,210,162274,90256,149235,916232,005255,876
Employee Costs2,433,3022,410,8022,220,5373,844,5262,573,9052,258,0302,265,1311,468,1601,537,592955,287780,9271,322,801
Number Of Employees717169655651543537231933
EBITDA*2,640,9174,202,2756,488,4223,625,9831,302,470-1,612,2892,874,422394,907190,231297,819300,757336,679

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets364,430325,356372,054362,086314,847386,437484,581335,994294,955
Intangible Assets
Investments & Other663,250663,250659,950653,250653,250
Debtors (Due After 1 year)170,000386,811220,000245,000
Total Fixed Assets364,430325,356372,054362,086314,847386,437484,581999,2441,128,2051,046,761873,250898,250
Stock & work in progress1,227,1611,091,6141,394,3421,292,5611,260,361676,231547,806
Trade Debtors474,052323,6412,133,7222,309,0591,138,3251,419,7521,186,044684,147537,171278,182117,195386,195
Group Debtors700,000441,342
Misc Debtors209,925378,593268,408585,324152,202129,006172,858
Cash867,3293,354,0802,711,0164,546,5801,169,0951,055,8972,427,21945,793145,074104,360219,328
misc current assets
total current assets2,778,4675,147,9286,507,4888,733,5244,419,9833,280,8864,775,269729,940682,245382,542336,523386,195
total assets3,142,8975,473,2846,879,5429,095,6104,734,8303,667,3235,259,8501,729,1841,810,4501,429,3031,209,7731,284,445
Bank overdraft
Bank loan
Trade Creditors 226,750180,344209,267280,633132,401165,569133,180607,135971,511705,504721,8901,028,567
Group/Directors Accounts18,602
other short term finances
hp & lease commitments
other current liabilities1,926,8491,880,0213,797,0365,010,9172,531,9211,890,1901,794,919
total current liabilities2,153,5992,060,3654,006,3035,291,5502,664,3222,055,7591,946,701607,135971,511705,504721,8901,028,567
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions85,36580,92982,95563,11435,57749,76161,77967,19958,991
total long term liabilities85,36580,92982,95563,11435,57749,76161,77967,19958,991
total liabilities2,238,9642,141,2944,089,2585,354,6642,699,8992,105,5202,008,480674,3341,030,502705,504721,8901,028,567
net assets903,9333,331,9902,790,2843,740,9462,034,9311,561,8033,251,3701,054,850779,948723,799487,883255,878
total shareholders funds903,9333,331,9902,790,2843,740,9462,034,9311,561,8033,251,3701,054,850779,948723,799487,883255,878
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit2,545,5714,105,2616,378,2613,509,3291,193,435-1,726,7092,722,413343,38969,563297,819300,757336,679
Depreciation95,34697,014110,161116,654109,035114,420137,11651,518120,668
Amortisation14,893
Tax-407,425-594,897-828,923-303,250-217,145-518,433-68,725-14,037-62,712-69,300-80,803
Stock135,547-302,728101,78132,200584,130128,425547,806
Debtors-18,257-1,699,896-492,253903,856441,769-251,4861,116,097-23,02442,178327,798-294,000631,195
Creditors46,406-28,923-71,366148,232-33,16832,389-473,955-364,376266,007-16,386-306,6771,028,567
Accruals and Deferred Income46,828-1,917,015-1,213,8812,478,996641,73195,2711,794,919
Deferred Taxes & Provisions4,436-2,02619,84127,537-14,184-12,018-5,4208,20858,991
Cash flow from operations2,213,8723,662,0384,784,5655,041,442653,805-1,373,5862,007,630-6,962459,014-109,077218,780653,248
Investing Activities
capital expenditure-37,445-16,276-300,596-92,557-415,623
Change in Investments-663,2503,3006,700653,250
cash flow from investments-37,445-16,276362,654-92,557-418,923-6,700-653,250
Financing Activities
Bank loans
Group/Directors Accounts-18,60218,602
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,78324,266-64-3,16224,080-13,6422
interest-9867,07613,0626,183239624809548
cash flow from financing3,79731,342-64-3,16218,54011,1432396248095482
cash and cash equivalents
cash-2,486,751643,064-1,835,5643,377,485113,198-1,371,3222,381,426-99,28140,714-114,968219,328
overdraft
change in cash-2,486,751643,064-1,835,5643,377,485113,198-1,371,3222,381,426-99,28140,714-114,968219,328

tq360 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tq360 limited. Get real-time insights into tq360 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tq360 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tq360 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in G20 area or any other competitors across 12 key performance metrics.

tq360 limited Ownership

TQ360 LIMITED group structure

Tq360 Limited has 1 subsidiary company.

Ultimate parent company

2 parents

TQ360 LIMITED

SC413670

1 subsidiary

TQ360 LIMITED Shareholders

tq360 (hc) limited 100%

tq360 limited directors

Tq360 Limited currently has 2 directors. The longest serving directors include Dr Paul Wallace (Dec 2011) and Mr Richard Kelly (Jan 2018).

officercountryagestartendrole
Dr Paul WallaceUnited Kingdom56 years Dec 2011- Director
Mr Richard Kelly62 years Jan 2018- Director

P&L

December 2023

turnover

7.4m

-20%

operating profit

2.5m

-38%

gross margin

65.5%

-3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

903.9k

-0.73%

total assets

3.1m

-0.43%

cash

867.3k

-0.74%

net assets

Total assets minus all liabilities

tq360 limited company details

company number

SC413670

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON (NI) LLP

address

block 1 todds campus acre road, glasgow, G20 0XA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

MBM COMMERCIAL LLP

tq360 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tq360 limited. Currently there are 0 open charges and 2 have been satisfied in the past.

tq360 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TQ360 LIMITED. This can take several minutes, an email will notify you when this has completed.

tq360 limited Companies House Filings - See Documents

datedescriptionview/download